Elixir
EXR.AXElixir Energy Limited Price (EXR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,157,122,380
(27.2597)%Revenue and Profitability
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 616 | 615 | 9,120,000 | 5,574,000 | 2,592,000 | 1,119,865 | 427,901 | 272,932 | 26,995 | 26,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,671,820 |
| Net Income | -3,176,765 | -6,985,776 | -3,084,813 | -6,414,000 | -28,564,000 | -5,695,000 | -3,363,441 | -2,650,931 | -2,087,203 | -4,610,064 | -2,124,605 | -735,704 | -3,417,538 | -899,137 | -2,454,263 | -1,532,337 | -1,507,035 | -1,981,676 | -2,942,854 | -1,594,816 |
| FCF USD | -2,884,086 | -7,328,006 | -1,927 | -6,049,000 | -1,360,000 | -800,000 | -2,316,026 | -2,172,924 | -983,222 | -1,213 | -3,055 | -700 | -658 | -933 | -5,171 | -4,463,648 | -5,113,092 | -9,726,560 | -13,190,217 | -22,772,366 |
| OCF USD | -2,138,404 | -7,323,108 | 0 | 0 | 1,655,000 | 0 | 0 | -1,255,501 | -1,558 | -996 | -845 | -568 | -581 | -753 | -961 | -795,658 | -1,279,045 | -1,604,121 | -1,732,240 | -1,364,998 |
Financial Health - DEBT
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 |
| D/E | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| CA/CL | 9.77 | 21.49 | 19.17 | 2.39 | 10.58 | 8.51 | 2.97 | 6.64 | 1.13 | 1.12 | 0.60 | 0.46 | 1.81 | 2.61 | 12.18 | 20.19 | 111.25 | 20.25 | 23.58 | 1.88 |
| TA/TL | 11.16 | 25.09 | 38.97 | 6.31 | 7.23 | 4.92 | 3.35 | 4.11 | 3.73 | 3.34 | 3.87 | 3.97 | 2.53 | 3.43 | 23.95 | 11.10 | 42.30 | 21.71 | 87.18 | 7.08 |
| Total Debt | 0 | 0 | 0 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,506 | 46,957 | 6,345,763 |
Management Performance
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | -52.90% | -25.85% | -14.47% | -94.97% | -57.12% | -53.62% | 15.30% | -48.54% | -268,489.17% | -111,980.40% | -25,879.21% | -42,735.88% | -39,899.22% | -23,566.76% | -15.08% | -3.26% | -5.07% | -7.28% | -2.92% |
| ROE | -18.76% | -52.90% | -25.85% | -16.17% | -198.36% | -66.41% | -77.84% | -43.99% | -48.55% | -271,006.63% | -74,841.92% | -25,645.21% | -212,386.19% | -38,567.08% | -32,693.24% | -15.01% | -3.42% | -4.71% | -6.87% | -2.98% |
| ROA | 0.00% | -50.79% | -25.18% | -13.61% | -170.93% | -52.91% | -54.63% | -33.29% | -35.55% | -189.86% | -55.49% | -19.18% | -128.28% | -27.31% | -28.22% | -13.66% | -3.34% | -4.49% | -6.79% | -2.56% |
| NM % | - | -1,134,054.55% | -501,595.61% | -70.33% | -512.45% | -219.71% | -300.34% | -619.52% | -764.73% | -17,077.47% | -7,937.11% | - | - | - | - | - | - | - | - | -95.39% |
| FCF / R% | 0.00% | -1,189,611.36% | -313.33% | -66.33% | -24.40% | -30.86% | -206.81% | -507.81% | -360.24% | -4.49% | -11.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,362.13% |
| FCF / NI% | 90.79% | 104.90% | 0.06% | 94.31% | 4.76% | 14.05% | 68.86% | 81.97% | 47.11% | 26.30% | 143.78% | 95.16% | 19.24% | 103.71% | 210.68% | 291.30% | 339.28% | 490.82% | 448.21% | 1,427.90% |
| Operating Margin (OM) | - | -17,696.43 | -22,741.16 | -2.24 | -8.78 | -21.09 | -51.81 | -140.32 | -226.76 | -2.40 | -2.50 | - | - | - | - | - | - | - | - | -49.41 |
Per Share
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -1.47 | -1.91 | -0.76 | -0.86 | -2.65 | -0.53 | -0.31 | -0.21 | -0.14 | -0.23 | -0.05 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SPS | 0.00 | 0.00 | 0.00 | 1.22 | 0.52 | 0.24 | 0.10 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OCPS | -0.99 | -2.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FCPS | -1.33 | -2.00 | 0.00 | -0.81 | -0.13 | -0.07 | -0.21 | -0.17 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| BVPS | 7.83 | 3.60 | 2.93 | 5.32 | 1.34 | 0.80 | 0.40 | 0.48 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 |
Per Share - CAGR
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -1.47 | -1.91 | -0.76 | -0.86 | -2.65 | -0.53 | -0.31 | -0.21 | -0.14 | -0.23 | -0.05 | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 1.22 | 0.52 | 0.24 | 0.10 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-OCPS | -0.99 | -2.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-FCPS | -1.33 | -2.00 | 0.00 | -0.81 | -0.13 | -0.07 | -0.21 | -0.17 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| CAGR-BVPS | 7.83 | 3.60 | 2.93 | 5.32 | 1.34 | 0.80 | 0.40 | 0.48 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 |