
Heineken
HEIO.ASHeineken Holding N.V. Price (HEIO.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
282,873,387
(0.3846)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Heineken Holding N.V.Currency: EUR
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
10.06B
+0% |
10.80B
+7% |
11.83B
+10% |
12.56B
+6% |
14.32B
+14% |
14.70B
+3% |
16.13B
+10% |
17.12B
+6% |
18.38B
+7% |
19.20B
+4% |
19.26B
+0% |
20.51B
+7% |
20.79B
+1% |
21.89B
+5% |
22.47B
+3% |
23.97B
+7% |
19.72B
-18% |
21.94B
+11% |
28.72B
+31% |
30.36B
+6% |
29.82B
-2% |
|
Cost of Revenue | ||||||||||||||||||||||
Cost of Revenue | 3.08B | 6.66B | 7.38B | 8.16B | 0.00 | 9.65B | 10.29B | 10.97B | 11.85B | 12.19B | 12.05B | 12.93B | 13.00B | 13.54B | 13.97B | 14.59B | 12.45B | 13.54B | 18.62B | 19.66B | 19.31B | |
Gross Profit | ||||||||||||||||||||||
Gross Profit |
6.98B
+0% |
4.14B
-41% |
4.45B
+8% |
4.40B
-1% |
14.32B
+225% |
5.05B
-65% |
5.84B
+16% |
6.16B
+5% |
6.53B
+6% |
7.02B
+7% |
7.20B
+3% |
7.58B
+5% |
7.79B
+3% |
8.35B
+7% |
8.50B
+2% |
9.38B
+10% |
7.27B
-23% |
8.41B
+16% |
10.10B
+20% |
10.70B
+6% |
10.51B
-2% |
|
Gross Profit Ratio | (0.69%) | (0.38%) | (0.38%) | (0.35%) | (1.00%) | (0.34%) | (0.36%) | (0.36%) | (0.36%) | (0.37%) | (0.37%) | (0.37%) | (0.37%) | (0.38%) | (0.38%) | (0.39%) | (0.37%) | (0.38%) | (0.35%) | (0.35%) | (0.35%) | |
Operating Expenses | ||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | -1,192,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.25B | 2.42B | 2.45B | 2.76B | 2.84B | 2.91B | 2.49B | 6.05B | 5.02B | 5.11B | 7.10B | 4.39B | 0.00 | |
Selling & Marketing Exp... | 1.19B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.25B | 2.42B | 2.45B | 2.76B | 2.84B | 2.91B | 2.49B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 682.00M | 768.00M | 786.00M | 764.00M | 1.21B | 1.08B | 1.12B | 1.17B | 1.32B | 1.58B | 1.44B | 1.59B | 1.53B | 1.55B | 1.54B | 1.89B | 1.87B | 1.84B | 2.01B | 2.88B | 2.61B | |
Other Expenses | -64,000,000.00 | 2.89B | 2.65B | 2.90B | 13.14B | 3.42B | 3.56B | 3.94B | 2.10B | 2.27B | 2.07B | 2.16B | 2.24B | 2.16B | 2.95B | 5.84B | 6.54B | 5.44B | 5.97B | 3.08B | 6.99B | |
Total Operating Expenses | 5.64B | 2.89B | 2.65B | 2.90B | 13.14B | 3.42B | 3.56B | 3.94B | 4.35B | 4.69B | 4.52B | 4.92B | 5.08B | 5.07B | 5.44B | 5.84B | 6.54B | 5.44B | 5.97B | 7.47B | 6.99B | |
Cost and Exponses | 8.71B | 9.55B | 10.02B | 11.06B | 13.14B | 13.07B | 13.85B | 14.91B | 16.20B | 16.88B | 16.57B | 17.85B | 18.08B | 18.61B | 19.41B | 20.43B | 18.99B | 18.98B | 24.58B | 27.13B | 26.30B | |
Operating Income | ||||||||||||||||||||||
Operating Income |
1.35B
+0% |
1.25B
-7% |
1.81B
+45% |
1.50B
-17% |
1.18B
-21% |
1.63B
+38% |
2.28B
+40% |
2.22B
-3% |
3.69B
+67% |
2.55B
-31% |
2.78B
+9% |
3.08B
+11% |
2.76B
-10% |
3.35B
+22% |
3.14B
-6% |
3.63B
+16% |
619.00M
-83% |
4.48B
+624% |
4.28B
-4% |
3.23B
-25% |
3.52B
+9% |
|
Operating Income Ratio | (0.13%) | (0.12%) | (0.15%) | (0.12%) | (0.08%) | (0.11%) | (0.14%) | (0.13%) | (0.20%) | (0.13%) | (0.14%) | (0.15%) | (0.13%) | (0.15%) | (0.14%) | (0.15%) | (0.03%) | (0.20%) | (0.15%) | (0.11%) | (0.12%) | |
Other Income and Exp... | ||||||||||||||||||||||
