Eneco
ERG.AXEneco Refresh Limited Price (ERG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
272,358,347
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Eneco Refresh LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
3,433,013.00
+0% |
4,101,021.00
+19% |
5,148,487.00
+26% |
5,946,991.00
+16% |
5,545,486.00
-7% |
6,253,495.00
+13% |
6,042,772.00
-3% |
6,884,597.00
+14% |
6,414,044.00
-7% |
5,994,351.00
-7% |
6,120,013.00
+2% |
6,178,586.00
+1% |
8,784,287.00
+42% |
9,086,063.00
+3% |
11,284,764.00
+24% |
13,186,164.00
+17% |
13,977,257.00
+6% |
14,485,683.00
+4% |
15,452,354.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 966,253.00 | 1,810,515.00 | 1,912,472.00 | 2,285,013.00 | 1,993,331.00 | 3,011,884.00 | 2,273,017.00 | 2,869,919.00 | 2,640,908.00 | 2,703,596.00 | 2,787,260.00 | 2,899,343.00 | 5,363,787.00 | 4,943,005.00 | 6,960,122.00 | 8,094,098.00 | 8,572,147.00 | 9,228,537.00 | 10,198,299.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,466,760.00
+0% |
2,290,506.00
-7% |
3,236,015.00
+41% |
3,661,978.00
+13% |
3,552,155.00
-3% |
3,241,611.00
-9% |
3,769,755.00
+16% |
4,014,678.00
+6% |
3,773,136.00
-6% |
3,290,755.00
-13% |
3,332,753.00
+1% |
3,279,243.00
-2% |
3,420,500.00
+4% |
4,143,058.00
+21% |
4,324,642.00
+4% |
5,092,066.00
+18% |
5,405,110.00
+6% |
5,257,146.00
-3% |
5,254,055.00
0% |
|
| Gross Profit Ratio | (0.00%) | (0.72%) | (0.56%) | (0.63%) | (0.62%) | (0.64%) | (0.52%) | (0.62%) | (0.58%) | (0.59%) | (0.55%) | (0.54%) | (0.53%) | (0.39%) | (0.46%) | (0.38%) | (0.39%) | (0.39%) | (0.36%) | (0.34%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 2,065,557.00 | 2,175,580.00 | 2,690,506.00 | 2,687,913.00 | 2,743,057.00 | 2,157,175.00 | 1,996,085.00 | 2,171,426.00 | 1,894,358.00 | 1,771,130.00 | 1,769,510.00 | 1,807,127.00 | 2,207,784.00 | 2,662,955.00 | 3,180,038.00 | 3,213,350.00 | 3,419,820.00 | 3,386,688.00 | 3,814,015.00 | |
| Selling, General & Admin... | 0.00 | 2,122,394.00 | 2,228,523.00 | 2,751,276.00 | 2,827,798.00 | 2,874,755.00 | 4,398,553.00 | 3,729,454.00 | 4,029,196.00 | 3,577,933.00 | 3,357,226.00 | 3,259,105.00 | 3,295,185.00 | 4,020,161.00 | 4,789,075.00 | 5,532,761.00 | 5,591,727.00 | 5,792,378.00 | 6,150,655.00 | 6,639,293.00 | |
| Selling & Marketing Exp... | 0.00 | 56,837.00 | 52,943.00 | 60,770.00 | 139,885.00 | 131,698.00 | 2,241,378.00 | 1,733,369.00 | 1,857,770.00 | 1,683,575.00 | 1,586,096.00 | 1,489,595.00 | 1,488,058.00 | 1,812,377.00 | 2,126,120.00 | 2,352,723.00 | 2,378,377.00 | 2,372,558.00 | 2,763,967.00 | 2,825,278.00 | |
| Depreciation and Amortiz... | 0.00 | 98,042.00 | 157,804.00 | 220,981.00 | 204,812.00 | 231,428.00 | 262,856.00 | 316,824.00 | 298,802.00 | 336,967.00 | 266,095.00 | 291,485.00 | 285,618.00 | 332,998.00 | 363,412.00 | 666,231.00 | 1,079,632.00 | 1,025,782.00 | 1,039,543.00 | 1,066,158.00 | |
