Flutter
FLTR.IRFlutter Entertainment plc Price (FLTR.IR)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
129,558,000
(26.2954)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Flutter Entertainment plcCurrency: EUR
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
103,082,403.00
+0% |
136,718,829.00
+33% |
167,722,217.00
+23% |
228,148,274.00
+36% |
282,340,798.00
+24% |
51,368,648.00
-82% |
66,724,934.00
+30% |
94,783,089.00
+42% |
110,715,760.00
+17% |
147,329,025.00
+33% |
205,084,849.00
+39% |
269,650,660.00
+31% |
262,208,082.00
-3% |
367,690,076.00
+40% |
416,834,251.00
+13% |
535,016,051.00
+28% |
624,028,009.00
+17% |
688,793,310.00
+10% |
807,300,319.00
+17% |
1,500,800,000.00
+86% |
1,745,400,000.00
+16% |
1,873,400,000.00
+7% |
2,140,000,000.00
+14% |
4,413,900,000.00
+106% |
6,036,200,000.00
+37% |
7,693,200,000.00
+27% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 390,620,758.00 | 582,144,553.00 | 737,871,263.00 | 17,399,488.00 | 23,638,014.00 | 26,859,710.00 | 25,894,950.00 | 33,629,279.00 | 50,635,822.00 | 36,641,310.00 | 81,999,240.00 | 107,390,983.00 | 131,053,857.00 | 203,880,690.00 | 346,500,000.00 | 405,400,000.00 | 469,900,000.00 | 650,200,000.00 | 1,541,700,000.00 | 2,309,500,000.00 | 3,146,300,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
103,082,403.00
+0% |
136,718,829.00
+33% |
167,722,217.00
+23% |
228,148,274.00
+36% |
282,340,798.00
+24% |
-339,252,109.77
-220% |
-515,419,618.91
+52% |
-643,088,174.28
+25% |
93,316,271.00
-115% |
123,691,011.00
+33% |
178,225,139.00
+44% |
243,755,710.00
+37% |
228,578,802.00
-6% |
317,054,253.00
+39% |
380,192,940.00
+20% |
453,016,811.00
+19% |
516,637,025.00
+14% |
557,739,453.00
+8% |
603,419,629.00
+8% |
1,154,300,000.00
+91% |
1,340,000,000.00
+16% |
1,403,500,000.00
+5% |
1,489,800,000.00
+6% |
2,872,200,000.00
+93% |
3,726,700,000.00
+30% |
4,546,900,000.00
+22% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-6.60%) | (-7.72%) | (-6.78%) | (0.84%) | (0.84%) | (0.87%) | (0.90%) | (0.87%) | (0.86%) | (0.91%) | (0.85%) | (0.83%) | (0.81%) | (0.75%) | (0.77%) | (0.77%) | (0.75%) | (0.70%) | (0.65%) | (0.62%) | (0.59%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 177,210.00 | 348,992.00 | 3,239,808.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,670,313.00 | 35,618,069.00 | 37,964,727.00 | 43,343,086.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,387,197.00 | 13,434,046.00 | 19,431,808.00 | 27,489,039.00 | 38,305,324.00 | 25,671,632.00 | 49,360,491.00 | 61,997,134.00 | 84,220,324.00 | 99,382,067.00 | 116,787,982.00 | 130,387,912.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,387,197.00 | 13,434,046.00 | 19,431,808.00 | 27,489,039.00 | 38,305,324.00 | 25,671,632.00 | 49,360,491.00 | 61,997,134.00 | 55,550,010.00 | 63,763,998.00 | 78,823,255.00 | 87,044,825.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 985,476.00 | 1,676,651.00 | 1,584,913.00 | 2,224,732.00 | 3,007,267.00 | 3,781,896.00 | 4,517,209.00 | 6,095,066.00 | 7,774,635.00 | 10,449,497.00 | 13,679,087.00 | 16,040,800.00 | 16,049,089.00 | 20,920,603.00 | 27,170,651.00 | 26,318,288.00 | 33,050,594.00 | 37,512,375.00 | 38,817,865.00 | 67,900,000.00 | 81,300,000.00 | 90,800,000.00 | 144,600,000.00 | 213,200,000.00 | 797,700,000.00 | 976,400,000.00 | |
| Other Expenses | 100,070,079.00 | 132,699,246.00 | 163,290,305.00 | 221,294,237.00 | 277,054,965.00 | -350,461,639.03 | -529,374,658.39 | 62,901.00 | 101,872.00 | 106,435.00 | 120,572.00 | 173,013.00 | 124,933.00 | 239,555.00 | 293,010.00 | 257,496,781.00 | 302,207,605.00 | 312,975,792.00 | 339,886,016.00 | 1,009,300,000.00 | 1,090,000,000.00 | 1,143,700,000.00 | 1,322,300,000.00 | 2,615,300,000.00 | 3,570,700,000.00 | 4,460,600,000.00 | |
