Hexima
HXL.AXHexima Limited Price (HXL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
167,039,629
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hexima LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,252,087.00
+0% |
4,440,086.00
+37% |
4,801,627.00
+8% |
2,254,237.00
-53% |
1,806,523.00
-20% |
1,737,146.00
-4% |
797,679.00
-54% |
88,184.00
-89% |
4,082,029.00
+4,529% |
5,810,708.00
+42% |
1,484,759.00
-74% |
0.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 626,642.00 | 984,947.00 | 868,695.00 | 567,327.00 | 537,025.00 | 516,507.00 | 259,016.00 | 264,998.00 | 147,979.00 | 141,288.00 | 11,442.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,625,445.00
+0% |
3,455,139.00
+32% |
3,932,932.00
+14% |
1,686,910.00
-57% |
1,269,498.00
-25% |
1,220,639.00
-4% |
538,663.00
-56% |
-176,814.00
-133% |
3,934,050.00
-2,325% |
5,669,420.00
+44% |
1,473,317.00
-74% |
0.00
+0% |
||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.81%) | (0.78%) | (0.82%) | (0.75%) | (0.70%) | (0.70%) | (0.68%) | (-2.01%) | (0.96%) | (0.98%) | (0.99%) | (0.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,244,456.00 | 9,723,491.00 | 4,369,545.00 | 4,169,391.00 | 4,478,833.00 | 4,448,639.00 | 5,266,481.00 | 327,475.00 | 397,149.00 | 4,510,397.00 | 4,020,127.00 | 7,679,743.00 | 11,480,860.00 | 883,788.00 | 0.00 | ||||
| General and Administrative | 2,954,989.00 | 3,203,095.00 | 2,779,677.00 | 982,858.00 | 952,841.00 | 783,625.00 | 1,494,745.00 | 1,119,498.00 | 1,177,605.00 | 1,199,519.00 | 1,733,620.00 | 2,720,820.00 | 3,138,817.00 | 2,337,103.00 | 0.00 | ||||
| Selling, General & Admin... | 3,344,528.00 | 3,680,646.00 | 3,258,358.00 | 1,221,599.00 | 1,184,728.00 | 1,102,299.00 | 1,558,143.00 | 1,159,850.00 | 1,221,033.00 | 1,591,708.00 | 1,860,369.00 | 2,830,159.00 | 3,489,498.00 | 2,422,541.00 | 1,008,750.00 | ||||
| Selling & Marketing Exp... | 389,539.00 | 477,551.00 | 478,681.00 | 238,741.00 | 231,887.00 | 318,674.00 | 63,397.00 | 40,352.00 | 43,428.00 | 392,189.00 | 126,749.00 | 109,339.00 | 350,681.00 | 52,036.00 | 0.00 | ||||
| Depreciation and Amortiz... | 29,443.00 | 81,482.00 | 135,291.00 | 238,296.00 | 228,919.00 | 210,880.00 | 205,258.00 | 194,005.00 | 182,613.00 | 172,484.00 | 162,359.00 | 147,979.00 | 141,288.00 | 11,442.00 | 13,207.00 | ||||
| Other Expenses | 1,155,504.00 | 1,045,544.00 | 1,135,422.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,261,499.00 | 5,808,427.00 | 1,486,833.00 | 0.00 | ||||
| Total Operating Expenses | 6,596,542.00 | 14,403,834.00 | 8,425,957.00 | 5,869,436.00 | 6,105,658.00 | 6,149,274.00 | 6,824,624.00 | 1,487,325.00 | 1,618,182.00 | 6,102,105.00 | 5,880,497.00 | 10,989,168.00 | 15,715,423.00 | 3,306,329.00 | 1,008,750.00 | ||||
| Cost and Exponses | 6,596,542.00 | 14,403,834.00 | 8,425,957.00 | 6,496,078.00 | 7,090,605.00 | 7,017,969.00 | 7,029,882.00 | 1,681,330.00 | 1,800,795.00 | 6,274,589.00 | 6,042,856.00 | 10,989,168.00 | 15,715,423.00 | 3,317,771.00 | 1,008,750.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,596,542.00
+0% |
-14,403,834.00
+118% |
-8,425,957.00
-42% |
-3,243,991.00
-62% |
-2,650,519.00
-18% |
-2,079,978.00
-22% |
-4,775,640.00
+130% |
125,190.00
-103% |
-63,650.00
-151% |
-5,476,910.00
+8,505% |
-5,954,670.00
+9% |
-6,726,216.00
+13% |
-9,905,452.00
+47% |
-3,317,770.00
-67% |
-1,008,750.00
