Financial
FTN.TOFinancial 15 Split Corp. Price (FTN.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,992,421
(43.6255)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Financial 15 Split Corp.Currency: CAD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,188,537.00
+0% |
9,340,375.00
+14% |
9,014,600.00
-3% |
9,014,600.00
+0% |
3,940,069.00
-56% |
4,500,148.00
+14% |
4,385,579.00
-3% |
43,360,200.00
+889% |
29,008,154.00
-33% |
17,886,895.00
-38% |
41,325,162.00
+131% |
60,380,848.00
+46% |
-22,171,327.00
-137% |
85,716,395.00
-487% |
-85,553,068.00
-200% |
115,673,351.00
-235% |
-2,579,948.00
-102% |
3,354,627.00
-230% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,788,866.00 | 4,892,429.00 | 4,943,863.00 | 4,981,474.00 | 5,797,979.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,188,537.00
+0% |
9,340,375.00
+14% |
9,014,600.00
-3% |
9,014,600.00
+0% |
3,940,069.00
-56% |
4,500,148.00
+14% |
4,385,579.00
-3% |
43,360,200.00
+889% |
29,008,154.00
-33% |
17,886,895.00
-38% |
41,325,162.00
+131% |
60,380,848.00
+46% |
-22,171,327.00
-137% |
79,927,529.00
-460% |
-90,445,497.00
-213% |
110,729,488.00
-222% |
-7,561,422.00
-107% |
-2,443,352.00
-68% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (1.06%) | (0.96%) | (2.93%) | (-0.73%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 1.40 | 0.81 | -210.51 | 0.00 | |
| General and Administrative | 2,412,246.00 | 2,433,000.00 | 2,177,875.00 | 2,177,875.00 | 1,178,609.00 | 1,301,472.00 | 1,162,727.00 | 484,779.00 | 1,269,393.00 | 947,815.00 | 947,265.00 | 1,553,846.00 | 1,893,444.00 | 1,198,696.00 | 967,158.00 | 1,755,881.00 | 1,137,528.00 | 815,043.00 | |
| Selling, General & Admin... | 2,412,246.00 | 2,433,000.00 | 2,177,875.00 | 2,177,875.00 | 1,178,609.00 | 1,301,472.00 | 1,165,982.00 | 484,779.00 | 1,269,393.00 | 947,815.00 | 947,265.00 | 1,553,846.00 | 1,893,444.00 | 1,198,696.00 | 967,158.00 | 1,755,881.00 | 1,137,528.00 | 815,043.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,255.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 16,026.00 | 0.00 | -3,090,007.00 | -2,479,714.00 | -27,835,877.00 | -16,116,370.00 | -40,025,320.00 | -58,218,995.00 | 25,479,809.00 | -82,802,411.00 | 85,544,283.00 | -115,012,703.00 | 5,580,584.00 | -1,516,822.00 | |
| Other Expenses | 21,539,599.00 | -26,622,563.00 | -112,390,531.00 | -112,390,531.00 | -8,550,483.00 | -2,861,534.00 | 14,502,879.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,541,839.00 | 1,744,989.00 | 1,574,948.00 | 1,143,579.00 | 2,236,476.00 | 0.00 | |
| Total Operating Expenses | 23,951,845.00 | -24,189,563.00 | -110,212,656.00 | -110,212,656.00 | -7,371,874.00 | -1,560,062.00 | 15,668,861.00 | 621,282.00 | 1,594,214.00 | 1,644,439.00 | 1,590,076.00 | 2,586,064.00 | 3,435,283.00 | 2,943,685.00 | 2,542,106.00 | 2,899,460.00 | 3,374,004.00 | -1,651,162.00 | |
| Cost and Exponses | 23,951,845.00 | -24,189,563.00 | -110,212,656.00 | -110,212,656.00 | -7,371,874.00 | -1,560,062.00 | 15,668,861.00 | 621,282.00 | 1,594,214.00 | 1,644,439.00 | 1,590,076.00 | 2,586,064.00 | 3,435,283.00 | 2,943,685.00 | 2,542,106.00 | 2,899,460.00 | 3,374,004.00 | 5,764,258.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
32,140,382.00
+0% |
-14,849,188.00
-146% |
-101,198,056.00
+582% |
-101,198,056.00
+0% |
-3,431,805.00
-97% |
2,940,086.00
-186% |
17,603,623.00
+499% |
42,738,918.00
+143% |
27,413,940.00
-36% |
16,242,456.00
-41% |
39,735,086.00
+145% |
57,794,784.00
+45% |
-25,606,610.00
-144% |
82,772,710.00
-423% |