| Total Operating Expenses | 100,070,079.00 | 132,699,246.00 | 163,290,305.00 | 221,294,237.00 | 277,054,965.00 | -350,461,639.03 | -529,374,658.39 | -664,922,703.94 | 72,605,249.00 | 94,075,793.00 | 123,650,684.00 | 171,704,245.00 | 169,028,909.00 | 227,899,978.00 | 278,413,190.00 | 341,717,105.00 | 401,589,672.00 | 429,763,775.00 | 470,273,929.00 | 1,009,300,000.00 | 1,090,000,000.00 | 1,143,700,000.00 | 1,322,300,000.00 | 2,615,300,000.00 | 3,570,700,000.00 | 4,460,600,000.00 | |
| Cost and Exponses | 100,070,079.00 | 132,699,246.00 | 163,290,305.00 | 221,294,237.00 | 277,054,965.00 | 40,159,119.00 | 52,769,895.00 | 72,948,560.00 | 90,004,738.00 | 117,713,807.00 | 150,510,394.00 | 197,599,196.00 | 202,658,189.00 | 278,535,801.00 | 315,054,501.00 | 423,716,345.00 | 508,980,656.00 | 560,817,632.00 | 674,154,619.00 | 1,355,800,000.00 | 1,495,400,000.00 | 1,613,600,000.00 | 1,972,500,000.00 | 4,157,000,000.00 | 5,880,200,000.00 | 7,606,900,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
2,979,052.00
+0% |
3,932,677.00
+32% |
4,367,221.00
+11% |
6,683,629.00
+53% |
5,209,289.00
-22% |
11,129,396.00
+114% |
13,845,723.00
+24% |
21,982,241.00
+59% |
20,730,983.00
-6% |
32,038,300.00
+55% |
53,012,160.00
+65% |
74,557,304.00
+41% |
59,094,461.00
-21% |
89,401,585.00
+51% |
118,341,926.00
+32% |
111,299,706.00
-6% |
115,047,352.00
+3% |
127,975,678.00
+11% |
125,605,878.00
-2% |
15,400,000.00
-88% |
250,000,000.00
+1,523% |
204,600,000.00
-18% |
281,800,000.00
+38% |
672,700,000.00
+139% |
135,200,000.00
-80% |
92,200,000.00
-32% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.22%) | (0.21%) | (0.23%) | (0.19%) | (0.22%) | (0.26%) | (0.28%) | (0.23%) | (0.24%) | (0.28%) | (0.21%) | (0.18%) | (0.19%) | (0.16%) | (0.01%) | (0.14%) | (0.11%) | (0.13%) | (0.15%) | (0.02%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 53,233.00 | 96,797.00 | 50,383.00 | 211,280.00 | 401,703.00 | 583,083.00 | 622,747.00 | 749,161.00 | 843,886.91 | 1,440,915.14 | 2,736,405.00 | 3,134,201.62 | 797,448.00 | 1,532,982.00 | 1,825,679.00 | 2,815,227.00 | 2,816,183.00 | 2,186,757.00 | 1,295,134.00 | 1,500,000.00 | 1,700,000.00 | 21,600,000.00 | 1,000,000.00 | 1,400,000.00 | 1,500,000.00 | 6,200,000.00 | |
| Interest Expenses | 23,954.00 | 83,373.00 | 32,967.00 | 9,432.16 | 43,477.00 | 101,632.00 | 74,052.00 | 38,164.00 | 0.00 | 0.00 | 629,329.00 | 0.00 | 344,674.00 | 959,083.00 | 403,202.00 | 99,024.00 | 39,357.00 | 48,438.00 | 1,758,578.00 | 5,000,000.00 | 5,100,000.00 | 7,500,000.00 | 15,200,000.00 | 140,700,000.00 | 203,500,000.00 | 168,900,000.00 | |
| Total Other Income/Exp... | 29,278.00 | 13,424.00 | 17,416.00 | 201,848.00 | 358,226.00 | 481,450.00 | 548,694.00 | 710,996.00 | 843,886.00 | 1,440,915.00 | 2,736,405.00 | 3,134,201.00 | 441,254.00 | 6,506,774.00 | 1,349,015.00 | 2,581,989.00 | 2,191,178.00 | 2,142,847.00 | -522,481.49 | -3,500,000.00 | -3,400,000.00 | 14,100,000.00 | -146,100,000.00 | -102,400,000.00 | -551,521,610.00 | -215,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 4,051,032.00 | 5,793,033.00 | 6,067,210.00 | 9,290,050.00 | 8,694,804.00 | 15,574,509.00 | 19,094,996.00 | 28,804,560.00 | 28,669,440.00 | 37,854,504.00 | 70,056,982.00 | 85,932,450.00 | 76,432,759.00 | 111,735,393.00 | 133,323,850.00 | 140,299,008.00 | 151,188,798.00 | 167,691,998.00 | 173,199,662.00 | 388,500,000.00 | 467,500,000.00 | 445,400,000.00 | 426,400,000.00 | 755,100,000.00 | 414,842,670.00 | 923,500,000.00 | |