Interest Income | 78.00M | 60.00M | 52.00M | 67.00M | 91.00M | 90.00M | 100.00M | 70.00M | 62.00M | 47.00M | 48.00M | 60.00M | 60.00M | 72.00M | 62.00M | 75.00M | 50.00M | 49.00M | 74.00M | 90.00M | 110.00M | |
Interest Expenses | 243.00M | 199.00M | 185.00M | 168.00M | 469.00M | 633.00M | 590.00M | 494.00M | 558.00M | 635.00M | 511.00M | 459.00M | 460.00M | 515.00M | 541.00M | 574.00M | 531.00M | 489.00M | 487.00M | 640.00M | 680.00M | |
Total Other Income/Exp... | -309,000,000.00 | -85,000,000.00 | -95,000,000.00 | -95,000,000.00 | -587,000,000.00 | -202,000,000.00 | -509,000,000.00 | -190,000,000.00 | 1.35B | -447,000,000.00 | -340,000,000.00 | -237,000,000.00 | -343,000,000.00 | -444,000,000.00 | -275,000,000.00 | -349,000,000.00 | -621,000,000.00 | -149,000,000.00 | -113,000,000.00 | -707,000,000.00 | -1,510,000,000.00 | |
EBITDA | ||||||||||||||||||||||
EBITDA | 1.93B | 2.11B | 2.63B | 1.80B | 2.27B | 3.14B | 3.69B | 3.69B | 3.81B | 4.09B | 4.12B | 4.32B | 4.21B | 4.85B | 4.67B | 5.54B | 2.56B | 6.38B | 6.42B | 5.82B | 5.29B | |
EBITDA ratio | (0.21%) | (0.20%) | (0.23%) | (0.19%) | (0.16%) | (0.21%) | (0.23%) | (0.22%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.22%) | (0.24%) | (0.18%) | (0.31%) | (0.22%) | (0.19%) | (0.18%) | |
Income Before Tax | ||||||||||||||||||||||
Income Before Tax | 1.04B | 1.17B | 1.71B | 1.40B | 595.00M | 1.43B | 1.97B | 2.03B | 3.63B | 2.11B | 2.44B | 2.84B | 2.41B | 2.91B | 2.85B | 3.28B | 157.00M | 4.33B | 4.17B | 2.52B | 2.01B | |
Income Before Tax Ratio | (0.10%) | (0.11%) | (0.14%) | (0.11%) | (0.04%) | (0.10%) | (0.12%) | (0.12%) | (0.20%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.01%) | (0.20%) | (0.15%) | (0.08%) | (0.07%) | |
Income Tax Expense | ||||||||||||||||||||||
Income Tax Expense | 306.00M | 300.00M | 365.00M | 429.00M | 248.00M | 286.00M | 399.00M | 465.00M | 525.00M | 520.00M | 732.00M | 697.00M | 673.00M | 755.00M | 757.00M | 910.00M | 245.00M | 799.00M | 1.13B | 121.00M | 846.00M | |
Net Income | ||||||||||||||||||||||
Net Income | 321.00M
+0% |
381.00M
+19% |
606.00M
+59% |
404.00M
-33% |
347.00M
-14% |
1.14B
+229% |
1.57B
+37% |
1.56B
-1% |
1.48B
-5% |
683.00M
-54% |
760.00M
+11% |
957.00M
+26% |
779.00M
-19% |
977.00M
+25% |
961.00M
-2% |
2.37B
+147% |
-88,000,000.00
-104% |
3.54B
-4,117% |
3.04B
-14% |
1.17B
-61% |
498.00M
-58% |
|
Net Income Ratio | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.10%) | (0.00%) | (0.16%) | (0.11%) | (0.04%) | (0.02%) | |
Earning Per Share | ||||||||||||||||||||||
Basic EPS | 1.31 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.65 | 2.49 | 5.07 | 2.37 | 2.64 | 3.32 | 2.70 | 3.39 | 3.41 | 8.26 | -0.31 | 12.29 | 10.58 | 4.13 | 1.76 | |
Diluted EPS | 1.31 | 1.55 | 2.47 | 1.65 | 0.43 | 2.08 | 2.65 | 2.49 | 5.07 | 2.37 | 2.64 | 3.32 | 2.70 | 3.39 | 3.34 | 8.26 | -0.31 | 12.29 | 10.58 | 4.13 | 1.76 | |
Share Outstanding | ||||||||||||||||||||||
Basic Share Outstanding | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M | 273.69M | 288.03M | 288.03M | 288.03M | 288.03M | 281.71M | 281.71M | 282.22M | 282.21M | 287.34M | 287.75M | 287.62M | 287.35M | 283.97M | 282.87M | |
Diluted Share Outstanding | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M | 245.01M | 273.69M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 288.03M | 287.34M | 287.75M | 287.62M | 287.35M | 283.97M | 282.87M |