Hindustan
HINDMOTORS.NSHindustan Motors Limited Price (HINDMOTORS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
208,659,293
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hindustan Motors LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,288,517,000.00
+0% |
6,657,316,000.00
+6% |
6,027,417,000.00
-9% |
5,777,867,000.00
-4% |
6,648,633,000.00
+15% |
5,013,179,000.00
-25% |
3,655,622,000.00
-27% |
150,994,000.00
-96% |
8,129,000.00
-95% |
4,191,000.00
-48% |
0.00
+0% |
5,397,000.00
+0% |
2,102,000.00
-61% |
11,710,000.00
+457% |
0.00
+0% |
0.00
+0% |
32,475,000.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,162,916,000.00 | 5,186,957,000.00 | 4,925,354,000.00 | 4,896,962,000.00 | 5,628,688,000.00 | 4,275,803,000.00 | 3,250,974,000.00 | 137,834,000.00 | 33,054,000.00 | 37,578,000.00 | 22,294,000.00 | 8,505,000.00 | 2,765,000.00 | 1,504,000.00 | 6,118,000.00 | 5,274,000.00 | 611,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,125,601,000.00
+0% |
1,470,359,000.00
+31% |
1,102,063,000.00
-25% |
880,905,000.00
-20% |
1,019,945,000.00
+16% |
737,376,000.00
-28% |
404,648,000.00
-45% |
13,160,000.00
-97% |
-24,925,000.00
-289% |
-33,387,000.00
+34% |
-22,294,000.00
-33% |
-3,108,000.00
-86% |
-663,000.00
-79% |
10,206,000.00
-1,639% |
-6,118,000.00
-160% |
-5,274,000.00
-14% |
31,864,000.00
-704% |
||
| Gross Profit Ratio | (0.18%) | (0.22%) | (0.18%) | (0.15%) | (0.15%) | (0.15%) | (0.11%) | (0.09%) | (-3.07%) | (-7.97%) | (0.00%) | (-0.58%) | (-0.32%) | (0.87%) | (0.00%) | (0.00%) | (0.98%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,526,000.00 | 6,608,000.00 | 4,134,000.00 | 4,134,000.00 | 4,126,000.00 | 1,452.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 7,005,000.00 | 7,770,000.00 | 8,263,000.00 | 9,171,000.00 | 15,278,000.00 | 0.00 | 88,846,000.00 | 0.00 | 17,613,000.00 | 16,847,000.00 | 19,854,000.00 | 12,988,000.00 | 17,146,000.00 | 14,330,000.00 | 24,423,000.00 | 15,900,000.00 | 14,548,000.00 | ||
| Selling, General & Admin... | 7,005,000.00 | 7,770,000.00 | 8,263,000.00 | 9,171,000.00 | 15,278,000.00 | 0.00 | 1,158,896,000.00 | 280,724,000.00 | 17,689,000.00 | 16,929,000.00 | 19,872,000.00 | 13,028,000.00 | 17,183,000.00 | 14,330,000.00 | 24,440,000.00 | 15,900,000.00 | 14,563,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125,544,000.00 | 0.00 | 76,000.00 | 82,000.00 | 18,000.00 | 40,000.00 | 37,000.00 | 0.00 | 17,000.00 | 94,000.00 | 15,000.00 | ||
| Depreciation and Amortiz... | 232,683,000.00 | 211,830,000.00 | 206,906,000.00 | 176,666,000.00 | 167,711,000.00 | 218,221,000.00 | 152,688,000.00 | 21,035,000.00 | 18,917,000.00 | 15,582,000.00 | 14,332,000.00 | 11,956,000.00 | 8,841,000.00 | 8,202,999.00 | 6,118,000.00 | 5,274,000.00 | 4,154,000.00 | ||
| Other Expenses | 6,000.00 | 806,048,000.00 | 1,365,833,000.00 | 1,086,445,000.00 | 1,224,940,000.00 | 198,071,000.00 | 0.00 | 13,456,000.00 | 4,489,000.00 | -7,142,000.00 | -33,127,000.00 | -1,536,000.00 | -7,610,000.00 | 14,061,000.00 | -99,626,000.00 | 33,100,000.00 | 0.00 | ||
| Total Operating Expenses | 836,872,000.00 | 813,818,000.00 | 1,374,096,000.00 | 1,095,616,000.00 | 1,240,218,000.00 | 1,877,445,000.00 | 720,644,000.00 | 368,856,000.00 | 193,063,000.00 | 25,788,000.00 | 14,749,000.00 | -291,012,000.00 | 9,573,000.00 | 28,391,000.00 | -75,186,000.00 | 49,000,000.00 | 14,563,000.00 | ||
| Cost and Exponses | 5,999,788,000.00 | 6,000,775,000.00 | 6,299,450,000.00 | 5,992,578,000.00 | 6,868,906,000.00 | 6,153,248,000.00 | 3,971,618,000.00 | 506,690,000.00 | 226,117,000.00 | 63,366,000.00 | 37,043,000.00 | -282,507,000.00 | 12,338,000.00 | 29,895,000.00 | -75,186,000.00 | 49,000,000.00 | 15,174,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
288,735,000.00
+0% |
656,541,000.00
+127% |
-272,033,000.00
-141% |
-214,711,000.00
-21% |
-220,273,000.00
+3% |
-1,140,069,000.00
+418% |
-1,055,102,000.00
-7% |
-344,031,000.00
-67% |
-213,474,000.00
-38% |
-57,324,000.00
-73% |
-65,166,000.00
+14% |
