Heads
HEADSUP.NSHeads UP Ventures Limited Price (HEADSUP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,082,609
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Heads UP Ventures LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,718,855,000.00
+0% |
2,181,268,000.00
+27% |
2,161,796,000.00
-1% |
2,570,313,000.00
+19% |
2,192,798,000.00
-15% |
1,510,935,000.00
-31% |
4,415,000.00
-100% |
9,731,000.00
+120% |
7,321,000.00
-25% |
6,280,000.00
-14% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 796,990,000.00 | 1,150,887,000.00 | 1,089,568,000.00 | 1,108,160,000.00 | 961,318,000.00 | 722,157,000.00 | 3,694,000.00 | 12,018,000.00 | 6,775,000.00 | 15,249,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
921,865,000.00
+0% |
1,030,381,000.00
+12% |
1,072,228,000.00
+4% |
1,462,153,000.00
+36% |
1,231,480,000.00
-16% |
788,778,000.00
-36% |
721,000.00
-100% |
-2,287,000.00
-417% |
546,000.00
-124% |
-8,969,000.00
-1,743% |
||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.54%) | (0.47%) | (0.50%) | (0.57%) | (0.56%) | (0.52%) | (0.16%) | (-0.24%) | (0.07%) | (-1.43%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 852,000.00 | 15,000.00 | 15,000.00 | 354,404,000.00 | 454,132,000.00 | 41,609,000.00 | 37,714,000.00 | 30,944,000.00 | 34,193,000.00 | 14,599,000.00 | 15,918,000.00 | 16,936,000.00 | 18,196,000.00 | ||||||
| Selling, General & Admin... | 852,000.00 | 15,000.00 | 15,000.00 | 354,404,000.00 | 454,132,000.00 | 137,656,000.00 | 132,324,000.00 | 110,768,000.00 | 81,380,000.00 | 16,292,000.00 | 17,316,000.00 | 19,186,000.00 | 18,309,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 38,322,000.00 | 95,017,000.00 | 96,047,000.00 | 94,610,000.00 | 79,824,000.00 | 47,187,000.00 | 1,693,000.00 | 1,398,000.00 | 2,250,000.00 | 113,000.00 | ||||||
| Depreciation and Amortiz... | 0.00 | 15,000.00 | 15,000.00 | 23,521,000.00 | 29,890,000.00 | 34,002,000.00 | 36,736,000.00 | 38,570,000.00 | 140,120,000.00 | 504,000.00 | 413,000.00 | 388,000.00 | 549,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 157,536,000.00 | 216,602,000.00 | 6,287,000.00 | 1,160,260,000.00 | 228,000.00 | 54,145,000.00 | 439,000.00 | 19,000.00 | 7,786,000.00 | 0.00 | ||||||
| Total Operating Expenses | 852,000.00 | 15,000.00 | 15,000.00 | 511,940,000.00 | 670,734,000.00 | 708,113,000.00 | 1,292,584,000.00 | 1,194,710,000.00 | 884,311,000.00 | 77,847,000.00 | 61,552,000.00 | 100,908,000.00 | 18,827,000.00 | ||||||
| Cost and Exponses | 852,000.00 | 15,000.00 | 15,000.00 | 1,308,930,000.00 | 1,821,621,000.00 | 1,797,681,000.00 | 2,400,744,000.00 | 2,156,028,000.00 | 1,606,468,000.00 | 81,541,000.00 | 73,570,000.00 | 107,683,000.00 | 34,076,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-852,000.00
+0% |
-15,000.00
-98% |
-15,000.00
+0% |
311,663,000.00
-2,077,853% |
327,620,000.00
+5% |
364,115,000.00
+11% |
169,569,000.00
-53% |
30,431,000.00
-82% |
-82,379,000.00
-371% |
-77,125,000.00
-6% |
-64,141,000.00
-17% |
-100,269,000.00
+56% |
-27,795,000.00
-72% |
||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.18%) | (0.15%) | (0.17%) | (0.07%) | (0.01%) | (-0.05%) | (-17.47%) | (-6.59%) | (-13.70%) | (-4.43%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,074,000.00 | 7,234,000.00 | 7,560,000.00 | 12,387,000.00 | 5,546,000.00 | 15,414,000.00 | 7,697,000.00 | 0.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 107,462,000.00 | 44,279,000.00 | 47,236,000.00 | 18,588,000.00 | 24,570,000.00 | 71,541,000.00 | 2,005,000.00 | 4,803,000.00 | 4,923,000.00 | 0.00 | ||||||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -121,768,000.00 | -46,557,000.00 | -39,912,000.00 | -13,591,000.00 | -35,725,000.00 | -120,594,000.00 | 12,452,000.00 | -17,552,000.00 | -59,553,000.00 | -15,384,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -852,000.00 | 3,000.00 | 0.00 | 380,028,000.00 | 406,608,000.00 | 293,049,000.00 | 215,536,000.00 | 70,524,000.00 | -2,281,000.00 | -25,380,000.00 | -48,339,000.00 | -92,155,000.00 | -42,606,000.00 | ||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.22%) | (0.18%) | (0.19%) | (0.08%) | (0.03%) | (0.07%) | (-15.90%) | (-4.95%) | (-12.59%) | (-6.78%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -852,000.00 | -15,000.00 | -15,000.00 | 311,665,000.00 | 327,620,000.00 | 320,599,000.00 | 155,114,000.00 | 1,045,000.00 | -219,391,000.00 | -27,889,000.00 | -53,606,000.00 | -97,499,000.00 | -43,179,000.00 | ||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.18%) | (0.15%) | (0.15%) | (0.06%) | (0.00%) | (-0.15%) | (-6.32%) | (-5.51%) | (-13.32%) | (-6.88%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -15,000.00 | -15,000.00 | 109,964,000.00 | 113,463,000.00 | 120,388,000.00 | 64,842,000.00 | 6,936,000.00 | 91,111,000.00 | 6,441,000.00 | 15,590,000.00 | -945,000.00 | 0.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -852,000.00
+0% |
-15,000.00
-98% |
-15,000.00
+0% |
201,701,000.00
-1,344,773% |
214,158,000.00
+6% |
200,211,000.00
-7% |
90,272,000.00
-55% |
-5,891,000.00
-107% |
-310,502,000.00
+5,171% |
-27,889,000.00
-91% |
-53,606,000.00
+92% |
-96,554,000.00
+80% |
-43,179,000.00
-55% |
||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.12%) | (0.10%) | (0.09%) | (0.04%) | (0.00%) | (-0.21%) | (-6.32%) | (-5.51%) | (-13.19%) | (-6.88%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | 0.00 | 0.00 | 9.13 | 9.70 | 6.33 | 4.09 | -0.27 | -14.06 | -1.26 | -2.43 | -4.37 | -1.96 | ||||||
| Diluted EPS | -0.04 | 0.00 | 0.00 | 9.13 | 9.70 | 6.33 | 4.09 | -0.27 | -14.06 | -1.26 | -2.43 | -4.37 | -1.96 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,094,877.00 | 22,094,877.00 | 22,094,877.00 | 22,092,113.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 21,818,599.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,030,102.00 | ||||||
| Diluted Share Outstanding | 22,094,877.00 | 22,094,877.00 | 22,094,877.00 | 22,094,877.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | 22,082,609.00 | ||||||