Essar
ESSARSHPNG.NSEssar Shipping Limited Price (ESSARSHPNG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
206,976,072
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Essar Shipping LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,759,400,000.00
+0% |
28,015,800,000.00
+120% |
32,091,900,000.00
+15% |
18,585,400,000.00
-42% |
19,106,200,000.00
+3% |
17,196,300,000.00
-10% |
21,939,800,000.00
+28% |
11,943,300,000.00
-46% |
12,986,100,000.00
+9% |
13,289,100,000.00
+2% |
4,588,800,000.00
-65% |
3,254,500,000.00
-29% |
620,200,000.00
-81% |
202,400,000.00
-67% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,957,600,000.00 | 0.00 | 21,404,400,000.00 | 12,415,600,000.00 | 15,444,300,000.00 | 11,826,100,000.00 | 15,100,800,000.00 | 11,804,900,000.00 | 11,260,000,000.00 | 11,054,600,000.00 | 5,429,400,000.00 | 3,353,600,000.00 | 451,700,000.00 | 682,700,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,801,800,000.00
+0% |
28,015,800,000.00
+483% |
10,687,500,000.00
-62% |
6,169,800,000.00
-42% |
3,661,900,000.00
-41% |
5,370,200,000.00
+47% |
6,839,000,000.00
+27% |
138,400,000.00
-98% |
1,726,100,000.00
+1,147% |
2,234,500,000.00
+29% |
-840,600,000.00
-138% |
-99,100,000.00
-88% |
168,500,000.00
-270% |
-480,300,000.00
-385% |
|||||
| Gross Profit Ratio | (0.38%) | (1.00%) | (0.33%) | (0.33%) | (0.19%) | (0.31%) | (0.31%) | (0.01%) | (0.13%) | (0.17%) | (-0.18%) | (-0.03%) | (0.27%) | (-2.37%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 15,000,000.00 | 0.00 | 324,900,000.00 | 293,000,000.00 | 0.00 | 156,400,000.00 | 263,700,000.00 | 394,500,000.00 | 410,700,000.00 | 345,300,000.00 | 224,300,000.00 | 106,600,000.00 | 55,700,000.00 | 144,600,000.00 | |||||
| Selling, General & Admin... | 15,000,000.00 | 0.00 | 483,300,000.00 | 638,800,000.00 | 229,300,000.00 | 186,100,000.00 | 286,100,000.00 | 394,500,000.00 | 410,700,000.00 | 345,300,000.00 | 224,300,000.00 | 106,600,000.00 | 55,700,000.00 | 144,600,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 158,400,000.00 | 345,800,000.00 | 0.00 | 29,700,000.00 | 22,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 1,622,300,000.00 | 3,630,100,000.00 | 3,697,800,000.00 | 4,783,600,000.00 | 4,245,100,000.00 | 4,580,000,000.00 | 3,905,000,000.00 | 3,041,200,000.00 | 2,824,900,000.00 | 1,722,500,000.00 | 1,737,600,000.00 | 1,059,200,000.00 | 411,400,000.00 | 320,800,000.00 | |||||
| Other Expenses | 1,462,000,000.00 | 24,120,200,000.00 | 24,100,000.00 | 88,000,000.00 | 19,737,600,000.00 | 160,800,000.00 | 217,200,000.00 | 19,800,000.00 | 297,900,000.00 | 14,900,000.00 | 81,200,000.00 | 850,500,000.00 | 1,039,300,000.00 | -132,600,000.00 | |||||
| Total Operating Expenses | 3,576,800,000.00 | 24,120,200,000.00 | 6,328,600,000.00 | 18,061,000,000.00 | 19,737,600,000.00 | 6,642,800,000.00 | 6,939,900,000.00 | 15,547,500,000.00 | 11,962,400,000.00 | 1,861,400,000.00 | 716,900,000.00 | 609,800,000.00 | 585,100,000.00 | 12,000,000.00 | |||||
| Cost and Exponses | 11,534,400,000.00 | 24,120,200,000.00 | 27,733,000,000.00 | 18,061,000,000.00 | 19,737,600,000.00 | 18,468,900,000.00 | 22,040,700,000.00 | 27,352,400,000.00 | 23,222,400,000.00 | 12,916,000,000.00 | 6,146,300,000.00 | 3,963,400,000.00 | 1,036,800,000.00 | 694,700,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,225,000,000.00
+0% |
3,895,600,000.00
+218% |
4,358,900,000.00
+12% |
524,400,000.00
-88% |
-631,400,000.00
-220% |
-1,272,600,000.00
+102% |
-100,900,000.00
-92% |
-15,409,100,000.00
+15,172% |
873,500,000.00
-106% |
1,053,500,000.00
+21% |
-1,333,800,000.00
-227% |
-412,000,000.00
-69% |
-78,800,000.00
-81% |
-492,300,000.00
+525% |