-70% |
||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.00%) | (-0.60%) | (-0.43%) | (-2.12%) | (0.07%) | (-0.04%) | (-6.87%) | (-67.53%) | (-1.65%) | (-1.70%) | (-2.23%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,411,129.00 | 2,082,267.00 | 1,171,557.00 | 394,093.00 | 222,660.00 | 134,035.00 | 42,887.00 | 17,552.00 | 21,546.00 | 10,478.00 | 2,551.00 | 1,453.00 | 1,544.00 | 38,965.00 | 40,057.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,178.00 | 180,779.00 | 147,430.00 | 115,309.00 | 33,300.00 | 0.00 | ||||
| Total Other Income/Exp... | 2,411,129.00 | 2,082,267.00 | 1,706,979.00 | 394,093.00 | 222,660.00 | -2,329.00 | 156,529.00 | 64,245.00 | 329,318.00 | 449,374.00 | 423,287.00 | 33,493.00 | -116,046.00 | 38,045.00 | 13,203.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,000,466.00 | -11,194,541.00 | -5,983,689.00 | -4,934,795.00 | -4,560,461.00 | -4,134,851.00 | -4,413,860.00 | 383,440.00 | 448,280.00 | -4,837,878.00 | -5,188,243.00 | -10,337,819.00 | -15,205,867.00 | -3,084,664.00 | -995,543.00 | ||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-0.92%) | (-0.55%) | (-0.39%) | (-2.03%) | (0.18%) | (0.07%) | (-6.65%) | (-65.68%) | (-1.61%) | (-1.68%) | (-2.23%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,029,909.00 | -11,276,023.00 | -6,118,978.00 | -2,849,898.00 | -2,427,859.00 | -2,082,307.00 | -4,619,116.00 | 189,438.00 | 265,669.00 | -5,027,536.00 | -5,531,383.00 | -6,873,646.00 | -10,020,761.00 | -3,096,111.00 | -995,547.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.88%) | (-0.55%) | (-0.43%) | (-2.05%) | (0.10%) | (0.15%) | (-6.30%) | (-62.73%) | (-1.68%) | (-1.72%) | (-2.09%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,411,129.00 | -2,082,267.00 | -1,171,557.00 | 0.00 | 0.00 | 0.00 | -2,680,108.00 | 2,045,640.00 | 2,216,897.00 | -2,132,004.00 | -1,905,621.00 | 4,408,929.00 | 5,923,736.00 | -1,177,225.00 | -61,674.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -3,029,909.00
+0% |
-11,276,023.00
+272% |
-6,118,978.00
-46% |
-2,849,898.00
-53% |
-2,427,859.00
-15% |
-2,082,307.00
-14% |
-1,939,008.00
-7% |
-1,856,202.00
-4% |
-1,951,228.00
+5% |
-2,895,532.00
+48% |
-3,625,762.00
+25% |
-6,873,646.00
+90% |
-10,020,761.00
+46% |
-1,918,886.00
-81% |
-933,873.00
-51% |
||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.88%) | (-0.55%) | (-0.43%) | (-0.86%) | (-1.03%) | (-1.12%) | (-3.63%) | (-41.12%) | (-1.68%) | (-1.72%) | (-1.29%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | -0.14 | -0.08 | -0.07 | -0.06 | -0.05 | -0.05 | -0.03 | -0.03 | -0.04 | -0.03 | -0.06 | -0.07 | -0.01 | -0.01 | ||||
| Diluted EPS | -0.04 | -0.14 | -0.08 | -0.07 | -0.06 | -0.05 | -0.05 | -0.03 | -0.03 | -0.04 | -0.03 | -0.06 | -0.07 | -0.01 | -0.01 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 67,916,404.00 | 78,159,869.00 | 79,375,582.00 | 40,590,477.00 | 40,590,824.00 | 40,590,779.00 | 40,590,496.00 | 64,945,313.00 | 64,945,679.00 | 65,120,816.00 | 130,238,789.00 | 111,923,137.00 | 152,688,237.00 | 167,039,629.00 | 167,039,629.00 | ||||
| Diluted Share Outstanding | 67,916,404.00 | 78,159,869.00 | 79,375,582.00 | 40,590,235.00 | 40,590,235.00 | 40,590,235.00 | 40,590,235.00 | 64,944,395.00 | 64,944,395.00 | 65,119,395.00 | 130,238,789.00 | 111,923,137.00 | 152,688,237.00 | 167,039,629.00 | 167,039,629.00 | ||||