Future First Technologies Ltd Price (FFT.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

505,612,726

(10.4468)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Future First Technologies Ltd
news-img

Income Statement

Future First Technologies Ltd

Currency: AUD

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
Revenue 35,870,213.00

+0%

84,466,937.00

+135%

85,333,617.00

+1%

73,522,576.00

-14%

78,351,126.00

+7%

83,287,642.00

+6%

51,129,285.00

-39%

1,482,383.00

-97%

3,074,573.00

+107%

Cost of Revenue
Cost of Revenue 6,254,856.00 15,066,979.00 17,806,772.00 21,581,820.00 22,787,494.00 23,146,131.00 11,107,278.00 29,188.00 285,433.00
Gross Profit
Gross Profit 29,615,357.00

+0%

69,399,958.00

+134%

67,526,845.00

-3%

51,940,756.00

-23%

55,563,632.00

+7%

60,141,511.00

+8%

40,022,007.00

-33%

1,453,195.00

-96%

2,789,140.00

+92%

Gross Profit Ratio (0.83%) (0.82%) (0.79%) (0.71%) (0.71%) (0.72%) (0.78%) (0.98%) (0.91%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 24,295,771.00 57,056,733.00 58,286,170.00 44,900,953.00 45,494,281.00 48,115,323.00 34,468,601.00 3,871,681.00 3,078,427.00
Selling, General & Admin... 24,295,771.00 57,056,733.00 58,286,170.00 44,900,953.00 45,494,281.00 48,115,323.00 34,468,601.00 3,871,681.00 3,078,427.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 111,363.00 189,894.00 259,218.00 272,544.00 401,248.00 338,070.00 571,064.00 1,158,891.00 940,847.00
Other Expenses 0.00 1,573,402.00 4,589,623.00 309,872.00 -1,008,656.00 -1,746,206.00 3,229,548.00 -2,174,626.00 -134,961.00
Total Operating Expenses 25,012,603.00 60,678,080.00 62,208,127.00 49,048,510.00 52,271,894.00 56,488,269.00 38,757,328.00 7,352,820.00 6,955,057.00
Cost and Exponses 31,267,459.00 75,745,059.00 80,014,899.00 70,630,330.00 75,059,388.00 79,634,400.00 49,864,606.00 7,382,008.00 7,240,490.00
Operating Income
Operating Income 4,654,651.00

+0%

10,354,627.00

+122%

9,935,219.00

-4%

3,218,614.00

-68%

2,318,453.00

-28%

1,920,483.00

-17%

4,498,940.00

+134%

-7,882,905.00

-275%

-4,300,878.00

-45%

Operating Income Ratio (0.13%) (0.12%) (0.12%) (0.04%) (0.03%) (0.02%) (0.09%) (-5.32%) (-1.40%)
Other Income and Exp...
Interest Income 51,897.00 59,347.00 26,878.00 16,496.00 35,371.00 13,447.00 4,713.00 222,757.00 9,209.00
Interest Expenses 18,348.00 1,044,996.00 1,351,702.00 1,224,250.00 1,366,042.00 1,049,129.00 1,056,368.00 293,095.00 252,803.00
Total Other Income/Exp... -18,348.00 -2,042,914.00 -10,166,622.00 -10,346,606.00 -51,691,719.00 -37,984,444.00 -29,226,615.00 -2,417,893.00 -7,384,638.00
EBITDA
EBITDA 4,766,014.00 10,544,521.00 10,194,437.00 3,491,158.00 2,719,701.00 2,258,553.00 5,070,004.00 -6,724,014.00 -3,360,031.00
EBITDA ratio (0.13%) (0.12%) (0.12%) (0.05%) (0.03%) (0.03%) (0.10%) (-4.54%) (-1.09%)
Income Before Tax
Income Before Tax 4,636,303.00 9,309,631.00 8,311,713.00 -4,888,348.00 -8,660,034.00 -48,758,618.00 3,442,572.00 -8,176,000.00 -11,685,516.00
Income Before Tax Ratio (0.13%) (0.11%) (0.10%) (-0.07%) (-0.11%) (-0.59%) (0.07%) (-5.52%) (-3.80%)
Income Tax Expense
Income Tax Expense 1,393,898.00 2,192,859.00 1,338,776.00 707,873.00 550,636.00 665,703.00 -360,343.00 -728,197.00 229,782.00
Net Income
Net Income 3,242,405.00

+0%

7,116,772.00

+119%

6,972,937.00

-2%

-5,596,221.00

-180%

-9,210,670.00

+65%

-53,489,313.00

+481%

3,036,124.00

-106%

-13,006,294.00

-528%

-14,007,591.00

+8%

Net Income Ratio (0.09%) (0.08%) (0.08%) (-0.08%) (-0.12%) (-0.64%) (0.06%) (-8.77%) (-4.56%)
Earning Per Share
Basic EPS 0.10 0.13 0.11 -0.08 -0.04 -0.21 0.01 -0.03 -0.03
Diluted EPS 0.10 0.13 0.11 -0.08 -0.04 -0.21 0.01 -0.03 -0.03
Share Outstanding
Basic Share Outstanding 32,643,126.00 56,530,276.00 65,168,277.00 71,650,321.00 212,339,917.00 260,029,399.00 343,706,537.00 457,788,504.00 505,612,726.00
Diluted Share Outstanding 32,643,126.00 56,530,276.00 65,168,277.00 71,650,321.00 212,339,917.00 260,029,399.00 343,706,537.00 457,788,504.00 505,612,726.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation