Equatorial
EQPA5.SAEquatorial Pará Distribuidora de Energia S.A. Price (EQPA5.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,204,621,000
(0.2016)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Equatorial Pará Distribuidora de Energia S.A.Currency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,263,611,000.00
+0% |
1,408,233,000.00
+11% |
2,110,961,000.00
+50% |
2,608,579,000.00
+24% |
2,349,951,000.00
-10% |
2,494,994,000.00
+6% |
3,987,178,000.00
+60% |
4,187,313,000.00
+5% |
4,419,787,000.00
+6% |
4,970,035,000.00
+12% |
5,311,644,000.00
+7% |
5,380,220,000.00
+1% |
5,874,849,000.00
+9% |
8,119,519,000.00
+38% |
8,513,222,000.00
+5% |
10,378,384,000.00
+22% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,692,834,000.00 | 1,845,987,000.00 | 2,139,375,000.00 | 2,202,238,000.00 | 3,149,728,000.00 | 3,320,830,000.00 | 3,427,634,000.00 | 3,736,491,000.00 | 4,119,699,000.00 | 4,098,204,000.00 | 4,097,106,000.00 | 5,779,585,000.00 | 5,588,277,000.00 | 7,152,350,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,263,611,000.00
+0% |
1,408,233,000.00
+11% |
418,127,000.00
-70% |
762,592,000.00
+82% |
210,576,000.00
-72% |
292,756,000.00
+39% |
837,450,000.00
+186% |
866,483,000.00
+3% |
992,153,000.00
+15% |
1,233,544,000.00
+24% |
1,191,945,000.00
-3% |
1,282,016,000.00
+8% |
1,777,743,000.00
+39% |
2,339,934,000.00
+32% |
2,924,945,000.00
+25% |
3,226,034,000.00
+10% |
|||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.20%) | (0.29%) | (0.09%) | (0.12%) | (0.21%) | (0.21%) | (0.22%) | (0.25%) | (0.22%) | (0.24%) | (0.30%) | (0.29%) | (0.34%) | (0.31%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 125,426,000.00 | 4,446,000.00 | 155,000,000.00 | 105,856,000.00 | 91,700,000.00 | 82,868,000.00 | 61,810,000.00 | 121,487,000.00 | 97,160,000.00 | 84,046,000.00 | 105,158,000.00 | 90,521,000.00 | 83,392,000.00 | -34,935,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 211,930,000.00 | 4,446,000.00 | 252,089,000.00 | 204,725,000.00 | 211,615,000.00 | 205,993,000.00 | 171,002,000.00 | 255,262,000.00 | 252,161,000.00 | 229,367,000.00 | 187,873,000.00 | 246,860,000.00 | 259,783,000.00 | 163,877,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 86,504,000.00 | 0.00 | 97,089,000.00 | 98,869,000.00 | 119,915,000.00 | 123,125,000.00 | 109,192,000.00 | 133,775,000.00 | 155,001,000.00 | 145,321,000.00 | 82,715,000.00 | 156,339,000.00 | 176,391,000.00 | 198,812,000.00 | |||
| Depreciation and Amortiz... | 0.00 | 118,715,000.00 | 126,308,000.00 | 148,729,000.00 | 140,943,000.00 | 139,606,000.00 | 171,052,000.00 | 185,114,000.00 | 198,387,000.00 | 210,704,000.00 | 249,963,000.00 | 306,964,000.00 | 312,043,000.00 | 365,297,000.00 | 380,405,000.00 | 439,073,000.00 | |||
| Other Expenses | -336,589,000.00 | -58,154,000.00 | 5,291,000.00 | 642,587,000.00 | 503,796,000.00 | 139,037,000.00 | 229,415,000.00 | 268,161,000.00 | 63,573,000.00 | 5,575,000.00 | -9,416,000.00 | -23,008,000.00 | 208,907,000.00 | 212,403,000.00 | 426,203,000.00 | 365,530,000.00 | |||
| Total Operating Expenses | -336,589,000.00 | -58,154,000.00 | 217,221,000.00 | 647,033,000.00 | 755,885,000.00 | 343,762,000.00 | 441,030,000.00 | 474,154,000.00 | 234,575,000.00 | 260,837,000.00 | 242,745,000.00 | 206,359,000.00 | 396,780,000.00 | 459,263,000.00 | 685,986,000.00 | 529,407,000.00 | |||
| Cost and Exponses | -336,589,000.00 | -58,154,000.00 | 1,910,055,000.00 | 2,493,020,000.00 | 2,895,260,000.00 | 2,546,000,000.00 | 3,590,758,000.00 | 3,794,984,000.00 | 3,662,209,000.00 | 3,997,328,000.00 | 4,362,444,000.00 | 4,304,563,000.00 | 4,493,886,000.00 | 6,238,848,000.00 | 6,274,263,000.00 | 7,681,757,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,600,200,000.00
+0% |
1,466,387,000.00
-8% |
200,906,000.00
-86% |
115,559,000.00
-42% |
-755,162,000.00
-753% |
-239,538,000.00
-68% |
192,627,000.00
-180% |
597,229,000.00
+210% |
757,578,000.00
+27% |
972,707,000.00
+28% |
949,200,000.00
-2% |
1,221,549,000.00
+29% |
1,142,564,000.00
-6% |
