intelliHR
IHR.AXintelliHR Limited Price (IHR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
322,790,894
(23.158)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
intelliHR LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
199,482.00
+0% |
478,838.00
+140% |
1,250,471.00
+161% |
2,463,764.00
+97% |
5,144,268.00
+109% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
199,482.00
+0% |
478,838.00
+140% |
1,250,471.00
+161% |
2,463,764.00
+97% |
5,144,268.00
+109% |
|||||||||||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 3,225,938.00 | 3,771,187.00 | 3,966,687.00 | 7,517,370.00 | 10,104,476.00 | |||||||||||||
| Selling, General & Admin... | 0.00 | 3,898,889.00 | 4,338,512.00 | 4,330,268.00 | 8,381,350.00 | 12,048,939.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 672,951.00 | 567,325.00 | 363,581.00 | 863,980.00 | 1,944,463.00 | |||||||||||||
| Depreciation and Amortiz... | 52,516.00 | 903,773.00 | 1,583,302.00 | 1,872,281.00 | 1,932,995.00 | 2,410,371.00 | |||||||||||||
| Other Expenses | 0.00 | 1,094,419.00 | 1,583,302.00 | 1,872,281.00 | 1,932,995.00 | 2,410,371.00 | |||||||||||||
| Total Operating Expenses | 0.00 | 4,993,308.00 | 5,921,814.00 | 6,202,549.00 | 10,314,345.00 | 14,459,310.00 | |||||||||||||
| Cost and Exponses | 0.00 | 4,993,308.00 | 5,921,814.00 | 6,202,549.00 | 10,314,345.00 | 14,459,310.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-4,793,826.00
+0% |
-5,357,019.00
+12% |
-4,802,028.00
-10% |
-7,603,564.00
+58% |
-8,923,270.00
+17% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (-24.03%) | (-11.19%) | (-3.84%) | (-3.09%) | (-1.73%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 52,608.00 | 36,968.00 | 22,594.00 | 36,461.00 | 20,303.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 75,094.00 | 18,809.00 | 29,855.00 | 61,811.00 | |||||||||||||
| Total Other Income/Exp... | 0.00 | 114,019.00 | -75,094.00 | -18,809.00 | -29,855.00 | -61,811.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -3,773,717.00 | -2,929,747.00 | -2,929,747.00 | -5,670,569.00 | -6,512,899.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (-18.93%) | (-7.88%) | (-2.34%) | (-2.30%) | (-1.27%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -4,679,807.00 | -5,432,113.00 | -4,820,837.00 | -7,633,419.00 | -8,985,081.00 | |||||||||||||
| Income Before Tax Ratio | (0.00%) | (-23.46%) | (-11.34%) | (-3.86%) | (-3.10%) | (-1.75%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 114,019.00 | 124,083.00 | 253,091.00 | 338,046.00 | 8,212.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-4,679,807.00
+0% |
-5,556,196.00
+19% |
-5,073,928.00
-9% |
-7,971,465.00
+57% |
-8,993,293.00
+13% |
|||||||||||||
| Net Income Ratio | (0.00%) | (-23.46%) | (-11.60%) | (-4.06%) | (-3.24%) | (-1.75%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.05 | -0.05 | -0.03 | -0.03 | -0.03 | |||||||||||||
| Diluted EPS | 0.00 | -0.05 | -0.05 | -0.03 | -0.03 | -0.03 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 118,989,280.00 | 97,415,482.00 | 118,989,280.00 | 189,419,514.00 | 262,094,919.00 | 322,790,894.00 | |||||||||||||
| Diluted Share Outstanding | 118,989,280.00 | 97,415,482.00 | 118,989,280.00 | 189,419,514.00 | 262,094,919.00 | 322,790,894.00 | |||||||||||||