Franklin
FRAFFranklin Financial Services Corporation Price (FRAF)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Franklin Financial Services CorporationCurrency: USD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||
| Cash And Cash Equivalents | 8.24M | 10.27M | 10.86M | 12.90M | 15.20M | 17.77M | 16.54M | 14.57M | 15.62M | 10.21M | 20.74M | 22.15M | 18.09M | 16.71M | 33.25M | 22.11M | 34.14M | 77.83M | 40.75M | 48.59M | 39.17M | 36.67M | 58.60M | 52.96M | 92.57M | 69.89M | 185.64M | 78.87M | 29.37M | 19.85M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 147.94M | 166.27M | 153.38M | 162.66M | 164.06M | 189.35M | 164.99M | 147.56M | 143.29M | 117.62M | 125.30M | 133.33M | 159.67M | 171.75M | 159.47M | 143.88M | 127.34M | 131.47M | 187.43M | 396.94M | 529.81M | 486.84M | 472.50M | 508.60M | |
| Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 562.56M | 608.12M | 710.48M | 775.48M | 784.56M | 804.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Current Assets | 8.24M | 10.27M | 10.86M | 12.90M | 15.20M | 17.77M | 14.43M | 179.63M | 168.74M | 172.70M | 183.77M | 584.70M | 626.21M | 727.20M | 808.72M | 806.66M | 838.33M | 866.86M | 799.05M | 805.45M | 852.05M | 960.49M | 1.03B | 1.06B | 280.01M | 466.83M | 715.45M | 565.71M | 23.14M | 528.45M | |
| Non Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 5.65M | 6.70M | 5.91M | 5.89M | 5.50M | 7.24M | 9.34M | 9.79M | 9.56M | 9.61M | 8.90M | 13.10M | 13.86M | 15.63M | 15.74M | 16.59M | 16.04M | 17.04M | 16.15M | 15.05M | 14.76M | 14.06M | 13.74M | 13.52M | 18.98M | 18.38M | 23.95M | 36.04M | 33.22M | 33.15M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.11M | 8.52M | 9.15M | 9.16M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | 9.02M | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.07M | 2.71M | 2.93M | 2.46M | 2.00M | 1.56M | 1.12M | 698.00k | 181.00k | 0.00 | 0.00 | 0.00 | 0.00 | 9.02M | 9.02M | 9.02M | 9.02M | 0.00 | 0.00 | |
| Long Term Investments | 77.34M | 89.79M | 87.10M | 127.12M | 129.80M | 125.17M | 147.94M | 166.27M | 153.38M | 162.66M | 164.06M | 189.35M | 169.07M | 147.56M | 143.29M | 117.62M | 125.30M | 133.33M | 159.67M | 171.75M | 159.47M | 143.88M | 127.34M | 131.85M | 187.87M | 397.33M | 530.29M | 487.25M | 472.93M | 0.00 | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,184,000.00 | -11,230,000.00 | -12,081,000.00 | 0.00 | 0.00 | 0.00 | 5.46M | 5.45M | 4.33M | 4.76M | 5.84M | 5.80M | 5.99M | 4.00M | 2.40M | 3.31M | 15.63M | 0.00 | 10.83M | |
| Other Non-Current Assets | -82,987,000.00 | -96,490,000.00 | -93,005,000.00 | -133,007,000.00 | -135,300,000.00 | -132,411,000.00 | -147,942,000.00 | -166,269,000.00 | -153,381,000.00 | -162,659,000.00 | -164,060,000.00 | 12.18M | 11.23M | 12.08M | 0.00 | 0.00 | 0.00 | -5,461,000.00 | -5,445,000.00 | -4,328,000.00 | -4,758,000.00 | -5,844,000.00 | -5,803,000.00 | -5,992,000.00 | -4,003,000.00 | -2,401,000.00 | -3,314,000.00 | -15,630,000.00 | 1.30B | 0.00 | |
