Gabetti
GAB.MIGabetti Property Solutions S.p.A. Price (GAB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,335,566
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gabetti Property Solutions S.p.A.Currency: EUR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
107,587,000.00
+0% |
100,200,000.00
-7% |
93,109,000.00
-7% |
71,945,000.00
-23% |
50,841,000.00
-29% |
43,013,000.00
-15% |
45,853,000.00
+7% |
34,372,000.00
-25% |
28,818,000.00
-16% |
27,066,000.00
-6% |
27,847,000.00
+3% |
29,492,000.00
+6% |
32,833,000.00
+11% |
37,838,000.00
+15% |
45,578,000.00
+20% |
52,211,000.00
+15% |
63,532,000.00
+22% |
165,548,000.00
+161% |
150,171,000.00
-9% |
188,347,000.00
+25% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 102,083,000.00 | 100,057,000.00 | 82,436,000.00 | 97,093,000.00 | 25,635,000.00 | 17,766,000.00 | 14,673,000.00 | 18,929,000.00 | 143,000.00 | 86,000.00 | 74,000.00 | 70,000.00 | 91,000.00 | 101,000.00 | 109,000.00 | 130,000.00 | 104,000.00 | 110,000.00 | 119,000.00 | 145,823,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
5,504,000.00
+0% |
143,000.00
-97% |
10,673,000.00
+7,364% |
-25,148,000.00
-336% |
25,206,000.00
-200% |
25,247,000.00
+0% |
31,180,000.00
+23% |
15,443,000.00
-50% |
28,675,000.00
+86% |
26,980,000.00
-6% |
27,773,000.00
+3% |
29,422,000.00
+6% |
32,742,000.00
+11% |
37,737,000.00
+15% |
45,469,000.00
+20% |
52,081,000.00
+15% |
63,428,000.00
+22% |
165,438,000.00
+161% |
150,052,000.00
-9% |
42,524,000.00
-72% |
|
| Gross Profit Ratio | (0.05%) | (0.00%) | (0.11%) | (-0.35%) | (0.50%) | (0.59%) | (0.68%) | (0.45%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.23%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | -0.08 | -0.03 | 0.01 | 0.00 | 0.07 | 0.09 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 18,225,000.00 | 23,113,000.00 | 17,017,000.00 | 0.00 | 6,866,000.00 | 3,432,000.00 | 2,663,000.00 | 2,900,000.00 | 2,835,000.00 | 3,121,000.00 | 3,201,000.00 | 3,238,000.00 | 3,934,000.00 | 6,056,000.00 | 6,407,000.00 | 9,742,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 18,225,000.00 | 23,113,000.00 | 17,017,000.00 | 0.00 | 8,508,000.00 | 4,321,000.00 | 3,284,000.00 | 3,764,000.00 | 4,079,000.00 | 4,470,000.00 | 4,743,000.00 | 4,627,000.00 | 5,045,000.00 | 7,720,000.00 | 7,832,000.00 | 11,483,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,642,000.00 | 889,000.00 | 621,000.00 | 864,000.00 | 1,244,000.00 | 1,349,000.00 | 1,542,000.00 | 1,389,000.00 | 1,111,000.00 | 1,664,000.00 | 1,425,000.00 | 1,741,000.00 | |
| Depreciation and Amortiz... | 0.00 | 1,578,000.00 | 2,025,000.00 | 2,342,000.00 | 6,608,000.00 | 23,978,000.00 | 6,610,000.00 | 13,128,000.00 | 16,404,000.00 | 2,991,000.00 | 2,835,000.00 | 2,628,000.00 | 2,560,000.00 | 2,549,000.00 | 1,178,000.00 | 2,774,000.00 | 2,869,000.00 | 2,641,000.00 | 2,668,000.00 | 2,749,000.00 | |
