EVZ
EVZ.AXEVZ Limited Price (EVZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
126,914,383
(0.3126)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EVZ LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
266,000.00
+0% |
3,371,000.00
+1,167% |
156,000.00
-95% |
245,000.00
+57% |
276,000.00
+13% |
350,000.00
+27% |
497,000.00
+42% |
356,393.00
-28% |
632,000.00
+77% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
936,908.00
+0% |
1,694,000.00
+81% |
1,467,000.00
-13% |
4,388,158.00
+199% |
7,384,504.00
+68% |
13,812,715.00
+87% |
48,203,821.00
+249% |
87,680,541.00
+82% |
79,992,728.00
-9% |
77,114,825.00
-4% |
79,664,960.00
+3% |
62,561,655.00
-21% |
57,202,336.00
-9% |
64,433,155.00
+13% |
70,311,742.00
+9% |
63,986,789.00
-9% |
51,902,016.00
-19% |
64,928,394.00
+25% |
78,042,293.00
+20% |
66,224,710.00
-15% |
57,852,133.00
-13% |
67,506,919.00
+17% |
111,200,389.00
+65% |
118,916,120.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 180,042.00 | 1,005,126.00 | 925,031.00 | 2,702,171.00 | 5,192,922.00 | 9,601,702.00 | 36,218,761.00 | 66,992,194.00 | 62,944,886.00 | 63,737,531.00 | 66,021,219.00 | 50,443,540.00 | 45,067,324.00 | 53,051,154.00 | 62,854,962.00 | 53,223,235.00 | 41,949,860.00 | 51,793,049.00 | 65,643,997.00 | 59,347,320.00 | 47,308,312.00 | 55,086,994.00 | 96,332,056.00 | 101,499,596.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
266,000.00
+0% |
3,371,000.00
+1,167% |
156,000.00
-95% |
245,000.00
+57% |
276,000.00
+13% |
350,000.00
+27% |
497,000.00
+42% |
356,393.00
-28% |
632,000.00
+77% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
756,866.00
+0% |
688,874.00
-9% |
541,969.00
-21% |
1,685,987.00
+211% |
2,191,582.00
+30% |
4,211,013.00
+92% |
11,985,060.00
+185% |
20,688,347.00
+73% |
17,047,842.00
-18% |
13,377,294.00
-22% |
13,643,741.00
+2% |
12,118,115.00
-11% |
12,135,012.00
+0% |
11,382,001.00
-6% |
7,456,780.00
-34% |
10,763,554.00
+44% |
9,952,156.00
-8% |
13,135,345.00
+32% |
12,398,296.00
-6% |
6,877,390.00
-45% |
10,543,821.00
+53% |
12,419,925.00
+18% |
14,868,333.00
+20% |
17,416,524.00
+17% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.81%) | (0.41%) | (0.37%) | (0.38%) | (0.30%) | (0.30%) | (0.25%) | (0.24%) | (0.21%) | (0.17%) | (0.17%) | (0.19%) | (0.21%) | (0.18%) | (0.11%) | (0.17%) | (0.19%) | (0.20%) | (0.16%) | (0.10%) | (0.18%) | (0.18%) | (0.13%) | (0.15%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 591,640.00 | 1,442,079.00 | 1,044,686.00 | 2,089,495.00 | 2,308,118.00 | 2,184,199.00 | 5,264,256.00 | 11,740,030.00 | 10,704,307.00 | 10,562,629.00 | 11,126,354.00 | 11,182,801.00 | 8,795,424.00 | 1,439,895.00 | 1,357,508.00 | 1,089,499.00 | 1,127,360.00 | 1,427,327.00 | 1,365,164.00 | 1,324,540.00 | 1,441,278.00 | 1,694,097.00 | 1,871,345.00 | 14,992,739.