| EBITDA ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.30%) | (0.29%) | (0.30%) | (0.26%) | (0.26%) | (0.34%) | (0.32%) | (0.29%) | (0.30%) | (0.32%) | (0.26%) | (0.24%) | (0.24%) | (0.21%) | (0.26%) | (0.27%) | (0.24%) | (0.20%) | (0.20%) | (0.15%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 3,008,330.00 | 3,946,101.00 | 4,384,638.00 | 6,885,478.00 | 5,567,516.00 | 11,610,846.00 | 14,394,418.00 | 22,693,238.00 | 21,574,870.00 | 33,479,215.00 | 55,748,566.00 | 77,691,506.00 | 59,535,716.00 | 95,908,360.00 | 119,690,942.00 | 113,881,695.00 | 118,098,846.00 | 130,131,184.00 | 125,083,397.00 | 11,900,000.00 | 246,600,000.00 | 218,700,000.00 | 135,700,000.00 | 1,100,000.00 | -288,400,000.00 | -274,800,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.23%) | (0.22%) | (0.24%) | (0.19%) | (0.23%) | (0.27%) | (0.29%) | (0.23%) | (0.26%) | (0.29%) | (0.21%) | (0.19%) | (0.19%) | (0.15%) | (0.01%) | (0.14%) | (0.12%) | (0.06%) | (0.00%) | (-0.05%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 1,197,742.00 | 1,418,759.00 | 1,310,601.00 | 1,846,817.00 | 941,187.00 | 1,973,361.00 | 2,016,346.00 | 3,294,897.00 | 3,021,748.00 | 5,694,949.00 | 9,594,329.00 | 12,272,533.00 | 7,723,729.00 | 12,551,672.00 | 17,231,675.00 | 14,858,510.00 | 14,944,281.00 | 16,919,046.00 | 16,385,846.00 | 17,600,000.00 | 28,900,000.00 | 38,000,000.00 | 23,800,000.00 | 35,800,000.00 | 123,500,000.00 | 30,100,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 1,810,587.00
+0% |
2,527,342.00
+40% |
3,074,036.00
+22% |
5,038,660.00
+64% |
4,626,329.00
-8% |
9,637,484.00
+108% |
12,378,071.00
+28% |
19,398,340.00
+57% |
18,553,122.00
-4% |
27,784,265.00
+50% |
46,154,236.00
+66% |
65,418,972.00
+42% |
50,457,210.00
-23% |
77,558,238.00
+54% |
101,416,617.00
+31% |
99,023,185.00
-2% |
103,154,565.00
+4% |
113,212,138.00
+10% |
108,697,551.00
-4% |
-5,700,000.00
-105% |
217,700,000.00
-3,919% |
201,400,000.00
-7% |
111,900,000.00
-44% |
-34,700,000.00
-131% |
-411,900,000.00
+1,087% |
-304,900,000.00
-26% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.19%) | (0.19%) | (0.20%) | (0.17%) | (0.19%) | (0.23%) | (0.24%) | (0.19%) | (0.21%) | (0.24%) | (0.19%) | (0.17%) | (0.16%) | (0.13%) | (0.00%) | (0.12%) | (0.11%) | (0.05%) | (-0.01%) | (-0.07%) | (-0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.06 | 0.07 | 0.13 | 0.11 | 0.22 | 0.29 | 0.44 | 0.41 | 0.60 | 1.02 | 1.51 | 1.18 | 1.81 | 2.33 | 2.25 | 2.35 | 2.57 | 2.37 | -0.07 | 2.54 | 2.36 | 1.39 | -0.26 | -2.34 | -2.35 | |
| Diluted EPS | 0.04 | 0.06 | 0.07 | 0.12 | 0.10 | 0.21 | 0.27 | 0.42 | 0.40 | 0.60 | 1.01 | 1.48 | 1.17 | 1.76 | 2.27 | 2.22 | 2.31 | 2.54 | 2.33 | -0.07 | 2.51 | 2.36 | 1.39 | -0.26 | -2.34 | -2.35 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 42,933,699.00 | 42,933,699.00 | 42,933,699.00 | 40,280,884.00 | 43,140,507.00 | 43,140,507.00 | 43,447,059.00 | 44,414,298.00 | 45,607,562.00 | 46,068,762.00 | 45,076,816.00 | 43,219,204.00 | 42,763,495.00 | 42,744,278.00 | 43,541,925.00 | 44,092,100.00 | 43,915,309.00 | 44,036,501.00 | 45,871,044.00 | 81,326,165.00 | 85,832,423.00 | 84,736,361.00 | 79,905,758.00 | 129,558,000.00 | 175,780,000.00 | 129,558,000.00 | |
| Diluted Share Outstanding | 42,933,699.00 | 42,933,699.00 | 42,933,699.00 | 43,475,427.00 | 46,661,733.00 | 46,669,054.00 | 45,861,039.00 | 46,260,929.00 | 46,638,856.00 | 46,527,217.00 | 45,874,765.00 | 44,061,993.00 | 43,156,064.00 | 43,961,334.00 | 44,613,150.00 | 44,624,423.00 | 44,731,768.00 | 44,036,501.00 | 46,664,053.00 | 81,326,165.00 | 86,679,380.00 | 85,201,018.00 | 80,338,896.00 | 132,849,000.00 | 175,780,000.00 | 129,558,000.00 | |