287,507,000.00
-541% |
-9,281,000.00
-103% |
-7,855,000.00
-15% |
68,965,000.00
-978% |
-18,874,000.00
-127% |
17,301,000.00
-192% |
||
| Operating Income Ratio | (0.05%) | (0.10%) | (-0.05%) | (-0.04%) | (-0.03%) | (-0.23%) | (-0.29%) | (-2.28%) | (-26.26%) | (-13.68%) | (0.00%) | (53.27%) | (-4.42%) | (-0.67%) | (0.00%) | (0.00%) | (0.53%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,118,998.00 | 685,000.00 | 595,000.00 | 85,000.00 | 5,949,000.00 | 6,587,000.00 | 442,000.00 | 23,830,000.00 | 3,798,000.00 | 3,764,000.00 | 10,792,000.00 | ||
| Interest Expenses | 165,780,000.00 | 198,756,000.00 | 121,664,000.00 | 108,100,000.00 | 269,369,000.00 | 198,071,000.00 | 0.00 | 75,652,000.00 | 102,836,000.00 | 102,906,000.00 | 87,063,000.00 | 16,476,000.00 | 501,000.00 | 913,000.00 | 175,000.00 | 1,300,000.00 | 302,000.00 | ||
| Total Other Income/Exp... | -165,774,000.00 | -198,756,000.00 | -121,664,000.00 | -108,100,000.00 | -269,369,000.00 | 661,779,000.00 | 1,061,396,000.00 | -74,992,000.00 | -103,177,000.00 | -89,803,000.00 | 687,872,000.00 | 300,971,000.00 | 11,065,000.00 | 68,237,000.00 | 221,889,000.00 | 7,785,000.00 | 235,649,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 521,418,000.00 | 868,371,000.00 | -65,127,000.00 | -38,045,000.00 | -52,562,000.00 | -94,709,000.00 | -902,414,000.00 | -319,740,000.00 | -194,178,000.00 | -41,702,000.00 | -163,610,000.00 | 278,023,000.00 | 602,000.00 | -38,276,000.00 | -62,661,000.00 | -3,683,000.00 | 257,406,000.00 | ||
| EBITDA ratio | (0.08%) | (0.13%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.18%) | (-0.25%) | (-2.14%) | (-23.93%) | (-9.96%) | (0.00%) | (55.49%) | (-0.21%) | (0.03%) | (0.00%) | (0.00%) | (7.93%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 122,955,000.00 | 457,785,000.00 | -393,697,000.00 | -322,811,000.00 | -489,642,000.00 | -478,290,000.00 | 6,294,000.00 | -419,023,000.00 | -316,651,000.00 | -160,295,000.00 | 622,706,000.00 | 266,016,000.00 | -8,459,000.00 | 62,297,000.00 | 203,469,000.00 | -10,200,000.00 | 252,950,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.07%) | (-0.07%) | (-0.06%) | (-0.07%) | (-0.10%) | (0.00%) | (-2.78%) | (-38.95%) | (-38.25%) | (0.00%) | (49.29%) | (-4.02%) | (5.32%) | (0.00%) | (0.00%) | (7.79%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -4,410,000.00 | 150,148,000.00 | -33,424,000.00 | 182,329,000.00 | -38,735,000.00 | -33,094,000.00 | 47,314,000.00 | -660,000.00 | 341,000.00 | 65,000.00 | 56,918,000.00 | -1,121,000.00 | -209,000.00 | 24,662,000.00 | 16,942,000.00 | -10,700,000.00 | -1,302,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 127,365,000.00
+0% |
380,627,000.00
+199% |
-377,818,000.00
-199% |
-428,453,000.00
+13% |
-321,684,000.00
-25% |
-314,184,000.00
-2% |
-41,020,000.00
-87% |
-419,023,000.00
+922% |
-316,651,000.00
-24% |
-160,295,000.00
-49% |
565,788,000.00
-453% |
267,137,000.00
-53% |
-8,250,000.00
-103% |
37,635,000.00
-556% |
186,527,000.00
+396% |
500,000.00
-100% |
254,252,000.00
+50,750% |
||
| Net Income Ratio | (0.02%) | (0.06%) | (-0.06%) | (-0.07%) | (-0.05%) | (-0.06%) | (-0.01%) | (-2.78%) | (-38.95%) | (-38.25%) | (0.00%) | (49.50%) | (-3.92%) | (3.21%) | (0.00%) | (0.00%) | (7.83%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.79 | 2.36 | -2.34 | -2.66 | -2.00 | -1.94 | -0.24 | -2.01 | -1.52 | -0.77 | 2.71 | 1.28 | -0.04 | 0.18 | 0.89 | 0.00 | 1.22 | ||
| Diluted EPS | 0.79 | 2.36 | -2.34 | -2.66 | -2.00 | -1.94 | -0.22 | -2.01 | -1.52 | -0.77 | 2.71 | 1.28 | -0.04 | 0.18 | 0.89 | 0.00 | 1.22 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 161,171,993.00 | 161,171,993.00 | 161,171,993.00 | 161,171,993.00 | 161,171,993.00 | 161,737,746.00 | 170,917,378.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | ||
| Diluted Share Outstanding | 161,171,993.00 | 161,171,993.00 | 161,171,993.00 | 161,171,993.00 | 161,171,993.00 | 161,737,746.00 | 184,771,993.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | 208,659,293.00 | ||