| Other Expenses | 0.00 | 43,872,000.00 | 17,087,000.00 | 0.00 | 35,008,000.00 | 26,845,000.00 | 29,581,000.00 | 39,220,000.00 | 2,153,000.00 | 22,843,000.00 | 25,551,000.00 | 1,839,000.00 | 2,231,000.00 | 2,418,000.00 | 1,674,000.00 | 46,892,000.00 | 58,728,000.00 | 143,908,000.00 | 119,790,000.00 | 19,519,000.00 | |
| Total Operating Expenses | 0.00 | 43,872,000.00 | 17,087,000.00 | 0.00 | 53,233,000.00 | 49,958,000.00 | 46,598,000.00 | 39,220,000.00 | 48,208,000.00 | 27,164,000.00 | 28,835,000.00 | 34,236,000.00 | 37,252,000.00 | 41,742,000.00 | 46,698,000.00 | 51,519,000.00 | 63,773,000.00 | 151,628,000.00 | 127,622,000.00 | 31,002,000.00 | |
| Cost and Exponses | 102,083,000.00 | 143,929,000.00 | 99,523,000.00 | 97,093,000.00 | 78,868,000.00 | 67,724,000.00 | 61,271,000.00 | 58,149,000.00 | 48,351,000.00 | 27,250,000.00 | 28,909,000.00 | 34,306,000.00 | 37,343,000.00 | 41,843,000.00 | 46,807,000.00 | 51,649,000.00 | 63,877,000.00 | 151,738,000.00 | 127,741,000.00 | 176,825,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
5,504,000.00
+0% |
5,966,000.00
+8% |
-2,519,000.00
-142% |
-25,148,000.00
+898% |
-28,027,000.00
+11% |
-24,711,000.00
-12% |
-15,418,000.00
-38% |
-23,777,000.00
+54% |
-41,790,000.00
+76% |
-3,418,000.00
-92% |
-5,134,000.00
+50% |
-5,341,000.00
+4% |
-3,362,000.00
-37% |
-2,931,000.00
-13% |
-848,000.00
-71% |
1,557,000.00
-284% |
1,733,000.00
+11% |
12,811,000.00
+639% |
23,245,000.00
+81% |
11,522,000.00
-50% |
|
| Operating Income Ratio | (0.05%) | (0.06%) | (-0.03%) | (-0.35%) | (-0.55%) | (-0.57%) | (-0.34%) | (-0.69%) | (-1.45%) | (-0.13%) | (-0.18%) | (-0.18%) | (-0.10%) | (-0.08%) | (-0.02%) | (0.03%) | (0.03%) | (0.08%) | (0.15%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 2,503,000.00 | 4,574,000.00 | 0.00 | 0.00 | 2,543,000.00 | 335,000.00 | 521,000.00 | 287,000.00 | 283,000.00 | 130,000.00 | 135,000.00 | 48,000.00 | 48,000.00 | 114,000.00 | 40,000.00 | 51,000.00 | 27,000.00 | 24,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 4,574,000.00 | 0.00 | 0.00 | 1,923,000.00 | 4,395,000.00 | 1,042,000.00 | 666,000.00 | 451,000.00 | 225,000.00 | 174,000.00 | 140,000.00 | 129,000.00 | 110,000.00 | 91,000.00 | 27,000.00 | 511,000.00 | 934,000.00 | |
| Total Other Income/Exp... | 1,765,000.00 | -64,000.00 | 349,000.00 | 1,071,000.00 | -26,344,000.00 | -22,042,000.00 | 32,000.00 | -3,392,000.00 | -19,831,000.00 | -277,000.00 | 1,279,000.00 | -656,000.00 | -287,000.00 | 315,000.00 | -362,000.00 | -1,147,000.00 | -615,000.00 | -1,085,000.00 | -543,000.00 | -4,923,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 10,471,000.00 | 8,932,000.00 | -3,721,000.00 | -22,806,000.00 | -13,437,000.00 | -733,000.00 | -8,808,000.00 | -11,733,000.00 | -32,213,000.00 | -38,000.00 | -3,552,000.00 | -4,351,000.00 | -915,000.00 | -137,000.00 | -266,000.00 | 4,331,000.00 | 2,709,000.00 | 14,394,000.00 | 25,913,000.00 | 14,856,000.00 | |
