Gamehost
GH.TOGamehost Inc. Price (GH.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,165,200
(2.7772)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gamehost Inc.Currency: CAD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
4,111,890.00
+0% |
9,203,001.00
+124% |
9,749,727.00
+6% |
10,811,112.00
+11% |
12,530,430.00
+16% |
25,246,426.00
+101% |
31,085,516.00
+23% |
49,293,638.00
+59% |
57,619,904.00
+17% |
55,564,963.00
-4% |
48,082,219.00
-13% |
63,673,477.00
+32% |
71,989,151.00
+13% |
76,557,136.00
+6% |
77,600,000.00
+1% |
83,700,000.00
+8% |
77,400,000.00
-8% |
67,300,000.00
-13% |
68,200,000.00
+1% |
70,400,000.00
+3% |
68,100,000.00
-3% |
34,600,000.00
-49% |
33,300,000.00
-4% |
69,700,000.00
+109% |
83,360,300.00
+20% |
82,395,000.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 2,088,610.00 | 4,654,601.00 | 4,114,409.00 | 4,731,994.00 | 802,038.00 | 1,644,678.00 | 2,215,861.00 | 3,674,967.00 | 4,066,786.00 | 3,942,862.00 | 3,332,268.00 | 4,816,802.00 | 39,787,856.00 | 40,818,745.00 | 41,500,000.00 | 44,200,000.00 | 43,300,000.00 | 39,300,000.00 | 39,000,000.00 | 40,500,000.00 | 41,800,000.00 | 25,500,000.00 | 24,900,000.00 | 46,000,000.00 | 48,566,600.00 | 50,057,700.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
2,023,280.00
+0% |
4,548,400.00
+125% |
5,635,318.00
+24% |
6,079,118.00
+8% |
11,728,392.00
+93% |
23,601,748.00
+101% |
28,869,655.00
+22% |
45,618,671.00
+58% |
53,553,118.00
+17% |
51,622,101.00
-4% |
44,749,951.00
-13% |
58,856,675.00
+32% |
32,201,295.00
-45% |
35,738,391.00
+11% |
36,100,000.00
+1% |
39,500,000.00
+9% |
34,100,000.00
-14% |
28,000,000.00
-18% |
29,200,000.00
+4% |
29,900,000.00
+2% |
26,300,000.00
-12% |
9,100,000.00
-65% |
8,400,000.00
-8% |
23,700,000.00
+182% |
34,793,700.00
+47% |
32,337,300.00
-7% |
|
| Gross Profit Ratio | (0.49%) | (0.49%) | (0.58%) | (0.56%) | (0.94%) | (0.93%) | (0.93%) | (0.93%) | (0.93%) | (0.93%) | (0.93%) | (0.92%) | (0.45%) | (0.47%) | (0.47%) | (0.47%) | (0.44%) | (0.42%) | (0.43%) | (0.42%) | (0.39%) | (0.26%) | (0.25%) | (0.34%) | (0.42%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,993,017.00 | 23,976,082.00 | 21,014,517.00 | 28,302,556.00 | 2,959,443.00 | 2,927,729.00 | 2,900,000.00 | 3,500,000.00 | 3,200,000.00 | 3,100,000.00 | 3,000,000.00 | 3,300,000.00 | 2,900,000.00 | 2,300,000.00 | 2,300,000.00 | 3,000,000.00 | 3,813,500.00 | 3,861,900.00 | |