1,729,268,000.00
+51% |
2,433,037,000.00
+41% |
2,696,627,000.00
+11% |
|||
| Operating Income Ratio | (1.27%) | (1.04%) | (0.10%) | (0.04%) | (-0.32%) | (-0.10%) | (0.05%) | (0.14%) | (0.17%) | (0.20%) | (0.18%) | (0.23%) | (0.19%) | (0.21%) | (0.29%) | (0.26%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 93,692,000.00 | 48,939,000.00 | 41,855,000.00 | 46,144,000.00 | 42,539,000.00 | 113,608,000.00 | 102,560,000.00 | 87,216,000.00 | 64,748,000.00 | 72,888,000.00 | 8,076,000.00 | 8,155,000.00 | 11,270,000.00 | 106,251,000.00 | |||
| Interest Expenses | 0.00 | 0.00 | 142,666,000.00 | 196,415,000.00 | 161,997,000.00 | 166,679,000.00 | 203,209,000.00 | 139,839,000.00 | 160,599,000.00 | 256,095,000.00 | 282,105,000.00 | 311,358,000.00 | 242,975,000.00 | 234,565,000.00 | 343,692,000.00 | 411,758,000.00 | |||
| Total Other Income/Exp... | 0.00 | -84,289,000.00 | -383,070,000.00 | -534,156,000.00 | -13,754,000.00 | -185,492,002.00 | 0.00 | 386,309,000.00 | -200,656,000.00 | -449,980,000.00 | -386,656,000.00 | -320,052,000.00 | -242,468,000.00 | -58,143,000.00 | -193,111,000.00 | -143,558,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,600,200,000.00 | 1,585,102,000.00 | 381,528,000.00 | -73,453,000.00 | -478,641,000.00 | 44,401,000.00 | 640,696,000.00 | 618,669,000.00 | 851,414,000.00 | 997,972,000.00 | 1,094,612,000.00 | 1,212,999,000.00 | 1,693,006,000.00 | 2,007,450,000.00 | 2,608,304,000.00 | 3,403,900,000.00 | |||
| EBITDA ratio | (1.27%) | (1.13%) | (-0.16%) | (-0.32%) | (-0.19%) | (0.03%) | (0.14%) | (0.22%) | (0.18%) | (0.20%) | (0.21%) | (0.28%) | (0.25%) | (0.26%) | (0.33%) | (0.33%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,600,200,000.00 | 1,466,387,000.00 | -127,850,000.00 | -437,137,000.00 | -755,162,000.00 | -239,538,000.00 | 192,627,000.00 | 597,229,000.00 | 421,479,000.00 | 522,727,000.00 | 562,544,000.00 | 594,697,000.00 | 964,798,000.00 | 1,299,161,000.00 | 1,735,708,000.00 | 2,553,069,000.00 | |||
| Income Before Tax Ratio | (1.27%) | (1.04%) | (-0.06%) | (-0.17%) | (-0.32%) | (-0.10%) | (0.05%) | (0.14%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.16%) | (0.16%) | (0.20%) | (0.25%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 585,544,000.00 | 609,382,000.00 | -27,115,000.00 | -28,939,000.00 | -58,299,000.00 | -10,751,000.00 | -152,590,000.00 | 77,003,000.00 | 69,923,000.00 | -90,804,000.00 | 107,152,000.00 | 125,580,000.00 | 246,254,000.00 | 273,616,000.00 | 179,309,000.00 | 327,258,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 1,014,656,000.00
+0% |
857,005,000.00
-16% |
-100,735,000.00
-112% |
-409,702,000.00
+307% |
-696,863,000.00
+70% |
-228,787,000.00
-67% |
345,217,000.00
-251% |
520,226,000.00
+51% |
351,556,000.00
-32% |
613,531,000.00
+75% |
455,392,000.00
-26% |
469,117,000.00
+3% |
718,544,000.00
+53% |
1,025,545,000.00
+43% |
1,556,399,000.00
+52% |
2,225,811,000.00
+43% |
|||
| Net Income Ratio | (0.80%) | (0.61%) | (-0.05%) | (-0.16%) | (-0.30%) | (-0.09%) | (0.09%) | (0.12%) | (0.08%) | (0.12%) | (0.09%) | (0.09%) | (0.12%) | (0.13%) | (0.18%) | (0.21%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.82 | 0.66 | -0.08 | -0.32 | -10.91 | -0.17 | 0.18 | 0.24 | 0.16 | 0.28 | 0.21 | 0.21 | 0.33 | 0.46 | 0.70 | 1.01 | |||
| Diluted EPS | 0.78 | 0.66 | -0.08 | -0.32 | -10.91 | -0.17 | 0.18 | 0.24 | 0.16 | 0.28 | 0.21 | 0.21 | 0.33 | 0.46 | 0.70 | 1.01 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,241,910,193.00 | 1,241,910,193.00 | 1,241,910,193.00 | 1,298,092,660.00 | 63,851,000.00 | 1,356,895,000.00 | 1,907,449,000.00 | 2,209,074,000.00 | 2,204,621,000.00 | 2,204,621,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,204,621,000.00 | |||
| Diluted Share Outstanding | 1,298,092,660.00 | 1,298,092,660.00 | 1,241,910,193.00 | 1,298,092,660.00 | 63,851,000.00 | 1,356,895,000.00 | 1,907,449,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,204,621,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,209,074,000.00 | 2,204,621,000.00 | |||