Future
FSC.NSFuture Supply Chain Solutions Price (FSC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,451,525 | 3,535,630,000 | 3,301,600,000 | 4,079,630,000 | 5,198,700,000 | 5,611,830,000 | 7,936,587,000 | 12,284,185,000 | 11,409,771,000 | 4,664,146,000 | 6,087,561,000 | 0 |
| Net Income | 5,791 | -41,760,000 | 42,280,000 | 246,570,000 | 294,270,000 | 457,540,000 | 583,359,000 | 615,300,000 | -57,312,000 | -1,843,619,000 | -6,979,065,000 | 0 |
| FCF USD | -764,131 | 211,720,000 | 78,010,000 | 240,430,000 | -531,820,000 | 137,790,000 | 587,118,000 | -1,225,018,000 | -3,315,174,000 | 1,997,180,000 | 1,321,457,000 | 0 |
| OCF USD | -260,099 | 505,230,000 | 177,490,000 | 440,030,000 | -154,100,000 | 925,970,000 | 1,485,744,000 | 633,207,000 | -1,934,558,000 | 2,071,166,000 | 1,449,247,000 | 0 |
Financial Health - DEBT
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 99.34 | 3.61 | 0.37 | 0.99 | 1.26 | 0.28 | 3.37 | -105.02 | -3.37 | -0.43 | - |
| D/E | 0.00 | 0.39 | 0.36 | 0.29 | 0.33 | 0.28 | 0.08 | 0.40 | 1.25 | 1.46 | -3.87 | 0.00 |
| CA/CL | 1.74 | 1.28 | 1.39 | 1.49 | 1.75 | 2.23 | 1.38 | 1.43 | 1.52 | 1.72 | 0.46 | - |
| TA/TL | 2.57 | 2.15 | 2.28 | 2.28 | 2.05 | 2.35 | 2.37 | 1.93 | 1.57 | 1.45 | 0.84 | - |
| Total Debt | 0 | 771,580,000 | 714,570,000 | 630,510,000 | 803,740,000 | 807,080,000 | 329,626,000 | 2,178,148,000 | 9,275,619,000 | 8,118,636,000 | 5,428,059,000 | 0 |
Management Performance
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.77% | 7.00% | 5.21% | 10.64% | 10.05% | 11.66% | 12.18% | 8.55% | -0.04% | -0.01% | -0.01% | 0.00% |
| ROE | 0.29% | -2.12% | 2.10% | 11.32% | 11.90% | 15.63% | 13.72% | 11.35% | -0.77% | -33.04% | 497.37% | 0.00% |
| ROA | 0.00% | 0.09% | 1.92% | 9.51% | 9.22% | 11.42% | 12.26% | 5.46% | -0.28% | -10.32% | -91.29% | 0.00% |
| NM % | 0.17% | -1.18% | 1.28% | 6.04% | 5.66% | 8.15% | 7.35% | 5.01% | -0.50% | -39.53% | -114.64% | - |
| FCF / R% | 0.00% | 5.99% | 2.36% | 5.89% | -10.23% | 2.46% | 7.40% | -9.97% | -29.06% | 42.82% | 21.71% | 0.00% |
| FCF / NI% | -13,195.15% | 6,396.37% | 113.35% | 65.24% | -119.26% | 23.68% | 65.06% | -199.09% | 5,784.43% | -108.33% | -18.93% | - |
| Operating Margin (OM) | 0.00 | -0.02 | -0.01 | 0.05 | 0.09 | 0.17 | 0.19 | 0.20 | 0.16 | 0.01 | 0.00 | - |
Per Share
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.16 | -1.04 | 1.06 | 6.16 | 7.35 | 11.69 | 14.77 | 15.36 | -1.39 | -42.01 | -159.04 | 0.00 |
| SPS | 92.80 | 88.27 | 82.42 | 101.85 | 129.79 | 143.38 | 201.00 | 306.65 | 277.03 | 106.28 | 138.72 | 0.00 |
| OCPS | -6.99 | 12.61 | 4.43 | 10.99 | -3.85 | 23.66 | 37.63 | 15.81 | -46.97 | 47.20 | 33.03 | 0.00 |
| FCPS | -20.55 | 5.29 | 1.95 | 6.00 | -13.28 | 3.52 | 14.87 | -30.58 | -80.49 | 45.51 | 30.11 | 0.00 |
| BVPS | 54.03 | 49.13 | 50.18 | 54.37 | 61.72 | 74.81 | 107.71 | 135.35 | 180.44 | 127.14 | -31.98 | 0.00 |
Per Share - CAGR
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.16 | -1.04 | 1.06 | 6.16 | 7.35 | 11.69 | 14.77 | 15.36 | -1.39 | -42.01 | -159.04 | 0.00 |
| CAGR-SPS | 92.80 | 88.27 | 82.42 | 101.85 | 129.79 | 143.38 | 201.00 | 306.65 | 277.03 | 106.28 | 138.72 | 0.00 |
| CAGR-OCPS | -6.99 | 12.61 | 4.43 | 10.99 | -3.85 | 23.66 | 37.63 | 15.81 | -46.97 | 47.20 | 33.03 | 0.00 |
| CAGR-FCPS | -20.55 | 5.29 | 1.95 | 6.00 | -13.28 | 3.52 | 14.87 | -30.58 | -80.49 | 45.51 | 30.11 | 0.00 |
| CAGR-BVPS | 54.03 | 49.13 | 50.18 | 54.37 | 61.72 | 74.81 | 107.71 | 135.35 | 180.44 | 127.14 | -31.98 | 0.00 |