Fiesta
FRGIFiesta Restaurant Group Price (FRGI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,965,505
(1.5414)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fiesta Restaurant Group, Inc.Currency: USD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
439,071,000.00
+0% |
474,968,000.00
+8% |
509,726,000.00
+7% |
551,337,000.00
+8% |
611,143,000.00
+11% |
687,392,000.00
+12% |
711,770,000.00
+4% |
669,132,000.00
-6% |
688,597,000.00
+3% |
660,943,000.00
-4% |
315,358,000.00
-52% |
357,277,000.00
+13% |
387,351,000.00
+8% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 334,416,000.00 | 360,033,000.00 | 386,604,000.00 | 415,385,000.00 | 455,956,000.00 | 511,938,000.00 | 533,864,000.00 | 523,493,000.00 | 543,939,000.00 | 526,333,000.00 | 245,004,000.00 | 281,284,000.00 | 313,819,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
104,655,000.00
+0% |
114,935,000.00
+10% |
123,122,000.00
+7% |
135,952,000.00
+10% |
155,187,000.00
+14% |
175,454,000.00
+13% |
177,906,000.00
+1% |
145,639,000.00
-18% |
144,658,000.00
-1% |
134,610,000.00
-7% |
70,354,000.00
-48% |
75,993,000.00
+8% |
73,532,000.00
-3% |
||||||
| Gross Profit Ratio | (0.24%) | (0.24%) | (0.24%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.22%) | (0.21%) | (0.20%) | (0.22%) | (0.21%) | (0.19%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 32,865,000.00 | 37,459,000.00 | 43,870,000.00 | 48,521,000.00 | 49,414,000.00 | 54,521,000.00 | 56,084,000.00 | 60,144,000.00 | 54,525,000.00 | 60,358,000.00 | 44,179,000.00 | 48,523,000.00 | 54,253,000.00 | ||||||
| Selling, General & Admin... | 48,261,000.00 | 53,541,000.00 | 60,917,000.00 | 65,659,000.00 | 68,907,000.00 | 76,138,000.00 | 82,884,000.00 | 86,235,000.00 | 78,220,000.00 | 83,537,000.00 | 52,558,000.00 | 60,031,000.00 | 67,013,000.00 | ||||||
| Selling & Marketing Exp... | 15,396,000.00 | 16,082,000.00 | 17,047,000.00 | 17,138,000.00 | 19,493,000.00 | 21,617,000.00 | 26,800,000.00 | 26,091,000.00 | 23,695,000.00 | 23,179,000.00 | 8,379,000.00 | 11,508,000.00 | 12,760,000.00 | ||||||
| Depreciation and Amortiz... | 19,075,000.00 | 19,537,000.00 | 18,278,000.00 | 20,375,000.00 | 23,047,000.00 | 30,575,000.00 | 36,776,000.00 | 34,957,000.00 | 37,604,000.00 | 39,195,000.00 | 38,206,000.00 | 20,574,000.00 | 20,053,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 92,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,313,000.00 | 41,208,000.00 | 19,911,000.00 | 21,052,000.00 | 19,462,000.00 | ||||||
| Total Operating Expenses | 67,336,000.00 | 73,974,000.00 | 79,103,000.00 | 88,247,000.00 | 95,457,000.00 | 110,601,000.00 | 125,043,000.00 | 124,989,000.00 | 114,533,000.00 | 124,745,000.00 | 72,469,000.00 | 81,083,000.00 | 86,475,000.00 | ||||||
| Cost and Exponses | 401,752,000.00 | 434,007,000.00 | 465,707,000.00 | 503,632,000.00 | 551,413,000.00 | 622,539,000.00 | 658,907,000.00 | 648,482,000.00 | 658,472,000.00 | 651,078,000.00 | 317,473,000.00 | 362,367,000.00 | 400,294,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
30,705,000.00
+0% |
38,217,000.00
+24% |
36,980,000.00
-3% |
47,506,000.00
+28% |
59,367,000.00
+25% |
62,471,000.00
