MPM
ESPA3.SAMPM Corpóreos S.A. Price (ESPA3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
361,423,000
(36.0027)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MPM Corpóreos S.A.Currency: BRL
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
193,668,000.00
+0% |
336,291,000.00
+74% |
647,595,000.00
+93% |
521,909,000.00
-19% |
714,265,000.00
+37% |
906,515,000.00
+27% |
1,006,447,000.00
+11% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 81,446,000.00 | 158,474,000.00 | 285,384,000.00 | 283,290,000.00 | 423,573,000.00 | 576,519,000.00 | 634,560,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
112,222,000.00
+0% |
177,817,000.00
+58% |
362,211,000.00
+104% |
238,619,000.00
-34% |
290,692,000.00
+22% |
329,996,000.00
+14% |
371,887,000.00
+13% |
|||||||||||
| Gross Profit Ratio | (0.00%) | (0.58%) | (0.53%) | (0.56%) | (0.46%) | (0.41%) | (0.36%) | (0.37%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 52,907,000.00 | 106,436,000.00 | 177,334,000.00 | 43,479,000.00 | 69,120,000.00 | 182,911,000.00 | 57,852,000.00 | |||||||||||
| Selling, General & Admin... | 2,590,000.00 | 58,151,000.00 | 119,641,000.00 | 204,254,000.00 | 69,034,000.00 | 88,924,000.00 | 238,822,000.00 | 108,679,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 5,244,000.00 | 13,205,000.00 | 26,920,000.00 | 25,555,000.00 | 19,804,000.00 | 55,911,000.00 | 50,827,000.00 | |||||||||||
| Depreciation and Amortiz... | 0.00 | 4,446,000.00 | 9,093,000.00 | 42,478,000.00 | 53,657,000.00 | 64,980,999.00 | 88,105,000.00 | 94,018,000.00 | |||||||||||
| Other Expenses | 0.00 | -572,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 2,590,000.00 | 56,586,000.00 | 111,826,000.00 | 207,447,000.00 | 169,736,000.00 | 181,807,000.00 | 231,691,000.00 | 255,220,000.00 | |||||||||||
| Cost and Exponses | 2,590,000.00 | 138,032,000.00 | 270,300,000.00 | 492,831,000.00 | 453,026,000.00 | 605,380,000.00 | 808,210,000.00 | 889,780,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,590,000.00
+0% |
56,127,000.00
-2,267% |
65,410,000.00
+17% |
159,146,000.00
+143% |
74,350,000.00
-53% |
217,447,000.00
+192% |
61,135,000.00
-72% |
116,667,000.00
+91% |
|||||||||||
| Operating Income Ratio | (0.00%) | (0.29%) | (0.19%) | (0.25%) | (0.14%) | (0.30%) | (0.07%) | (0.12%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,000.00 | 2,408,000.00 | 935,000.00 | 3,316,000.00 | 5,534,000.00 | 5,989,000.00 | 478,000.00 | 26,184,000.00 | |||||||||||
| Interest Expenses | 2,000.00 | 203,000.00 | 8,732,000.00 | 34,765,000.00 | 62,226,000.00 | 55,638,000.00 | 105,276,000.00 | 134,398,000.00 | |||||||||||
| Total Other Income/Exp... | 47,756,000.00 | -203,000.00 | -24,479,000.00 | -42,545,000.00 | 47,219,000.00 | -157,413,000.00 | -142,446,000.00 | -114,922,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,590,000.00 | 57,648,000.00 | 85,019,000.00 | 206,590,000.00 | 233,955,000.00 | 196,770,000.00 | 159,072,000.00 | 230,161,000.00 | |||||||||||
| EBITDA ratio | (0.00%) | (0.33%) | (0.26%) | (0.34%) | (0.25%) | (0.40%) | (0.16%) | (0.23%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 45,166,000.00 | 55,924,000.00 | 58,158,000.00 | 112,219,000.00 | 116,102,000.00 | 183,357,000.00 | -44,141,000.00 | 1,745,000.00 | |||||||||||
| Income Before Tax Ratio | (0.00%) | (0.29%) | (0.17%) | (0.17%) | (0.22%) | (0.26%) | (-0.05%) | (0.00%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 15,241,000.00 | 19,579,000.00 | 46,839,000.00 | 57,282,000.00 | 4,215,000.00 | 7,225,000.00 | 27,260,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 45,166,000.00
+0% |
35,785,000.00
-21% |
32,932,000.00
-8% |
51,033,000.00
+55% |
62,096,000.00
+22% |
177,351,000.00
+186% |
-50,198,000.00
-128% |
-23,111,000.00
-54% |
|||||||||||
| Net Income Ratio | (0.00%) | (0.18%) | (0.10%) | (0.08%) | (0.12%) | (0.25%) | (-0.06%) | (-0.02%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.79 | 0.14 | 0.13 | 5.64 | 6.85 | 0.73 | -0.19 | -0.06 | |||||||||||
| Diluted EPS | 5.79 | 0.14 | 0.13 | 5.64 | 6.85 | 0.73 | -0.19 | -0.06 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,801,734.00 | 250,019,283.00 | 250,019,283.00 | 9,053,188.00 | 9,070,743.00 | 243,127,988.00 | 265,747,000.00 | 361,423,000.00 | |||||||||||
| Diluted Share Outstanding | 7,801,734.00 | 250,019,283.00 | 250,019,283.00 | 9,053,188.00 | 9,070,743.00 | 243,127,988.00 | 265,747,000.00 | 361,423,000.00 | |||||||||||