Future
FFT.AXFuture First Technologies Ltd Price (FFT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
505,612,726
(10.4468)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future First Technologies LtdCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
35,870,213.00
+0% |
84,466,937.00
+135% |
85,333,617.00
+1% |
73,522,576.00
-14% |
78,351,126.00
+7% |
83,287,642.00
+6% |
51,129,285.00
-39% |
1,482,383.00
-97% |
3,074,573.00
+107% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,254,856.00 | 15,066,979.00 | 17,806,772.00 | 21,581,820.00 | 22,787,494.00 | 23,146,131.00 | 11,107,278.00 | 29,188.00 | 285,433.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
29,615,357.00
+0% |
69,399,958.00
+134% |
67,526,845.00
-3% |
51,940,756.00
-23% |
55,563,632.00
+7% |
60,141,511.00
+8% |
40,022,007.00
-33% |
1,453,195.00
-96% |
2,789,140.00
+92% |
||||||||||
| Gross Profit Ratio | (0.83%) | (0.82%) | (0.79%) | (0.71%) | (0.71%) | (0.72%) | (0.78%) | (0.98%) | (0.91%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 24,295,771.00 | 57,056,733.00 | 58,286,170.00 | 44,900,953.00 | 45,494,281.00 | 48,115,323.00 | 34,468,601.00 | 3,871,681.00 | 3,078,427.00 | ||||||||||
| Selling, General & Admin... | 24,295,771.00 | 57,056,733.00 | 58,286,170.00 | 44,900,953.00 | 45,494,281.00 | 48,115,323.00 | 34,468,601.00 | 3,871,681.00 | 3,078,427.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 111,363.00 | 189,894.00 | 259,218.00 | 272,544.00 | 401,248.00 | 338,070.00 | 571,064.00 | 1,158,891.00 | 940,847.00 | ||||||||||
| Other Expenses | 0.00 | 1,573,402.00 | 4,589,623.00 | 309,872.00 | -1,008,656.00 | -1,746,206.00 | 3,229,548.00 | -2,174,626.00 | -134,961.00 | ||||||||||
| Total Operating Expenses | 25,012,603.00 | 60,678,080.00 | 62,208,127.00 | 49,048,510.00 | 52,271,894.00 | 56,488,269.00 | 38,757,328.00 | 7,352,820.00 | 6,955,057.00 | ||||||||||
| Cost and Exponses | 31,267,459.00 | 75,745,059.00 | 80,014,899.00 | 70,630,330.00 | 75,059,388.00 | 79,634,400.00 | 49,864,606.00 | 7,382,008.00 | 7,240,490.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,654,651.00
+0% |
10,354,627.00
+122% |
9,935,219.00
-4% |
3,218,614.00
-68% |
2,318,453.00
-28% |
1,920,483.00
-17% |
4,498,940.00
+134% |
-7,882,905.00
-275% |
-4,300,878.00
-45% |
||||||||||
| Operating Income Ratio | (0.13%) | (0.12%) | (0.12%) | (0.04%) | (0.03%) | (0.02%) | (0.09%) | (-5.32%) | (-1.40%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 51,897.00 | 59,347.00 | 26,878.00 | 16,496.00 | 35,371.00 | 13,447.00 | 4,713.00 | 222,757.00 | 9,209.00 | ||||||||||
| Interest Expenses | 18,348.00 | 1,044,996.00 | 1,351,702.00 | 1,224,250.00 | 1,366,042.00 | 1,049,129.00 | 1,056,368.00 | 293,095.00 | 252,803.00 | ||||||||||
| Total Other Income/Exp... | -18,348.00 | -2,042,914.00 | -10,166,622.00 | -10,346,606.00 | -51,691,719.00 | -37,984,444.00 | -29,226,615.00 | -2,417,893.00 | -7,384,638.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,766,014.00 | 10,544,521.00 | 10,194,437.00 | 3,491,158.00 | 2,719,701.00 | 2,258,553.00 | 5,070,004.00 | -6,724,014.00 | -3,360,031.00 | ||||||||||
| EBITDA ratio | (0.13%) | (0.12%) | (0.12%) | (0.05%) | (0.03%) | (0.03%) | (0.10%) | (-4.54%) | (-1.09%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,636,303.00 | 9,309,631.00 | 8,311,713.00 | -4,888,348.00 | -8,660,034.00 | -48,758,618.00 | 3,442,572.00 | -8,176,000.00 | -11,685,516.00 | ||||||||||
| Income Before Tax Ratio | (0.13%) | (0.11%) | (0.10%) | (-0.07%) | (-0.11%) | (-0.59%) | (0.07%) | (-5.52%) | (-3.80%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,393,898.00 | 2,192,859.00 | 1,338,776.00 | 707,873.00 | 550,636.00 | 665,703.00 | -360,343.00 | -728,197.00 | 229,782.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,242,405.00
+0% |
7,116,772.00
+119% |
6,972,937.00
-2% |
-5,596,221.00
-180% |
-9,210,670.00
+65% |
-53,489,313.00
+481% |
3,036,124.00
-106% |
-13,006,294.00
-528% |
-14,007,591.00
+8% |
||||||||||
| Net Income Ratio | (0.09%) | (0.08%) | (0.08%) | (-0.08%) | (-0.12%) | (-0.64%) | (0.06%) | (-8.77%) | (-4.56%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 0.13 | 0.11 | -0.08 | -0.04 | -0.21 | 0.01 | -0.03 | -0.03 | ||||||||||
| Diluted EPS | 0.10 | 0.13 | 0.11 | -0.08 | -0.04 | -0.21 | 0.01 | -0.03 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 32,643,126.00 | 56,530,276.00 | 65,168,277.00 | 71,650,321.00 | 212,339,917.00 | 260,029,399.00 | 343,706,537.00 | 457,788,504.00 | 505,612,726.00 | ||||||||||
| Diluted Share Outstanding | 32,643,126.00 | 56,530,276.00 | 65,168,277.00 | 71,650,321.00 | 212,339,917.00 | 260,029,399.00 | 343,706,537.00 | 457,788,504.00 | 505,612,726.00 | ||||||||||