Garware
GRWRHITECH.NSGarware Hi-Tech Films Limited Price (GRWRHITECH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,232,394
(0)%Revenue and Profitability
| Year | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,815,629,000 | - | - | 8,910,266,000 | 12,875,908,000 | 7,964,011,000 | 7,775,472,000 | 8,432,119,000 | 8,962,886,000 | 8,574,533,000 | 8,741,074,000 | 8,333,400,000 | 9,247,027,000 | 9,035,025,000 | 9,713,042,000 | 12,750,481,000 | 14,380,100,000 | 16,770,167,000 |
| Net Income | 27,580,000 | - | - | 114,379,000 | 1,914,747,000 | 319,794,000 | 283,305,000 | 102,893,000 | 178,144,000 | 164,974,000 | 199,212,000 | 331,200,000 | 816,500,000 | 860,187,000 | 1,259,523,000 | 1,671,801,000 | 1,661,400,000 | 2,032,948,000 |
| FCF USD | 579,640,000 | - | - | 1,454,820,000 | 1,972,343,000 | 206,901,000 | -133,185,000 | -637,230,000 | 615,175,000 | 913,978,000 | 609,557,000 | 1,236,385,000 | 1,145,213,000 | 453,022,000 | 1,354,700,000 | 460,690,000 | 1,475,000,000 | 1,552,789,000 |
| OCF USD | 1,128,680,000 | - | - | 1,538,488,000 | 2,455,683,000 | 482,851,000 | 481,235,000 | 218,350,000 | 907,046,000 | 1,011,768,000 | 775,177,000 | 1,342,785,000 | 1,413,521,000 | 990,398,000 | 1,992,781,000 | 1,722,496,000 | 2,179,600,000 | 1,721,105,000 |
Financial Health - DEBT
| Year | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | - | - | 12.84 | 0.77 | 1.03 | 2.63 | 5.27 | 2.23 | 1.30 | 0.61 | 2.75 | 0.94 | 0.97 | 0.59 | 0.56 | 0.39 | 0.07 |
| D/E | 2.97 | 1.72 | 1.12 | 0.37 | 0.06 | 0.46 | 0.58 | 0.59 | 0.49 | 0.51 | 0.12 | 0.11 | 0.12 | 0.10 | 0.12 | 0.08 | 0.01 | |
| CA/CL | 4.39 | 4.63 | 4.92 | 2.70 | 1.01 | 1.03 | 0.94 | 0.78 | 0.78 | 0.81 | 1.72 | 1.95 | 2.16 | 2.40 | 2.29 | 2.74 | 3.49 | |
| TA/TL | 1.30 | 1.51 | 1.75 | 2.59 | 2.56 | 2.58 | 2.26 | 2.20 | 2.35 | 2.37 | 5.64 | 6.01 | 6.10 | 6.13 | 5.05 | 6.18 | 8.33 | |
| Total Debt | 5,253,428,000 | 4,125,273,000 | 3,042,457,000 | 1,788,887,000 | 326,724,000 | 2,724,796,000 | 3,527,544,000 | 3,373,541,000 | 2,890,253,000 | 3,070,508,000 | 1,537,400,000 | 1,525,062,000 | 1,624,148,000 | 1,527,251,000 | 2,018,683,000 | 1,571,900,000 | 199,151,000 |
Management Performance
| Year | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 3.62% | - | 6.27% | 32.53% | 7.40% | 5.20% | 2.01% | 2.55% | 2.51% | 2.65% | 3.38% | 5.88% | 5.93% | 7.71% | 8.22% | 8.73% | 25.29% | |
| ROE | 1.56% | - | 4.21% | 39.47% | 6.23% | 4.75% | 1.69% | 3.13% | 2.82% | 3.30% | 2.56% | 5.95% | 6.13% | 8.06% | 9.77% | 8.95% | 9.94% | |