| Selling, General & Admin... | 377,621.00 | 467,882.00 | 524,335.00 | 610,157.00 | 5,351,433.00 | 9,846,855.00 | 12,441,203.00 | 21,957,559.00 | 25,202,833.00 | 26,678,735.00 | 23,134,243.00 | 31,070,338.00 | 2,959,443.00 | 2,927,729.00 | 2,900,000.00 | 3,500,000.00 | 3,200,000.00 | 3,100,000.00 | 3,000,000.00 | 3,300,000.00 | 2,900,000.00 | 2,300,000.00 | 2,300,000.00 | 3,000,000.00 | 3,813,500.00 | 3,861,900.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,209,816.00 | 2,702,653.00 | 2,119,726.00 | 2,767,782.00 | 0.00 | 3,000,000.00 | 3,100,000.00 | 3,200,000.00 | 3,300,000.00 | 3,200,000.00 | 3,200,000.00 | 3,200,000.00 | 3,300,000.00 | 1,900,000.00 | 1,500,000.00 | 3,900,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 317,290.00 | 350,977.00 | 281,801.00 | 305,984.00 | 541,574.00 | 1,028,430.00 | 1,088,115.00 | 2,482,508.00 | 5,744,094.00 | 2,300,187.00 | 1,890,581.00 | 3,711,261.00 | 5,019,549.00 | 4,505,585.00 | 4,100,000.00 | 4,000,000.00 | 3,700,000.00 | 3,400,000.00 | 3,100,000.00 | 3,000,000.00 | 4,400,000.00 | 4,099,999.00 | 4,400,000.00 | 4,800,000.00 | 4,275,700.00 | 4,205,000.00 | |
| Other Expenses | 317,290.00 | 716,998.00 | 553,834.00 | 497,645.00 | 541,574.00 | 1,028,430.00 | 1,088,115.00 | 2,482,508.00 | 5,744,094.00 | -189,495.00 | -4,551,000.00 | 27,083,015.00 | 2,665,408.00 | 247,621.00 | 200,000.00 | 200,000.00 | 100,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 1,300,000.00 | -2,800,000.00 | -3,400,000.00 | 1,800,000.00 | 603,400.00 | 515,100.00 | |
| Total Operating Expenses | 694,911.00 | 1,184,880.00 | 1,078,169.00 | 1,107,802.00 | 5,893,007.00 | 10,875,285.00 | 13,529,318.00 | 24,440,067.00 | 30,946,927.00 | 28,978,922.00 | 25,024,824.00 | 34,781,599.00 | 5,624,851.00 | 5,198,657.00 | 4,900,000.00 | 5,300,000.00 | 4,800,000.00 | 5,500,000.00 | 4,300,000.00 | 4,500,000.00 | 4,200,000.00 | -500,000.00 | -1,100,000.00 | 4,800,000.00 | 4,416,900.00 | 4,377,000.00 | |
| Cost and Exponses | 2,783,521.00 | 5,839,481.00 | 5,192,578.00 | 5,839,796.00 | 6,695,045.00 | 12,519,963.00 | 15,745,179.00 | 28,115,034.00 | 35,013,713.00 | 32,921,784.00 | 28,357,092.00 | 39,598,401.00 | 45,412,707.00 | 46,017,402.00 | 46,400,000.00 | 49,500,000.00 | 48,100,000.00 | 44,800,000.00 | 43,300,000.00 | 45,000,000.00 | 46,000,000.00 | 25,000,000.00 | 23,800,000.00 | 50,800,000.00 | 52,983,500.00 | 54,434,700.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
1,328,369.00
+0% |
3,363,520.00
+153% |
4,557,149.00
+35% |
4,971,316.00
+9% |
5,835,385.00
+17% |
12,726,463.00
+118% |
15,340,337.00
+21% |
21,178,604.00
+38% |
22,606,191.00
+7% |
22,643,179.00
+0% |
19,725,127.00
-13% |
24,075,076.00
+22% |
26,818,507.00
+11% |
30,787,355.00
+15% |
31,400,000.00
+2% |
34,400,000.00
+10% |
29,400,000.00
-15% |
25,300,000.00
-14% |
25,100,000.00
-1% |
25,600,000.00
+2% |
22,400,000.00
-13% |
9,800,000.00
-56% |
9,700,000.00
-1% |
19,100,000.00
+97% |
30,376,800.00
+59% |
27,960,300.00
-8% |
|