| Other Expenses | 0.00 | 9,950.00 | 954,429.00 | 33,000.00 | 10,000.00 | 1,082,672.00 | -256,534.00 | 316,824.00 | 298,802.00 | 384,221.00 | -38,094.00 | -10,086.00 | -7,079.00 | 3,702.00 | 28,172.00 | 366,971.00 | 548,270.00 | 66,643.00 | 1,063,296.00 | 153,765.00 | |
| Total Operating Expenses | 0.00 | 2,755,681.00 | 3,182,951.00 | 3,785,343.00 | 4,059,508.00 | 3,927,482.00 | 4,398,553.00 | 3,729,454.00 | 4,034,696.00 | 3,914,900.00 | 3,629,321.00 | 3,556,590.00 | 3,586,803.00 | 4,353,659.00 | 5,166,041.00 | 5,968,552.00 | 6,671,359.00 | 6,574,269.00 | 7,186,869.00 | 6,793,058.00 | |
| Cost and Exponses | 0.00 | 3,757,997.00 | 4,993,467.00 | 5,719,815.00 | 6,368,387.00 | 5,950,758.00 | 7,673,293.00 | 6,319,295.00 | 7,197,917.00 | 5,735,309.00 | 6,326,917.00 | 6,343,850.00 | 6,480,146.00 | 9,716,946.00 | 10,041,005.00 | 12,369,461.00 | 13,137,555.00 | 14,188,643.00 | 14,315,895.00 | 16,991,357.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
0.00
+0% |
-351,883.00
+0% |
-886,867.00
+152% |
-571,328.00
-36% |
-431,396.00
-24% |
-405,272.00
-6% |
-1,419,798.00
+250% |
-276,523.00
-81% |
-294,048.00
+6% |
-143,924.00
-51% |
-332,566.00
+131% |
-223,837.00
-33% |
-301,560.00
+35% |
-932,659.00
+209% |
-626,394.00
-33% |
-841,690.00
+34% |
48,609.00
-106% |
-278,029.00
-672% |
-852,199.00
+207% |
-2,451,397.00
+188% |
|
| Operating Income Ratio | (0.00%) | (-0.10%) | (-0.22%) | (-0.11%) | (-0.07%) | (-0.07%) | (-0.23%) | (-0.05%) | (-0.04%) | (-0.02%) | (-0.06%) | (-0.04%) | (-0.05%) | (-0.11%) | (-0.07%) | (-0.07%) | (0.00%) | (-0.02%) | (-0.06%) | (-0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 42,515.00 | 30,970.00 | 37,732.00 | 13,814.00 | 13,335.00 | 3,122.00 | 186.00 | 5,577.00 | 12,946.00 | 43,486.00 | 24,812.00 | 36,896.00 | 12,902.00 | 9,293.00 | 37,657.00 | 15,045.00 | 8,195.00 | 8,595.00 | 140,644.00 | |
| Interest Expenses | 0.00 | 84,002.00 | 86,269.00 | 63,225.00 | 57,093.00 | 18,550.00 | 51,372.00 | 92,330.00 | 74,214.00 | 18,217.00 | 0.00 | 8,657.00 | 20,988.00 | 70,999.00 | 60,570.00 | 34,480.00 | 225,532.00 | 2,314.00 | 80,695.00 | 187,482.00 | |
| Total Other Income/Exp... | 0.00 | -78,972.00 | -324,054.00 | 480,528.00 | -32,911.00 | -15,051.00 | -51,778.00 | 201,237.00 | 15,687.00 | 434,660.00 | 273,487.00 | 16,155.00 | 302,492.00 | -130,402.00 | -58,113.00 | 3,177.00 | -210,487.00 | 72,524.00 | -72,100.00 | 865,556.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 0.00 | -257,722.00 | -966,849.00 | 193,410.00 | -226,270.00 | -170,345.00 | -1,330,253.00 | 333,868.00 | 202,325.00 | 406,267.00 | -66,471.00 | 67,648.00 | -15,942.00 | -659,561.00 | -392,887.00 | -380,810.00 | 1,143,286.00 | 822,593.00 | 1,217,929.00 | -1,385,238.00 | |