| Total Non-Current Assets | 82.99M | 96.49M | 93.01M | 133.01M | 135.30M | 132.41M | 9.34M | 9.79M | 9.56M | 9.61M | 8.90M | 214.63M | 194.16M | 175.27M | 170.65M | 145.23M | 151.92M | 160.50M | 185.53M | 195.99M | 183.25M | 166.95M | 150.09M | 154.38M | 215.87M | 424.72M | 563.26M | 532.30M | 1.81B | 52.99M | |
| Other Assets | 222.24M | 229.37M | 250.00M | 279.10M | 294.20M | 315.81M | 475.08M | 342.94M | 371.40M | 380.96M | 428.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 773.28M | 643.49M | 495.10M | 601.57M | 0.00 | 1.62B | |
| Total Assets | 313.47M
+0% |
336.12M
+7% |
353.87M
+5% |
425.00M
+20% |
444.70M
+5% |
465.99M
+5% |
498.85M
+7% |
532.36M
+7% |
549.70M
+3% |
563.27M
+2% |
621.36M
+10% |
799.33M
+29% |
820.37M
+3% |
902.46M
+10% |
979.37M
+9% |
951.89M
-3% |
990.25M
+4% |
1.03B
+4% |
984.59M
-4% |
1.00B
+2% |
1.04B
+3% |
1.13B
+9% |
1.18B
+5% |
1.21B
+3% |
1.27B
+5% |
1.54B
+21% |
1.77B
+16% |
1.70B
-4% |
1.84B
+8% |
2.20B
+20% |
|
| Liabilities | |||||||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Account Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 12.50M | 0.00 | 2.10M | 9.85M | 25.20M | 9.20M | 4.00M | 6.70M | 0.00 | 18.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.27M | 0.00 | 0.00 | 0.00 | 0.00 | 4.86M | 0.00 | 130.72M | 4.26M | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | -12,500,000.00 | 0.00 | -2,100,000.00 | -9,850,000.00 | -25,200,000.00 | -9,200,000.00 | -4,000,000.00 | -6,700,000.00 | 0.00 | -18,850,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -24,270,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,857,000.00 | 0.00 | -125,905,000.00 | 0.00 | |
| Total Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 12.50M | 0.00 | 2.10M | 9.85M | 25.20M | 9.20M | 4.00M | 6.70M | 0.00 | 18.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.27M | 621.90M | 634.17M | 5.16M | 5.33M | 4.86M | 6.14M | 4.82M | 4.26M | |
| Non Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | 5.65M | 14.89M | 21.43M | 30.74M | 29.70M | 29.48M | 50.36M | 59.61M | 56.47M | 52.36M | 48.55M | 38.45M | 59.71M | 106.14M | 94.69M | 70.89M | 48.34M | 12.41M | 12.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.56M | 19.59M | 19.62M | 23.76M | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59M | 21.24M | 22.11M | -3,548,000.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94M | 1.26M | 1.47M | 2.57M | 3.65M | 2.34M | 3.55M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | -5,650,000.00 | -14,891,000.00 | -21,434,000.00 | -30,744,000.00 | -29,700,000.00 | -29,477,000.00 | -50,362,000.00 | -59,609,000.00 | -56,467,000.00 | -52,359,000.00 | -48,546,000.00 | -38,449,000.00 | -59,714,000.00 | -106,141,000.00 | -94,688,000.00 | -70,885,000.00 | -48,336,000.00 | 0.00 | 876.80M | 0.00 | 0.00 | 986.68M | 444.03M | 458.50M | 1.14B | 1.36B | 1.59B | 1.57B | 1.68B | 2.05B | |