| Operating Income Ratio | (0.32%) | (0.37%) | (0.47%) | (0.46%) | (0.47%) | (0.50%) | (0.49%) | (0.43%) | (0.39%) | (0.41%) | (0.41%) | (0.38%) | (0.37%) | (0.40%) | (0.40%) | (0.41%) | (0.38%) | (0.38%) | (0.37%) | (0.36%) | (0.33%) | (0.28%) | (0.29%) | (0.27%) | (0.36%) | (0.34%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,540.00 | 82,542.00 | 90,783.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 1,500,000.00 | 100,000.00 | 100,000.00 | 302,400.00 | 212,000.00 | |
| Interest Expenses | 304,958.00 | 850,362.00 | 272,033.00 | 191,661.00 | 0.00 | 0.00 | 0.00 | 1,168,115.00 | 1,099,722.00 | 1,432,782.00 | 813,899.00 | 4,371,179.00 | 5,586,935.00 | 4,141,730.00 | 3,300,000.00 | 2,300,000.00 | 1,400,000.00 | 1,100,000.00 | 1,200,000.00 | 1,200,000.00 | 2,200,000.00 | 1,500,000.00 | 1,700,000.00 | 2,600,000.00 | 3,321,200.00 | 2,659,100.00 | |
| Total Other Income/Exp... | -525,047.00 | -518,447.00 | -1,157,447.00 | -1,350,252.00 | -3,141,455.00 | -6,851,381.00 | -7,812,935.00 | -9,797,270.00 | -1,099,722.00 | -1,622,277.00 | -5,364,899.00 | 22,711,836.00 | -5,262,330.00 | -4,100,000.00 | -3,200,000.00 | -2,300,000.00 | -1,300,000.00 | -1,000,000.00 | -1,100,000.00 | -1,100,000.00 | -2,100,000.00 | -2,300,000.00 | -2,100,000.00 | -2,813,700.00 | -3,015,600.00 | -2,423,600.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 1,645,659.00 | 3,714,497.00 | 4,838,950.00 | 5,277,300.00 | 6,376,959.00 | 13,754,893.00 | 16,428,452.00 | 23,661,112.00 | 28,350,285.00 | 24,753,871.00 | 17,064,708.00 | 54,869,357.00 | 31,922,272.00 | 35,320,912.00 | 35,600,000.00 | 38,400,000.00 | 33,200,000.00 | 26,100,000.00 | 28,300,000.00 | 28,700,000.00 | 26,900,000.00 | 13,100,000.00 | 13,700,000.00 | 23,700,000.00 | 34,958,100.00 | 32,400,800.00 | |
| EBITDA ratio | (0.40%) | (0.40%) | (0.50%) | (0.49%) | (0.51%) | (0.54%) | (0.53%) | (0.48%) | (0.49%) | (0.26%) | (0.35%) | (0.86%) | (0.44%) | (0.46%) | (0.46%) | (0.46%) | (0.43%) | (0.39%) | (0.41%) | (0.41%) | (0.40%) | (0.40%) | (0.43%) | (0.34%) | (0.42%) | (0.39%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 803,322.00 | 2,845,073.00 | 3,399,702.00 | 3,621,064.00 | 2,693,930.00 | 5,875,082.00 | 7,527,402.00 | 11,381,334.00 | 20,371,369.00 | 10,516,368.00 | 14,360,228.00 | 46,786,912.00 | 21,315,791.00 | 26,673,594.00 | 28,200,000.00 | 32,100,000.00 | 28,100,000.00 | 24,300,000.00 | 24,000,000.00 | 24,500,000.00 | 20,300,000.00 | 7,500,000.00 | 7,600,000.00 | 16,300,000.00 | 27,361,200.00 | 25,536,700.00 | |