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 591,640.00 | 1,648,137.00 | 1,241,852.00 | 2,438,474.00 | 2,594,626.00 | 2,374,369.00 | 5,718,558.00 | 12,288,391.00 | 11,761,293.00 | 10,562,629.00 | 11,126,354.00 | 11,182,801.00 | 8,795,424.00 | 12,874,372.00 | 12,087,453.00 | 11,756,037.00 | 10,602,055.00 | 10,127,508.00 | 10,330,700.00 | 10,732,184.00 | 10,197,148.00 | 10,996,103.00 | 13,205,711.00 | 14,992,739.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 206,058.00 | 197,166.00 | 348,979.00 | 286,508.00 | 190,170.00 | 454,302.00 | 548,361.00 | 1,056,986.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,434,477.00 | 10,729,945.00 | 10,666,538.00 | 9,474,695.00 | 8,700,181.00 | 8,965,536.00 | 9,407,644.00 | 8,755,870.00 | 9,302,006.00 | 11,334,366.00 | 0.00 | |
| Depreciation and Amortiz... | 72,000.00 | 60,000.00 | 2,000.00 | 74,000.00 | 88,000.00 | 99,000.00 | 121,000.00 | 123,777.00 | 134,969.00 | 0.00 | 1,101,361.00 | 0.00 | 304,306.00 | 310,000.00 | 278,000.00 | 217,543.00 | 408,183.00 | 110,677.00 | 396,109.00 | 805,937.00 | 951,685.00 | 1,036,776.00 | 1,074,209.00 | 794,800.00 | 746,783.00 | 807,481.00 | 846,388.00 | 937,325.00 | 795,069.00 | 670,637.00 | 747,300.00 | 1,591,957.00 | 1,665,549.00 | 1,749,233.00 | 2,141,160.00 | 2,550,908.00 | |
| Other Expenses | 1,155,000.00 | -3,152,000.00 | -154,000.00 | -171,000.00 | -188,000.00 | -251,000.00 | -376,000.00 | -232,616.00 | -632,000.00 | -1,072,619.00 | -2,080,463.00 | -1,995,952.00 | -1,555,431.00 | 20,000.00 | 278,003.00 | -464,070.00 | -646,325.00 | 417,233.00 | 237,600.00 | 1,330,951.00 | 2,292,583.00 | 69,021.00 | 155,227.00 | 77,197.00 | 90,981.00 | 109,397.00 | 71,743.00 | 46,604.00 | 7,378,345.00 | 96,694.00 | 72,777.00 | 1,757,443.00 | 3,546,689.00 | 40,208.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1,421,000.00 | 219,000.00 | 2,000.00 | 74,000.00 | 88,000.00 | 99,000.00 | 121,000.00 | 123,777.00 | 139,829.00 | -1,072,619.00 | -2,080,463.00 | -1,995,952.00 | 895,946.00 | 2,207,000.00 | 2,167,000.00 | 2,656,017.00 | 3,002,809.00 | 2,715,192.00 | 6,758,609.00 | 13,854,007.00 | 12,727,158.00 | 13,081,638.00 | 13,624,174.00 | 13,185,871.00 | 11,001,352.00 | 17,395,577.00 | 16,182,364.00 | 11,451,462.00 | 3,355,628.00 | 10,030,814.00 | 10,257,923.00 | 10,732,184.00 | 10,197,148.00 | 10,996,103.00 | 13,205,711.00 | 14,992,739.00 | |