| Total Non-Current Liabilities | 5.65M | 14.89M | 21.43M | 30.74M | 29.70M | 29.48M | 50.36M | 59.61M | 56.47M | 52.36M | 48.55M | 38.45M | 59.71M | 106.14M | 94.69M | 70.89M | 48.34M | 12.41M | 12.40M | 0.00 | 0.00 | 986.68M | 444.03M | 458.50M | 5.16M | 24.89M | 24.45M | 1.58B | 1.70B | 2.05B | |
| Other Liabilities | 272.87M | 285.89M | 296.13M | 354.36M | 363.20M | 393.31M | 401.12M | 415.67M | 416.18M | 447.07M | 513.14M | 682.57M | 683.02M | 704.41M | 805.92M | 798.37M | 854.73M | 923.32M | 876.80M | 897.93M | 923.92M | 0.00 | -1,257,999.00 | -1,474,000.00 | -5,161,000.00 | -5,332,000.00 | -4,857,000.00 | 0.00 | -4,816,000.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.09M | 0.00 | |
| Total Liabilities | 278.52M
+0% |
300.78M
+8% |
317.56M
+6% |
385.10M
+21% |
405.40M
+5% |
422.78M
+4% |
453.58M
+7% |
485.13M
+7% |
497.84M
+3% |
508.63M
+2% |
565.69M
+11% |
727.72M
+29% |
742.73M
+2% |
829.40M
+12% |
900.61M
+9% |
869.25M
-3% |
903.07M
+4% |
935.73M
+4% |
889.20M
-5% |
897.93M
+1% |
923.92M
+3% |
1.01B
+9% |
1.06B
+5% |
1.09B
+2% |
5.16M
-100% |
24.89M
+382% |
24.45M
-2% |
1.59B
+6,386% |
1.70B
+7% |
2.05B
+20% |
|
| Equity | |||||||||||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 1.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 2.03M | 2.03M | 3.05M | 3.05M | 3.00M | 3.05M | 3.05M | 3.05M | 3.05M | 3.81M | 3.81M | 4.30M | 4.30M | 4.30M | 4.30M | 4.32M | 4.42M | 4.50M | 4.56M | 4.61M | 4.66M | 4.69M | 4.69M | 4.70M | 4.71M | 4.71M | 4.71M | 4.71M | 4.71M | 0.00 | |
| Retained Earnings | 14.97M | 17.59M | 17.09M | 20.56M | 22.60M | 25.52M | 28.77M | 31.15M | 34.25M | 35.72M | 38.64M | 42.65M | 47.95M | 52.13M | 54.57M | 57.98M | 60.28M | 62.48M | 65.90M | 71.45M | 78.52M | 83.08M | 82.22M | 83.95M | 94.95M | 102.52M | 116.61M | 125.89M | 133.99M | 139.46M | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 613.00k | 1.94M | 1.78M | -1,300,000.00 | 343.00k | 224.00k | 525.00k | 1.77M | 2.18M | 801.00k | 236.00k | 664.00k | -7,757,000.00 | -5,138,000.00 | -5,642,000.00 | -5,131,000.00 | -4,050,000.00 | -4,696,000.00 | -3,100,000.00 | -3,722,000.00 | -4,215,000.00 | -6,028,000.00 | -6,380,000.00 | -5,986,000.00 | 3.19M | -547,000.00 | -51,287,000.00 | -40,940,000.00 | -35,508,000.00 | |