| EBITDA ratio | (0.05%) | (-0.42%) | (-0.05%) | (-0.32%) | (-0.26%) | (-0.02%) | (-0.19%) | (-0.28%) | (-0.03%) | (0.12%) | (0.14%) | (-0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.08%) | (0.07%) | (0.11%) | (0.17%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 6,753,000.00 | 5,902,000.00 | -3,096,000.00 | -29,288,000.00 | -54,371,000.00 | -46,753,000.00 | -20,755,000.00 | -27,169,000.00 | -49,659,000.00 | -3,695,000.00 | -3,855,000.00 | -5,997,000.00 | -3,649,000.00 | -2,668,000.00 | -1,210,000.00 | 410,000.00 | -251,000.00 | 11,726,000.00 | 13,065,000.00 | 6,599,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.06%) | (-0.03%) | (-0.41%) | (-1.07%) | (-1.09%) | (-0.45%) | (-0.79%) | (-1.72%) | (-0.14%) | (-0.14%) | (-0.20%) | (-0.11%) | (-0.07%) | (-0.03%) | (0.01%) | (0.00%) | (0.07%) | (0.09%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3,627,000.00 | -3,312,000.00 | -1,787,000.00 | 1,775,000.00 | -1,196,000.00 | 427,000.00 | -803,000.00 | -430,000.00 | -403,000.00 | -323,000.00 | 422,000.00 | 325,000.00 | -184,000.00 | -387,000.00 | 252,000.00 | 305,000.00 | 401,000.00 | -508,000.00 | -1,477,000.00 | 2,772,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,383,000.00
+0% |
2,708,000.00
+14% |
-4,883,000.00
-280% |
-24,237,000.00
+396% |
-61,490,000.00
+154% |
-47,180,000.00
-23% |
-21,558,000.00
-54% |
-31,745,000.00
+47% |
-49,256,000.00
+55% |
-3,372,000.00
-93% |
-4,168,000.00
+24% |
-6,190,000.00
+49% |
-2,587,000.00
-58% |
-2,020,000.00
-22% |
-1,325,000.00
-34% |
121,000.00
-109% |
-652,000.00
-639% |
12,234,000.00
-1,976% |
11,618,000.00
-5% |
1,043,000.00
-91% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (-0.05%) | (-0.34%) | (-1.21%) | (-1.10%) | (-0.47%) | (-0.92%) | (-1.71%) | (-0.12%) | (-0.15%) | (-0.21%) | (-0.08%) | (-0.05%) | (-0.03%) | (0.00%) | (-0.01%) | (0.07%) | (0.08%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.98 | 2.26 | -9.89 | -14.01 | -33.68 | -20.36 | -3.23 | -4.76 | -2.66 | -0.21 | -0.11 | -0.14 | -0.04 | -0.03 | -0.02 | 0.00 | -0.01 | 0.20 | 0.19 | 0.02 | |
| Diluted EPS | 1.98 | 2.26 | -9.89 | -14.01 | -33.68 | -20.36 | -3.23 | -4.76 | -2.66 | -0.21 | -0.11 | -0.14 | -0.04 | -0.03 | -0.02 | 0.00 | -0.01 | 0.20 | 0.19 | 0.02 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,352,134.00 | 1,464,854.00 | 493,643.00 | 1,730,298.00 | 1,825,457.00 | 2,317,730.00 | 6,673,906.00 | 6,673,906.00 | 18,488,635.00 | 15,877,934.00 | 38,953,271.00 | 44,532,374.00 | 58,350,306.00 | 62,999,999.00 | 59,090,919.00 | 59,395,602.00 | 59,090,919.00 | 60,335,566.00 | 60,335,566.00 | 60,335,566.00 | |
| Diluted Share Outstanding | 1,352,134.00 | 1,464,854.00 | 493,643.00 | 1,730,298.00 | 1,825,457.00 | 2,317,730.00 | 6,673,906.00 | 6,673,906.00 | 18,488,635.00 | 15,877,934.00 | 38,953,271.00 | 44,532,374.00 | 58,795,455.00 | 63,000,000.00 | 59,395,602.00 | 59,395,602.00 | 59,090,919.00 | 60,335,566.00 | 60,335,566.00 | 60,335,566.00 | |