-88,095,174.00
-206% |
112,773,891.00
-228% |
-5,953,952.00
-105% |
-1,888,449.00
-68% |
|
| Operating Income Ratio | (3.93%) | (-1.59%) | (-11.23%) | (-11.23%) | (-0.87%) | (0.65%) | (4.01%) | (0.99%) | (0.95%) | (0.91%) | (0.96%) | (0.96%) | (1.15%) | (0.97%) | (1.03%) | (0.97%) | (2.31%) | (-0.56%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 71,544.00 | 63,324.00 | 10,508.00 | 10,508.00 | 0.00 | 0.00 | 0.00 | 0.00 | 987.00 | 0.00 | 0.00 | 20,260.00 | 352,634.00 | 759,638.00 | 166,115.00 | 16,601,878.00 | 897,684.00 | 5,820,315.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20,367,499.00 | 4,819,954.00 | 0.00 | -982,133.00 | -696,266.00 | -1,054,216.00 | -1,591,228.00 | -23,281,371.00 | 0.00 | 0.00 | 0.00 | -21,152,912.00 | -39,278,462.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 32,140,382.00 | -14,849,188.00 | -101,198,056.00 | 0.00 | 0.00 | 2,940,086.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,405,271.00 | |
| EBITDA ratio | (3.93%) | (-1.59%) | (-11.23%) | (-11.23%) | (-0.87%) | (0.65%) | (4.01%) | (0.99%) | (0.95%) | (0.91%) | (0.96%) | (0.96%) | (1.15%) | (0.97%) | (1.03%) | (0.97%) | (2.31%) | (-1.02%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,603,623.00 | 42,738,918.00 | 27,413,940.00 | 16,242,456.00 | 39,735,086.00 | 57,794,784.00 | -25,606,610.00 | 82,772,710.00 | -88,095,174.00 | 112,773,891.00 | -5,953,952.00 | -41,166,911.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (4.01%) | (0.99%) | (0.95%) | (0.91%) | (0.96%) | (0.96%) | (1.15%) | (0.97%) | (1.03%) | (0.97%) | (2.31%) | (-12.27%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -32,140,382.00 | 14,849,188.00 | 101,198,056.00 | 101,198,056.00 | 0.00 | -2,940,086.00 | 12,746,213.00 | 37,817,699.00 | 20,709,716.00 | 7,570,121.00 | 29,748,834.00 | 43,892,332.00 | -161,141.00 | 59,111,266.00 | -112,248,572.00 | 97,980,474.00 | -27,106,864.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 32,140,382.00
+0% |
-14,849,188.00
-146% |
-101,198,056.00
+582% |
-101,198,056.00
+0% |
-3,431,805.00
-97% |
2,940,086.00
-186% |
17,603,623.00
+499% |
42,738,918.00
+143% |
27,413,940.00
-36% |
16,242,456.00
-41% |
39,735,086.00
+145% |
57,794,784.00
+45% |
-25,606,610.00
-144% |
82,772,710.00
-423% |
-88,095,174.00
-206% |
112,773,891.00
-228% |
-5,953,952.00
-105% |
-41,166,911.00
+591% |
|
| Net Income Ratio | (3.93%) | (-1.59%) | (-11.23%) | (-11.23%) | (-0.87%) | (0.65%) | (4.01%) | (0.99%) | (0.95%) | (0.91%) | (0.96%) | (0.96%) | (1.15%) | (0.97%) | (1.03%) | (0.97%) | (2.31%) | (-12.27%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.38 | -2.52 | -25.17 | -33.10 | -0.93 | -5.17 | 3.45 | 10.07 | 4.00 | 1.15 | 3.90 | 4.40 | -1.70 | 4.89 | -2.00 | 4.45 | -0.21 | -1.00 | |
| Diluted EPS | 7.38 | -2.52 | -25.17 | -33.10 | -0.93 | -5.17 | 3.45 | 10.07 | 4.00 | 1.15 | 3.90 | 4.40 | -1.70 | 4.89 | -2.00 | 4.45 | -0.21 | -1.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,583,217.00 | 5,881,875.00 | 4,019,924.00 | 3,057,714.00 | 3,701,176.00 | 3,703,398.00 | 3,694,554.00 | 4,319,593.00 | 5,831,892.00 | 6,607,492.00 | 7,608,572.00 | 9,986,306.00 | 15,066,457.00 | 16,913,492.00 | 43,973,957.00 | 22,023,390.00 | 28,541,192.00 | 40,992,421.00 | |
| Diluted Share Outstanding | 3,583,217.00 | 5,881,875.00 | 4,019,924.00 | 3,057,714.00 | 3,701,176.00 | 3,703,398.00 | 3,697,673.00 | 4,319,593.00 | 5,831,892.00 | 6,607,492.00 | 7,608,572.00 | 9,986,306.00 | 15,066,457.00 | 16,913,492.00 | 43,973,957.00 | 22,023,390.00 | 28,541,192.00 | 40,992,421.00 | |