+5% |
27,219,000.00
-56% |
-41,110,000.00
-251% |
8,981,000.00
-122% |
9,865,000.00
+10% |
-2,115,000.00
-121% |
-5,090,000.00
+141% |
-12,943,000.00
+154% |
||||||
| Operating Income Ratio | (0.07%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.04%) | (-0.06%) | (0.01%) | (0.01%) | (-0.01%) | (-0.01%) | (-0.03%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Interest Expenses | 19,898,000.00 | 24,041,000.00 | 24,424,000.00 | 18,043,000.00 | 2,228,000.00 | 1,889,000.00 | 2,171,000.00 | 2,877,000.00 | 3,966,000.00 | 3,872,000.00 | 292,000.00 | 374,000.00 | 336,000.00 | ||||||
| Total Other Income/Exp... | -19,898,000.00 | -24,041,000.00 | -24,424,000.00 | -34,454,000.00 | -2,228,000.00 | -1,889,000.00 | -25,106,000.00 | -2,877,000.00 | -3,966,000.00 | -84,882,000.00 | -8,315,000.00 | -1,912,000.00 | -336,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 56,394,000.00 | 60,498,000.00 | 62,297,000.00 | 68,080,000.00 | 82,777,000.00 | 95,428,000.00 | 89,639,000.00 | 55,607,000.00 | 46,585,000.00 | -31,950,000.00 | 36,091,000.00 | 15,484,000.00 | 11,674,000.00 | ||||||
| EBITDA ratio | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.14%) | (0.13%) | (0.08%) | (0.10%) | (0.07%) | (0.11%) | (0.04%) | (0.02%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 10,807,000.00 | 14,176,000.00 | 12,556,000.00 | 13,052,000.00 | 57,139,000.00 | 60,582,000.00 | 25,048,000.00 | -43,987,000.00 | 5,015,000.00 | -75,017,000.00 | -10,430,000.00 | -7,002,000.00 | -14,693,000.00 | ||||||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.09%) | (0.09%) | (0.04%) | (-0.07%) | (0.01%) | (-0.11%) | (-0.03%) | (-0.02%) | (-0.04%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,764,000.00 | 4,635,000.00 | 4,289,000.00 | 3,795,000.00 | 20,963,000.00 | 22,046,000.00 | 8,336,000.00 | -7,755,000.00 | -2,772,000.00 | 9,369,000.00 | -7,044,000.00 | 1,083,000.00 | 968,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,043,000.00
+0% |
9,541,000.00
+35% |
8,267,000.00
-13% |
9,257,000.00
+12% |
36,176,000.00
+291% |
38,536,000.00
+7% |
16,712,000.00
-57% |
-36,232,000.00
-317% |
7,787,000.00
-121% |
-84,386,000.00
-1,184% |
-3,386,000.00
-96% |
-8,085,000.00
+139% |
-15,661,000.00
+94% |
||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.06%) | (0.06%) | (0.02%) | (-0.05%) | (0.01%) | (-0.13%) | (-0.01%) | (-0.02%) | (-0.04%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.30 | 0.41 | 0.35 | 0.39 | 1.35 | 1.44 | 0.62 | -1.35 | 0.29 | -3.18 | -0.13 | -0.32 | -0.63 | ||||||
| Diluted EPS | 0.30 | 0.41 | 0.35 | 0.39 | 1.35 | 1.44 | 0.62 | -1.35 | 0.29 | -3.18 | -0.13 | -0.32 | -0.63 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,161,822.00 | 23,161,822.00 | 22,890,018.00 | 23,271,431.00 | 26,293,714.00 | 26,515,029.00 | 26,682,227.00 | 26,821,471.00 | 26,890,577.00 | 26,500,356.00 | 25,341,415.00 | 25,356,339.00 | 24,965,505.00 | ||||||
| Diluted Share Outstanding | 23,161,822.00 | 23,161,822.00 | 22,890,018.00 | 23,271,431.00 | 26,296,049.00 | 26,522,196.00 | 26,689,179.00 | 26,821,471.00 | 26,894,083.00 | 26,500,356.00 | 25,341,415.00 | 25,356,339.00 | 24,965,505.00 | ||||||