| EBITDA ratio | (0.00%) | (-0.06%) | (-0.18%) | (-0.05%) | (-0.03%) | (-0.03%) | (-0.23%) | (0.01%) | (0.00%) | (0.15%) | (-0.01%) | (0.01%) | (0.00%) | (-0.02%) | (-0.04%) | (-0.09%) | (-0.04%) | (-0.03%) | (-0.06%) | (-0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 0.00 | -395,230.00 | -1,245,982.00 | -68,800.00 | -464,307.00 | -420,323.00 | -1,471,576.00 | -75,286.00 | -75,291.00 | 580,456.00 | -59,079.00 | 36,718.00 | 932.00 | -1,063,061.00 | -906,444.00 | -1,081,520.00 | -161,878.00 | -205,505.00 | 97,687.00 | -1,585,841.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.12%) | (-0.30%) | (-0.01%) | (-0.08%) | (-0.08%) | (-0.24%) | (-0.01%) | (-0.01%) | (0.09%) | (-0.01%) | (0.01%) | (0.00%) | (-0.12%) | (-0.10%) | (-0.10%) | (-0.01%) | (-0.01%) | (0.01%) | (-0.10%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | -206,272.00 | 215,671.00 | -11,754.00 | 57,093.00 | 18,550.00 | 1,528,910.00 | -224,494.00 | -224,588.00 | 419,113.00 | -309,581.00 | -307,640.00 | -301,526.00 | -130,402.00 | -72,559.00 | -195,419.00 | -869,145.00 | -897,011.00 | -964,114.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 0.00
+0% |
-395,230.00
+0% |
-1,461,653.00
+270% |
-57,046.00
-96% |
-464,307.00
+714% |
-420,323.00
-9% |
-3,468,504.00
+725% |
-75,286.00
-98% |
-75,291.00
+0% |
580,456.00
-871% |
-59,079.00
-110% |
36,718.00
-162% |
932.00
-97% |
-1,063,061.00
-114,162% |
-906,444.00
-15% |
-1,081,520.00
+19% |
-161,878.00
-85% |
-205,505.00
+27% |
97,687.00
-148% |
-1,585,841.00
-1,723% |
|
| Net Income Ratio | (0.00%) | (-0.12%) | (-0.36%) | (-0.01%) | (-0.08%) | (-0.08%) | (-0.55%) | (-0.01%) | (-0.01%) | (0.09%) | (-0.01%) | (0.01%) | (0.00%) | (-0.12%) | (-0.10%) | (-0.10%) | (-0.01%) | (-0.01%) | (0.01%) | (-0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.03 | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Diluted EPS | 0.00 | -0.01 | -0.03 | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 47,437,362.00 | 40,757,975.00 | 44,991,690.00 | 45,252,704.00 | 44,219,714.00 | 67,278,594.00 | 150,804,521.00 | 86,046,065.00 | 97,780,519.00 | 96,742,667.00 | 111,455,864.00 | 111,795,590.00 | 133,142,857.00 | 132,882,625.00 | 198,302,042.00 | 272,358,347.00 | 272,358,347.00 | 272,358,347.00 | 272,358,347.00 | 272,358,347.00 | |
| Diluted Share Outstanding | 47,437,362.00 | 40,757,975.00 | 44,994,784.00 | 45,252,704.00 | 44,219,714.00 | 68,206,849.00 | 150,804,521.00 | 86,046,065.00 | 97,780,519.00 | 96,742,667.00 | 111,795,590.00 | 111,795,590.00 | 133,455,590.00 | 132,882,625.00 | 198,302,042.00 | 272,358,347.00 | 272,358,347.00 | 272,358,347.00 | 272,358,347.00 | 272,358,347.00 | |