| Other Total Stockholders Equity | 17.96M | 15.11M | 14.24M | 14.51M | 15.00M | 14.29M | 13.23M | 12.51M | 12.80M | 12.94M | 12.43M | 24.43M | 24.73M | 24.39M | 25.04M | 25.98M | 27.61M | 28.71M | 29.63M | 30.56M | 31.92M | 32.94M | 34.27M | 36.13M | 33.86M | 34.76M | 36.29M | 34.88M | 34.37M | 40.76M | |
| Total Stockholders Equity | 34.96M | 35.34M | 36.31M | 39.90M | 39.30M | 43.20M | 45.27M | 47.23M | 51.86M | 54.64M | 55.67M | 71.61M | 77.64M | 73.06M | 78.77M | 82.64M | 87.18M | 91.63M | 95.39M | 103.52M | 111.38M | 116.49M | 115.14M | 118.40M | 127.53M | 145.18M | 157.07M | 114.20M | 132.14M | 144.72M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 34.96M
+0% |
35.34M
+1% |
36.31M
+3% |
39.90M
+10% |
39.30M
-2% |
43.20M
+10% |
45.27M
+5% |
47.23M
+4% |
51.86M
+10% |
54.64M
+5% |
55.67M
+2% |
71.61M
+29% |
77.64M
+8% |
73.06M
-6% |
78.77M
+8% |
82.64M
+5% |
87.18M
+5% |
91.63M
+5% |
95.39M
+4% |
103.52M
+9% |
111.38M
+8% |
116.49M
+5% |
115.14M
-1% |
118.40M
+3% |
127.53M
+8% |
145.18M
+14% |
157.07M
+8% |
114.20M
-27% |
132.14M
+16% |
144.72M
+10% |
|
| Total Liabilities And Total Equity | 313.47M
+0% |
336.12M
+7% |
353.87M
+5% |
425.00M
+20% |
444.70M
+5% |
465.99M
+5% |
498.85M
+7% |
532.36M
+7% |
549.70M
+3% |
563.27M
+2% |
621.36M
+10% |
799.33M
+29% |
820.37M
+3% |
902.46M
+10% |
979.37M
+9% |
951.89M
-3% |
990.25M
+4% |
1.03B
+4% |
984.59M
-4% |
1.00B
+2% |
1.04B
+3% |
1.13B
+9% |
1.18B
+5% |
1.21B
+3% |
1.27B
+5% |
1.54B
+21% |
1.77B
+16% |
1.70B
-4% |
1.84B
+8% |
2.20B
+20% |
|
| Additional Metrics | |||||||||||||||||||||||||||||||
| Total Investments | 77.34M
+0% |
89.79M
+16% |
87.10M
-3% |
127.12M
+46% |
129.80M
+2% |
125.17M
-4% |
295.88M
+136% |
332.54M
+12% |
306.76M
-8% |
325.32M
+6% |
328.12M
+1% |
378.69M
+15% |
334.06M
-12% |
295.12M
-12% |
286.58M
-3% |
235.23M
-18% |
250.60M
+7% |
266.66M
+6% |
319.35M
+20% |
343.50M
+8% |
318.95M
-7% |
287.75M
-10% |
254.67M
-11% |
263.32M
+3% |
375.31M
+43% |
794.27M
+112% |
1.06B
+33% |
974.08M
-8% |
945.43M
-3% |
508.60M
-46% |
|
| Total Debt | 5.65M
+0% |
14.89M
+164% |
21.43M
+44% |
30.74M
+43% |
42.20M
+37% |
29.48M
-30% |
52.46M
+78% |
69.46M
+32% |
81.67M
+18% |
61.56M
-25% |
52.55M
-15% |
45.15M
-14% |
59.71M
+32% |
124.99M
+109% |
94.69M
-24% |
70.89M
-25% |
48.34M
-32% |
12.41M
-74% |
12.40M
0% |
0.00
+0% |
923.00k
+0% |
24.27M
+2,529% |
0.00
+0% |
131.47M
+0% |
5.16M
-96% |
24.89M
+382% |
24.45M
-2% |
25.77M
+5% |
154.48M
+500% |
4.26M
-97% |
|
| Net Debt | -2,594,000.00 | 4.63M | 10.57M | 17.85M | 27.00M | 11.71M | 35.92M | 54.89M | 66.05M | 51.35M | 31.81M | 23.00M | 41.62M | 108.28M | 61.44M | 48.78M | 14.19M | -65,424,000.00 | -28,342,000.00 | -48,593,000.00 | -38,243,000.00 | -12,395,000.00 | -58,603,000.00 | 78.52M | -87,413,000.00 | -45,000,000.00 | -161,196,000.00 | -53,107,000.00 | 125.11M | -15,585,000.00 | |