| Income Before Tax Ratio | (0.20%) | (0.31%) | (0.35%) | (0.33%) | (0.21%) | (0.23%) | (0.24%) | (0.23%) | (0.35%) | (0.19%) | (0.30%) | (0.73%) | (0.30%) | (0.35%) | (0.36%) | (0.38%) | (0.36%) | (0.36%) | (0.35%) | (0.35%) | (0.30%) | (0.22%) | (0.23%) | (0.23%) | (0.33%) | (0.31%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 511,573.00 | 1,654,334.00 | 1,978,810.00 | 2,033,662.00 | 3,141,455.00 | 6,851,381.00 | 7,812,935.00 | 9,797,270.00 | 11,670,350.00 | -434,140.00 | -276,816.00 | -219,511.00 | 5,301,001.00 | 5,184,063.00 | 6,700,000.00 | 8,200,000.00 | 7,000,000.00 | 7,000,000.00 | 6,200,000.00 | 6,300,000.00 | 3,700,000.00 | 1,800,000.00 | 1,500,000.00 | 3,300,000.00 | 6,303,700.00 | 5,884,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 291,749.00
+0% |
1,190,739.00
+308% |
1,420,892.00
+19% |
1,587,402.00
+12% |
2,693,930.00
+70% |
5,875,082.00
+118% |
7,527,402.00
+28% |
10,213,219.00
+36% |
9,836,119.00
-4% |
10,950,508.00
+11% |
5,582,979.00
-49% |
46,236,641.00
+728% |
14,860,454.00
-68% |
20,123,155.00
+35% |
20,100,000.00
0% |
22,400,000.00
+11% |
19,800,000.00
-12% |
16,200,000.00
-18% |
16,700,000.00
+3% |
17,000,000.00
+2% |
15,500,000.00
-9% |
5,300,000.00
-66% |
5,600,000.00
+6% |
12,670,700.00
+126% |
21,057,500.00
+66% |
19,652,700.00
-7% |
|
| Net Income Ratio | (0.07%) | (0.13%) | (0.15%) | (0.15%) | (0.21%) | (0.23%) | (0.24%) | (0.21%) | (0.17%) | (0.20%) | (0.12%) | (0.73%) | (0.21%) | (0.26%) | (0.26%) | (0.27%) | (0.26%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.15%) | (0.17%) | (0.18%) | (0.25%) | (0.24%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.17 | 0.19 | 0.21 | 0.03 | 0.60 | 0.73 | 0.95 | 0.91 | 1.02 | 0.47 | 0.66 | 0.70 | 0.92 | 0.87 | 0.95 | 0.82 | 0.66 | 0.68 | 0.69 | 0.64 | 0.22 | 0.24 | 0.56 | 0.97 | 0.93 | |
| Diluted EPS | 0.04 | 0.14 | 0.17 | 0.19 | 0.03 | 0.60 | 0.73 | 0.95 | 0.91 | 1.02 | 0.47 | 0.66 | 0.70 | 0.92 | 0.87 | 0.95 | 0.82 | 0.66 | 0.68 | 0.69 | 0.64 | 0.22 | 0.24 | 0.56 | 0.97 | 0.93 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 6,882,105.00 | 6,882,105.00 | 7,574,327.00 | 7,601,904.00 | 11,374,775.00 | 11,374,775.00 | 10,783,937.00 | 10,783,937.00 | 10,773,153.00 | 10,773,153.00 | 11,773,153.00 | 21,107,553.00 | 21,171,718.00 | 21,900,000.00 | 23,100,000.00 | 23,600,000.00 | 24,200,000.00 | 24,700,000.00 | 24,700,000.00 | 24,500,000.00 | 24,300,000.00 | 23,800,000.00 | 23,000,000.00 | 22,500,000.00 | 21,769,800.00 | 21,165,200.00 | |
| Diluted Share Outstanding | 6,882,105.00 | 6,882,105.00 | 7,574,327.00 | 8,283,318.00 | 11,374,775.00 | 11,374,775.00 | 10,783,937.00 | 10,783,937.00 | 10,773,153.00 | 10,773,153.00 | 11,773,153.00 | 21,107,553.00 | 21,171,718.00 | 24,900,000.00 | 24,900,000.00 | 24,800,000.00 | 24,200,000.00 | 24,700,000.00 | 24,700,000.00 | 24,500,000.00 | 24,300,000.00 | 23,800,000.00 | 23,000,000.00 | 22,500,000.00 | 21,769,800.00 | 21,165,200.00 | |