Hindprakash
HPIL.NSHindprakash Industries Limited Price (HPIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,012,766
(3.2191)%2023 - Income Statement Summary
| Revenue | 994.68M USD |
| Cost of Revenue | 951.85M USD |
| Gross Profit | 42.83M USD |
| Operating Expenses | 20.05M USD |
| Operating Income | 34.67M USD |
| Other Expenses | 0.00 USD |
| Net Income | 15.53M USD |
Income Statement
Hindprakash Industries LimitedCurrency: INR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
860,047,000.00
+0% |
872,912,000.00
+1% |
966,020,000.00
+11% |
1,047,137,081.00
+8% |
899,655,454.00
-14% |
1,036,324,000.00
+15% |
1,007,854,000.00
-3% |
994,676,000.00
-1% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 766,174,000.00 | 790,981,000.00 | 886,192,000.00 | 959,380,926.00 | 846,364,024.00 | 971,494,000.00 | 943,171,000.00 | 951,845,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
93,873,000.00
+0% |
81,931,000.00
-13% |
79,828,000.00
-3% |
87,756,155.00
+10% |
53,291,430.00
-39% |
64,830,000.00
+22% |
64,683,000.00
0% |
42,831,000.00
-34% |
|||||||||||
| Gross Profit Ratio | (0.11%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 9,821,000.00 | 5,860,000.00 | 8,108,000.00 | 9,036,630.00 | 4,805,317.00 | 5,818,000.00 | 12,237,000.00 | 4,473,000.00 | |||||||||||
| Selling, General & Admin... | 30,035,000.00 | 16,938,000.00 | 22,598,000.00 | 20,168,008.00 | 9,422,084.00 | 9,273,000.00 | 13,562,000.00 | 6,474,000.00 | |||||||||||
| Selling & Marketing Exp... | 20,214,000.00 | 11,078,000.00 | 14,490,000.00 | 11,131,378.00 | 4,616,767.00 | 3,455,000.00 | 1,325,000.00 | 2,001,000.00 | |||||||||||
| Depreciation and Amortiz... | 1,595,000.00 | 1,894,000.00 | 1,992,000.00 | 1,996,863.00 | 1,659,314.00 | 3,065,000.00 | 4,726,000.00 | 4,355,000.00 | |||||||||||
| Other Expenses | 38,000.00 | 3,000.00 | 6,000.00 | 23,215,229.00 | 15,011,000.00 | 11,022,000.00 | 17,510,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 46,867,000.00 | 34,955,000.00 | 40,335,000.00 | 43,383,237.00 | 25,128,930.00 | 28,380,000.00 | 31,283,000.00 | 20,049,000.00 | |||||||||||
| Cost and Exponses | 813,041,000.00 | 825,936,000.00 | 926,527,000.00 | 1,002,764,163.00 | 871,492,954.00 | 999,874,000.00 | 974,454,000.00 | 960,141,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
47,006,000.00
+0% |
46,976,000.00
0% |
39,544,760.00
-16% |
43,919,358.00
+11% |
27,419,000.00
-38% |
33,780,000.00
+23% |
33,400,000.00
-1% |
34,667,000.00
+4% |
|||||||||||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000.00 | 1,502,000.00 | 13,377,000.00 | 15,524,498.00 | 15,010,856.00 | 10,848,000.00 | 177,000.00 | 11,339,000.00 | |||||||||||
| Interest Expenses | 12,364,000.00 | 11,797,000.00 | 12,032,000.00 | 11,896,201.00 | 10,004,712.00 | 8,702,000.00 | 17,713,000.00 | 26,008,000.00 | |||||||||||
| Total Other Income/Exp... | -12,564,000.00 | -11,895,000.00 | -94,204.00 | 3,194,331.00 | 4,827,755.00 | 2,995,000.00 | -203,000.00 | -13,197,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 47,070,000.00 | 49,087,000.00 | 54,554,000.00 | 62,129,671.00 | 44,490,240.00 | 49,014,000.00 | 55,841,000.00 | 51,865,000.00 | |||||||||||
| EBITDA ratio | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32,462,000.00 | 35,081,000.00 | 39,893,000.00 | 47,567,249.00 | 32,246,755.00 | 38,248,000.00 | 33,382,000.00 | 21,470,000.00 | |||||||||||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,036,000.00 | 11,890,000.00 | 11,551,000.00 | 13,550,184.00 | 8,173,272.00 | 10,196,000.00 | 8,731,000.00 | 5,942,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 21,426,000.00
+0% |
23,191,000.00
+8% |
28,342,000.00
+22% |
34,017,065.00
+20% |
24,073,000.00
-29% |
27,306,000.00
+13% |
24,651,000.00
-10% |
15,528,000.00
-37% |
|||||||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.06 | 2.22 | 2.72 | 4.21 | 2.31 | 2.62 | 2.36 | 1.46 | |||||||||||
| Diluted EPS | 2.06 | 2.22 | 2.72 | 4.21 | 2.31 | 2.62 | 2.31 | 1.41 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,424,110.00 | 10,424,110.00 | 10,424,110.00 | 8,079,192.00 | 10,424,110.00 | 10,424,110.00 | 10,424,110.00 | 10,648,154.00 | |||||||||||
| Diluted Share Outstanding | 10,424,110.00 | 10,424,110.00 | 10,424,110.00 | 8,079,192.00 | 10,424,110.00 | 10,424,110.00 | 10,669,313.00 | 11,012,766.00 | |||||||||||