|||||
| Operating Income Ratio | (0.10%) | (0.14%) | (0.14%) | (0.03%) | (-0.03%) | (-0.07%) | (0.00%) | (-1.29%) | (0.07%) | (0.08%) | (-0.29%) | (-0.13%) | (-0.13%) | (-2.43%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 144,000,000.00 | 136,900,000.00 | 42,700,000.00 | 1,174,700,000.00 | 928,100,000.00 | 857,000,000.00 | 790,500,000.00 | 729,000,000.00 | 265,500,000.00 | 1,421,300,000.00 | 269,500,000.00 | 396,100,000.00 | 584,000,000.00 | 276,700,000.00 | |||||
| Interest Expenses | 1,393,700,000.00 | 3,294,300,000.00 | 2,864,900,000.00 | 3,993,700,000.00 | 4,517,800,000.00 | 4,606,700,000.00 | 4,485,900,000.00 | 3,661,600,000.00 | 3,721,400,000.00 | 3,709,200,000.00 | 4,862,000,000.00 | 3,534,800,000.00 | 1,315,700,000.00 | 813,900,000.00 | |||||
| Total Other Income/Exp... | -871,400,000.00 | -3,032,800,000.00 | -3,292,100,000.00 | -7,519,800,000.00 | -7,747,600,000.00 | -4,009,600,000.00 | -5,367,400,000.00 | -15,833,200,000.00 | -38,568,700,000.00 | -17,943,700,000.00 | -4,865,600,000.00 | -407,500,000.00 | 16,329,100,000.00 | -559,100,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,164,300,000.00 | 7,525,700,000.00 | 8,056,700,000.00 | 5,308,000,000.00 | 4,447,900,000.00 | 4,773,300,000.00 | 3,106,499,999.00 | -9,549,300,000.00 | -30,979,000,000.00 | -10,809,100,000.00 | 403,800,000.00 | 3,816,200,000.00 | 332,700,000.00 | 83,300,000.00 | |||||
| EBITDA ratio | (0.26%) | (0.27%) | (0.25%) | (0.29%) | (0.22%) | (0.31%) | (0.20%) | (-0.99%) | (-1.87%) | (-0.33%) | (0.09%) | (0.48%) | (1.67%) | (0.41%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 353,600,000.00 | 601,300,000.00 | 798,300,000.00 | -1,988,800,000.00 | -4,315,000,000.00 | -4,311,200,000.00 | -5,468,300,000.00 | -16,458,500,000.00 | -37,761,300,000.00 | -16,857,400,000.00 | -6,199,400,000.00 | -807,700,000.00 | 16,251,000,000.00 | -1,051,400,000.00 | |||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.02%) | (-0.11%) | (-0.23%) | (-0.25%) | (-0.25%) | (-1.38%) | (-2.91%) | (-1.27%) | (-1.35%) | (-0.25%) | (26.20%) | (-5.19%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20,900,000.00 | 233,000,000.00 | 440,300,000.00 | 448,900,000.00 | 273,800,000.00 | 219,400,000.00 | 378,500,000.00 | 32,400,000.00 | 14,500,000.00 | 11,100,000.00 | 6,200,000.00 | 2,600,000.00 | -264,600,000.00 | -8,300,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 332,700,000.00
+0% |
368,300,000.00
+11% |
358,000,000.00
-3% |
-2,437,200,000.00
-781% |
-4,589,500,000.00
+88% |
-4,530,900,000.00
-1% |
-5,834,400,000.00
+29% |
-16,648,300,000.00
+185% |
-37,753,000,000.00
+127% |
-16,815,000,000.00
-55% |
-6,204,100,000.00
-63% |
-784,900,000.00
-87% |
16,502,100,000.00
-2,202% |
-1,181,000,000.00
-107% |
|||||
| Net Income Ratio | (0.03%) | (0.01%) | (0.01%) | (-0.13%) | (-0.24%) | (-0.26%) | (-0.27%) | (-1.39%) | (-2.91%) | (-1.27%) | (-1.35%) | (-0.24%) | (26.61%) | (-5.83%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.18 | 1.79 | 1.74 | -11.88 | -22.36 | -22.07 | -28.19 | -80.44 | -182.40 | -81.24 | -29.97 | -3.79 | 79.73 | -5.71 | |||||
| Diluted EPS | 0.18 | 1.79 | 1.74 | -11.88 | -22.34 | -22.05 | -28.19 | -80.44 | -182.40 | -81.24 | -29.97 | -3.79 | 79.73 | -5.71 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 205,227,768.00 | 205,227,768.00 | 205,227,768.00 | 205,151,515.00 | 205,227,768.00 | 205,299,420.00 | 206,967,009.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | |||||
| Diluted Share Outstanding | 205,227,768.00 | 205,227,768.00 | 205,227,768.00 | 205,227,768.00 | 205,450,155.00 | 205,521,807.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | 206,976,072.00 | |||||