Iconic
ICON.LIconic Labs Plc Price (ICON.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,784,726
(89.7066)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Iconic Labs PlcCurrency: GBp
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,522.00
+0% |
118,311.00
+2,516% |
50,644.00
-57% |
25,000.00
-51% |
50,765.00
+103% |
0.00
+0% |
107,303.00
+0% |
509,171.00
+375% |
26,823.00
-95% |
0.00
+0% |
0.00
+0% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 343.00 | 9,089.00 | 101.00 | 1,237,828.00 | 2,887,166.00 | 278.00 | 262.00 | 70.00 | 585.00 | 0.00 | 0.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,179.00
+0% |
109,222.00
+2,514% |
50,543.00
-54% |
-1,212,828.00
-2,500% |
-2,836,401.00
+134% |
-278.00
-100% |
107,041.00
-38,604% |
509,101.00
+376% |
26,238.00
-95% |
0.00
+0% |
0.00
+0% |
||||||||
| Gross Profit Ratio | (0.92%) | (0.92%) | (1.00%) | (-48.51%) | (-55.87%) | (0.00%) | (1.00%) | (1.00%) | (0.98%) | (0.00%) | (0.00%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 1,347,886.00 | 120.46 | 218,601.00 | 846,076.00 | 1,965,643.00 | 248,152.00 | 4,768,579.00 | 0.00 | ||||||||
| Selling, General & Admin... | 150.33 | 0.00 | 0.00 | 1,347,886.00 | 2,773.98 | 218,324.00 | 846,076.00 | 1,965,643.00 | 248,152.00 | 4,768,579.00 | 1,090,277.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,653.51 | 218,105.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 1,428.00 | 2,222.00 | 11,523.00 | 16,143.00 | 113,191.00 | 278.00 | -196,877.00 | -4,590,018.00 | -130,249.00 | 228,485.00 | 1,509,225.00 | ||||||||
| Other Expenses | 151,757.00 | 358,111.00 | 325,979.00 | -86,167.00 | 2,840,228.00 | 0.00 | 1,598,290.00 | 1,644,007.00 | 671,027.00 | 0.00 | 0.00 | ||||||||
| Total Operating Expenses | 151,757.00 | 358,111.00 | 325,979.00 | 1,347,886.00 | 2,840,228.00 | 218,324.00 | 2,444,366.00 | 3,609,650.00 | 919,179.00 | 4,768,623.00 | 1,090,277.00 | ||||||||
| Cost and Exponses | 152,100.00 | 367,200.00 | 326,080.00 | 1,347,886.00 | 2,840,228.00 | 218,602.00 | 2,444,366.00 | 3,609,650.00 | 919,179.00 | -4,768,623.00 | 1,090,277.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-147,578.00
+0% |
-248,889.00
+69% |
-275,436.00
+11% |
-1,322,886.00
+380% |
-2,789,463.00
+111% |
-218,600.00
-92% |
-2,487,063.00
+1,038% |
-3,100,479.00
+25% |
-762,107.00
-75% |
4,768,623.00
-726% |
-1,090,277.00
-123% |
||||||||
| Operating Income Ratio | (-32.64%) | (-2.10%) | (-5.44%) | (-52.92%) | (-54.95%) | (0.00%) | (-23.18%) | (-6.09%) | (-28.41%) | (0.00%) | (0.00%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 59.00 | 30.71 | 17.26 | 2.70 | 3.74 | 0.63 | 0.00 | 0.00 | 0.00 | ||||||||
| Interest Expenses | 0.00 | 12,860.00 | 11,120.00 | 30,710.00 | 17,264.00 | 1,212,414.00 | 3,740.00 | 632.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total Other Income/Exp... | 0.00 | -12,860.00 | -11,120.00 | -30,710.00 | -17,264.00 | -1,212,417.00 | -353,120.00 | -4,593,154.00 | 0.00 | 0.00 | 1,509,225.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -146,150.00 | -246,667.00 | -263,913.00 | -1,220,576.00 | -2,676,272.00 | -218,323.00 | -2,484,560.00 | -3,097,975.00 | -892,356.00 | 4,768,619.00 | 418,948.00 | ||||||||
| EBITDA ratio | (-32.32%) | (-2.08%) | (-5.21%) | (-52.27%) | (-52.72%) | (0.00%) | (-25.01%) | (-15.10%) | (-33.27%) | (0.00%) | (0.00%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -147,578.00 | -261,749.00 | -286,556.00 | -1,353,596.00 | -2,806,727.00 | -1,431,017.00 | -2,840,183.00 | -7,693,633.00 | -762,107.00 | 4,768,623.00 | 418,948.00 | ||||||||
| Income Before Tax Ratio | (-32.64%) | (-2.21%) | (-5.66%) | (-54.14%) | (-55.29%) | (0.00%) | (-26.47%) | (-15.11%) | (-28.41%) | (0.00%) | (0.00%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,674.00 | 3,140.00 | 1,250.00 | 7,517.00 | 2,126.00 | 2,742,600.00 | -296,322.00 | 4,305.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -87,501.00
+0% |
-191,659.00
+119% |
-239,915.00
+25% |
-1,361,113.00
+467% |
-2,808,853.00
+106% |
-4,173,616.00
+49% |
-2,543,861.00
-39% |
-7,697,938.00
+203% |
-762,107.00
-90% |
4,768,623.00
-726% |
418,948.00
-91% |
||||||||
| Net Income Ratio | (-19.35%) | (-1.62%) | (-4.74%) | (-54.44%) | (-55.33%) | (0.00%) | (-23.71%) | (-15.12%) | (-28.41%) | (0.00%) | (0.00%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -35.00 | -44.00 | -0.03 | -0.05 | -149.06 | -10.17 | 0.00 | 0.00 | 1.03 | 0.05 | ||||||||
| Diluted EPS | 0.00 | -35.00 | -44.00 | -0.03 | -0.05 | -147.80 | -10.17 | 0.00 | 0.00 | 1.03 | 0.05 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 54,058,061.00 | 5,405.00 | 5,405.00 | 45,370,433.00 | 56,177,060.00 | 28,000.00 | 250,041.00 | 22,750,589,218.00 | 37,405,248,039.00 | 4,630,000.00 | 8,784,726.00 | ||||||||
| Diluted Share Outstanding | 54,058,061.00 | 5,405.00 | 5,405.00 | 45,370,433.00 | 56,177,060.00 | 28,238.00 | 250,041.00 | 22,750,589,218.00 | 37,405,248,039.00 | 4,630,691.00 | 8,784,726.00 | ||||||||