| Cost and Exponses | 1,421,000.00 | 219,000.00 | 2,000.00 | 74,000.00 | 88,000.00 | 99,000.00 | 121,000.00 | 123,777.00 | 139,829.00 | -1,072,619.00 | -2,080,463.00 | -1,995,952.00 | 1,075,988.00 | 2,962,940.00 | 2,444,886.00 | 6,186,546.00 | 8,195,731.00 | 12,316,894.00 | 42,977,370.00 | 80,846,201.00 | 75,672,044.00 | 76,819,169.00 | 79,645,393.00 | 63,629,411.00 | 56,068,676.00 | 70,446,731.00 | 79,037,326.00 | 64,674,697.00 | 45,305,488.00 | 61,823,863.00 | 75,901,920.00 | 70,079,504.00 | 57,505,460.00 | 66,083,096.00 | 109,537,767.00 | 116,492,335.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-1,155,000.00
+0% |
20,000.00
-102% |
154,000.00
+670% |
171,000.00
+11% |
188,000.00
+10% |
251,000.00
+34% |
376,000.00
+50% |
232,616.00
-38% |
632,000.00
+172% |
-1,072,619.00
-270% |
-2,080,463.00
+94% |
-1,995,952.00
-4% |
-1,683,654.00
-16% |
-922,876.00
-45% |
-690,000.00
-25% |
-1,194,487.00
+73% |
-1,544,089.00
+29% |
1,643,418.00
-206% |
6,018,747.00
+266% |
8,100,597.00
+35% |
5,458,180.00
-33% |
1,514,977.00
-72% |
1,432,232.00
-5% |
-89,791.00
-106% |
2,040,150.00
-2,372% |
-1,492,371.00
-173% |
-4,630,673.00
+210% |
-992,483.00
-79% |
-649,899.00
-35% |
3,007,838.00
-563% |
2,067,596.00
-31% |
-3,854,790.00
-286% |
346,670.00
-109% |
1,423,820.00
+311% |
1,662,620.00
+17% |
2,423,785.00
+46% |
|
| Operating Income Ratio | (-4.34%) | (0.01%) | (0.99%) | (0.70%) | (0.68%) | (0.72%) | (0.76%) | (0.65%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.80%) | (-0.54%) | (-0.47%) | (-0.27%) | (-0.21%) | (0.12%) | (0.12%) | (0.09%) | (0.07%) | (0.02%) | (0.02%) | (0.00%) | (0.04%) | (-0.02%) | (-0.07%) | (-0.02%) | (-0.01%) | (0.05%) | (0.03%) | (-0.06%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,857.00 | 16,000.00 | 10,000.00 | 22,070.00 | 13,133.00 | 36,920.00 | 158,587.00 | 460,320.00 | 185,811.00 | 182,545.00 | 183,229.00 | 105,968.00 | 68,726.00 | 1,099,611.00 | 1,664,230.00 | 1,534,999.00 | 1,193,433.00 | 619,721.00 | 411,955.00 | 694.00 | 585.00 | 94.00 | 108,120.00 | 43,907.00 | |
| Interest Expenses | 24,000.00 | 317,000.00 | 0.00 | 5,000.00 | 53,000.00 | 15,000.00 | 29,000.00 | 75,965.00 | 123,442.00 | 61,358.00 | 122,259.00 | 0.00 | 129,000.00 | 147,000.00 | 135,000.00 | 127,513.00 | 151,640.00 | 248,383.00 | 518,275.00 | 1,247,954.00 | 1,268,487.00 | 1,143,564.00 | 1,067,940.00 | 1,137,540.00 | 1,298,475.00 | 1,106,956.00 | 1,679,372.00 | 1,545,528.00 | 1,196,938.00 | 623,720.00 | 421,045.00 | 722,858.00 | 483,609.00 | 393,397.00 | 298,398.00 | 580,880.00 | |
| Total Other Income/Exp... | -1,418,000.00 | -3,389,000.00 | -2,329,000.00 | -2,946,000.00 | -1,006,000.00 | -1,260,000.00 | -999,000.00 | -1,057,184.00 | -1,598,028.00 | -61,358.00 | 979,102.00 | 0.00 | -1,673,920.00 | 178,723.00 | 152,969.00 | -1,762,093.00 | -984,502.00 | -35,207.00 | -518,275.00 | 18,303.00 | -1,584,478.00 | -1,143,564.00 | -1,992,448.00 | -8,059,575.00 | -1,138,768.00 | -5,620,816.00 | -5,759,141.00 | -1,230,425.00 | 6,052,994.00 | -523,026.00 | -250,877.00 | 1,094,854.00 | 3,190,204.00 | -353,095.00 | -47,563.00 | -605,370.