FOS
FOS.AXFOS Capital Limited Price (FOS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,806,139
(5.207)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FOS Capital LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6.29M
+0% |
4.25M
-32% |
5.54M
+30% |
8.16M
+47% |
13.51M
+66% |
17.12M
+27% |
24.53M
+43% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4.37M | 2.64M | 3.63M | 4.87M | 7.79M | 11.33M | 15.38M | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1.92M
+0% |
1.61M
-16% |
1.91M
+19% |
3.28M
+72% |
5.72M
+74% |
5.79M
+1% |
9.15M
+58% |
||||||||||||
| Gross Profit Ratio | (0.30%) | (0.38%) | (0.34%) | (0.40%) | (0.42%) | (0.34%) | (0.37%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 1.29M | 994.76k | 905.30k | 1.68M | 3.56M | 3.68M | 4.45M | ||||||||||||
| Selling, General & Admin... | 1.66M | 1.19M | 1.74M | 2.65M | 4.80M | 5.22M | 6.29M | ||||||||||||
| Selling & Marketing Exp... | 369.49k | 197.02k | 428.66k | 975.21k | 1.25M | 1.53M | 1.84M | ||||||||||||
| Depreciation and Amortiz... | 39.86k | 42.09k | 404.20k | 629.75k | 834.22k | 788.69k | 1.36M | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 1.38M | 381.44k | 216.89k | 1.36M | ||||||||||||
| Total Operating Expenses | 1.70M | 1.19M | 1.74M | 3.45M | 5.64M | 5.22M | 7.65M | ||||||||||||
| Cost and Exponses | 6.07M | 3.83M | 5.37M | 8.33M | 13.43M | 16.55M | 23.03M | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
221.73k
+0% |
420.40k
+90% |
173.95k
-59% |
1.23M
+607% |
459.55k
-63% |
572.16k
+25% |
1.49M
+161% |
||||||||||||
| Operating Income Ratio | (0.04%) | (0.10%) | (0.03%) | (0.15%) | (0.03%) | (0.03%) | (0.06%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 23.49k | 17.00 | 829.00 | 6.83k | 12.86k | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 30.81k | 38.70k | 48.36k | 53.17k | 270.13k | ||||||||||||
| Total Other Income/Exp... | -39,856.00 | -5.00 | -134,350.00 | 957.79k | -500,313.00 | 170.55k | -662,669.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 261.58k | 462.48k | 646.66k | 1.46M | 1.29M | 1.58M | 2.46M | ||||||||||||
| EBITDA ratio | (0.04%) | (0.11%) | (0.10%) | (0.23%) | (0.10%) | (0.08%) | (0.10%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 221.73k | 420.40k | 211.65k | 789.28k | 411.19k | 742.71k | 830.86k | ||||||||||||
| Income Before Tax Ratio | (0.04%) | (0.10%) | (0.04%) | (0.10%) | (0.03%) | (0.04%) | (0.03%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 60.98k | 115.61k | 88.58k | 47.17k | 62.26k | 158.77k | 198.70k | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 160.75k
+0% |
304.79k
+90% |
123.07k
-60% |
742.11k
+503% |
348.94k
-53% |
583.94k
+67% |
632.16k
+8% |
||||||||||||
| Net Income Ratio | (0.03%) | (0.07%) | (0.02%) | (0.09%) | (0.03%) | (0.03%) | (0.03%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | ||||||||||||
| Diluted EPS | 0.00 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 45.00M | 45.00M | 32.76M | 45.98M | 51.14M | 53.81M | ||||||||||||
| Diluted Share Outstanding | 0.00 | 45.00M | 45.00M | 32.76M | 45.98M | 51.14M | 53.81M | ||||||||||||