| ROA | 0.00% | - | - | 3.74% | 29.21% | 3.76% | 2.91% | 1.27% | 2.61% | 2.61% | 2.86% | 3.17% | 7.28% | 8.02% | 10.17% | 10.83% | 9.93% | 8.75% |
| NM % | 0.31% | - | - | 1.28% | 14.87% | 4.02% | 3.64% | 1.22% | 1.99% | 1.92% | 2.28% | 3.97% | 8.83% | 9.52% | 12.97% | 13.11% | 11.55% | 12.12% |
| FCF / R% | 0.00% | - | - | 0.00% | 0.00% | 2.32% | -1.03% | -8.00% | 7.91% | 10.84% | 6.80% | 14.42% | 13.10% | 5.44% | 14.65% | 5.10% | 15.19% | 12.18% |
| FCF / NI% | 1,007.70% | - | - | 613.76% | 85.42% | 65.19% | -47.01% | -459.07% | 225.92% | 342.99% | 203.54% | 248.10% | 95.53% | 33.63% | 71.27% | 19.94% | 67.06% | 76.38% |
| Operating Margin (OM) | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.38 | 0.36 | 0.30 | 0.33 | 0.35 | 0.42 | 0.46 | 0.51 | 0.60 | 0.57 | 0.60 | 0.62 |
Per Share
| Year | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.26 | 0.00 | 4.97 | 83.03 | 13.72 | 12.15 | 4.41 | 7.64 | 7.08 | 8.58 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.50 |
| SPS | 403.62 | 0.00 | 386.95 | 558.36 | 341.58 | 333.49 | 361.66 | 384.42 | 367.77 | 376.29 | 358.70 | 398.02 | 388.90 | 418.08 | 548.82 | 618.97 | 721.84 |
| OCPS | 51.68 | 0.00 | 66.81 | 106.49 | 20.71 | 20.64 | 9.37 | 38.90 | 43.40 | 33.37 | 57.80 | 60.84 | 42.63 | 85.78 | 74.14 | 93.82 | 74.08 |
| FCPS | 26.54 | 0.00 | 63.18 | 85.53 | 8.87 | -5.71 | -27.33 | 26.39 | 39.20 | 26.24 | 53.22 | 49.29 | 19.50 | 58.31 | 19.83 | 63.49 | 66.84 |
| BVPS | 80.86 | 0.00 | 117.97 | 210.34 | 220.11 | 255.92 | 260.74 | 243.92 | 251.11 | 260.25 | 556.06 | 590.63 | 604.21 | 673.01 | 736.42 | 798.81 | 880.15 |
Per Share - CAGR
| Year | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.26 | 0.00 | 4.97 | 83.03 | 13.72 | 12.15 | 4.41 | 7.64 | 7.08 | 8.58 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.50 |
| CAGR-SPS | 403.62 | 0.00 | 386.95 | 558.36 | 341.58 | 333.49 | 361.66 | 384.42 | 367.77 | 376.29 | 358.70 | 398.02 | 388.90 | 418.08 | 548.82 | 618.97 | 721.84 |
| CAGR-OCPS | 51.68 | 0.00 | 66.81 | 106.49 | 20.71 | 20.64 | 9.37 | 38.90 | 43.40 | 33.37 | 57.80 | 60.84 | 42.63 | 85.78 | 74.14 | 93.82 | 74.08 |
| CAGR-FCPS | 26.54 | 0.00 | 63.18 | 85.53 | 8.87 | -5.71 | -27.33 | 26.39 | 39.20 | 26.24 | 53.22 | 49.29 | 19.50 | 58.31 | 19.83 | 63.49 | 66.84 |
| CAGR-BVPS | 80.86 | 0.00 | 117.97 | 210.34 | 220.11 | 255.92 | 260.74 | 243.92 | 251.11 | 260.25 | 556.06 | 590.63 | 604.21 | 673.01 | 736.42 | 798.81 | 880.15 |