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -2,549,000.00 | 80,000.00 | -2,175,000.00 | -2,770,000.00 | -765,000.00 | -994,000.00 | -594,000.00 | -748,603.00 | -842,586.00 | -1,072,619.00 | -979,102.00 | -1,995,952.00 | -1,379,348.00 | -613,199.00 | -412,000.00 | -976,944.00 | -1,135,906.00 | 1,819,669.00 | 6,414,860.00 | 8,906,530.00 | 4,956,378.00 | 2,551,752.00 | 3,693,622.00 | -6,969,387.00 | 2,786,935.00 | -5,198,747.00 | -7,864,057.00 | 259,947.00 | 145,170.00 | 3,678,475.00 | 2,814,896.00 | -445,123.00 | 2,138,758.00 | 3,147,959.00 | 3,803,780.00 | 4,633,186.00 | |
| EBITDA ratio | (-9.58%) | (0.02%) | (-13.94%) | (-11.31%) | (-2.77%) | (-2.84%) | (-1.20%) | (-2.10%) | (-1.33%) | (0.00%) | (0.00%) | (0.00%) | (-1.80%) | (-0.36%) | (-0.28%) | (-0.22%) | (-0.15%) | (0.13%) | (0.13%) | (0.10%) | (0.08%) | (0.03%) | (0.03%) | (0.01%) | (0.05%) | (-0.01%) | (-0.05%) | (0.00%) | (0.00%) | (0.06%) | (0.04%) | (-0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -2,573,000.00 | -237,000.00 | -2,175,000.00 | -2,775,000.00 | -818,000.00 | -1,009,000.00 | -623,000.00 | -824,568.00 | -966,028.00 | -1,133,977.00 | -1,101,361.00 | -997,976.00 | -1,813,000.00 | -1,070,000.00 | -825,000.00 | -2,956,580.00 | -1,795,729.00 | 1,460,614.00 | 5,500,472.00 | 6,852,643.00 | 2,736,206.00 | 371,413.00 | 364,292.00 | -9,127,331.00 | 741,675.00 | -7,113,187.00 | -10,389,814.00 | -2,222,908.00 | 5,403,095.00 | 2,484,811.00 | 1,728,418.00 | -2,759,936.00 | 3,536,874.00 | 1,005,326.00 | 1,425,835.00 | 1,818,415.00 | |
| Income Before Tax Ratio | (-9.67%) | (-0.07%) | (-13.94%) | (-11.33%) | (-2.96%) | (-2.88%) | (-1.25%) | (-2.31%) | (-1.53%) | (0.00%) | (0.00%) | (0.00%) | (-1.94%) | (-0.63%) | (-0.56%) | (-0.67%) | (-0.24%) | (0.11%) | (0.11%) | (0.08%) | (0.03%) | (0.00%) | (0.00%) | (-0.15%) | (0.01%) | (-0.11%) | (-0.15%) | (-0.03%) | (0.10%) | (0.04%) | (0.02%) | (-0.04%) | (0.06%) | (0.01%) | (0.01%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -2,573,000.00 | -237,000.00 | -2,175,000.00 | -2,775,000.00 | -818,000.00 | -1,009,000.00 | -623,000.00 | -824,568.00 | -966,028.00 | -1,133,977.00 | -1,101,361.00 | -997,976.00 | -1,813,000.00 | -1,070,000.00 | -825,000.00 | -2,956,580.00 | -1,795,729.00 | -74,335.00 | -459,181.00 | 1,847,883.00 | 716,901.00 | 111,915.00 | 156,892.00 | -318,215.00 | -148,093.00 | 901,692.00 | 36,977.00 | 215,287.00 | 1,793,406.00 | 142,831.00 | 103,443.00 | -8,496.00 | 133,726.00 | 110,646.00 | -20,441.00 | -320,509.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
2,373,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-966,000.00
+0% |
-1,134,000.00
+17% |
-1,102,000.00
-3% |
-997,976.00
-9% |
-1,813,000.00
+82% |
-1,070,000.00
-41% |
-825,000.00
-23% |
-2,956,580.00
+258% |
-1,900,116.00
-36% |
1,548,910.00
-182% |
5,959,653.00
+285% |
5,004,760.00
-16% |
2,019,305.00
-60% |
259,498.00
-87% |
207,400.00
-20% |
-14,077,481.00
-6,888% |
889,768.00
-106% |
-6,211,495.00
-798% |
-10,426,791.00
+68% |
-2,438,195.00
-77% |
3,609,689.00
-248% |
1,805,594.00
-50% |
1,624,975.00
-10% |
-2,751,440.00
-269% |
3,403,148.00
-224% |
894,680.00
-74% |
1,446,276.00
+62% |
2,138,924.00
+48% |
|
| Net Income Ratio | (0.00%) | (0.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.53%) | (0.00%) | (0.00%) | (0.00%) | (-1.94%) | (-0.63%) | (-0.56%) | (-0.67%) | (-0.26%) | (0.11%) | (0.12%) | (0.06%) | (0.03%) | (0.00%) | (0.00%) | (-0.23%) | (0.02%) | (-0.10%) | (-0.15%) | (-0.04%) | (0.07%) | (0.03%) | (0.02%) | (-0.04%) | (0.06%) | (0.01%) | (0.01%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.03 | 0.00 | -5.09 | -1.42 | -1.06 | -0.56 | -0.64 | -0.63 | -0.63 | -0.58 | -0.46 | -0.76 | -0.35 | -0.21 | -0.57 | -0.26 | 0.13 | 0.34 | 0.23 | 0.09 | 0.01 | 0.01 | -0.64 | 0.04 | -0.30 | -0.50 | -0.12 | 0.15 | 0.02 | 0.02 | -0.03 | 0.04 | 0.01 | 0.01 | 0.02 | |
| Diluted EPS | 0.00 | 0.03 | 0.00 | -5.09 | -1.42 | -1.06 | -0.56 | -0.64 | -0.63 | -0.63 | -0.58 | -0.46 | -0.76 | -0.35 | -0.21 | -0.57 | -0.26 | 0.13 | 0.33 | 0.23 | 0.09 | 0.01 | 0.01 | -0.64 | 0.04 | -0.30 | -0.50 | -0.12 | 0.15 | 0.02 | 0.02 | -0.03 | 0.04 | 0.01 | 0.01 | 0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 93,662,110.00 | 93,662,110.00 | 93,662,110.00 | 577,452.00 | 577,806.00 | 948,283.00 | 1,114,359.00 | 1,287,944.00 | 1,530,411.00 | 1,796,569.00 | 1,910,327.00 | 2,180,179.00 | 2,387,041.00 | 3,057,645.00 | 3,916,167.00 | 5,143,755.00 | 7,295,497.00 | 12,125,902.00 | 17,777,717.00 | 21,587,664.00 | 22,089,507.00 | 22,089,507.00 | 22,089,507.00 | 22,089,507.00 | 22,109,298.00 | 20,843,941.00 | 20,895,372.00 | 21,018,922.00 | 24,565,670.00 | 74,223,880.00 | 93,662,110.00 | 96,116,734.00 | 96,116,734.00 | 100,790,904.00 | 120,415,868.00 | 126,571,039.00 | |
| Diluted Share Outstanding | 93,662,110.00 | 93,662,110.00 | 93,662,110.00 | 577,452.00 | 577,806.00 | 948,283.00 | 1,114,359.00 | 1,287,944.00 | 1,530,411.00 | 1,796,569.00 | 1,910,327.00 | 2,180,179.00 | 2,387,041.00 | 3,057,645.00 | 3,916,167.00 | 5,143,755.00 | 7,295,497.00 | 12,188,258.00 | 17,833,716.00 | 21,587,664.00 | 22,089,507.00 | 22,089,507.00 | 22,089,507.00 | 22,089,507.00 | 22,109,298.00 | 20,843,941.00 | 20,905,200.00 | 21,054,879.00 | 24,663,420.00 | 75,723,880.00 | 95,162,110.00 | 96,116,734.00 | 96,116,734.00 | 101,225,172.00 | 126,518,903.00 | 126,914,383.00 | |