news-img

Intelligent

IMB.AX

Tags: AU Industrials Security & Protection Services

Intelligent Monitoring Group Limited Price (IMB.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

244,302,683

(85.8918)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 0 0 0 0 0 0 0 0 0 958,776 1,151,467 5,001,365 21,450,678 14,554,317 6,517,256 726,569 26,179 0 0 4,876,189 4,902,949 4,851,245 7,239,344 11,471,619 14,682,985 19,741,000 27,633,000 25,465,000 23,088,000 32,878,000 121,796,000
Net Income -1,106,000 -2,012,000 -3,038,972 -1,927,086 -619,142 -1,659,257 -1,359,549 -956,625 -1,603,446 -6,365,090 -3,435,786 -1,999,349 2,255,442 -4,967,392 -1,902,478 -4,548,422 -1,631,158 -1,041,533 -1,170,038 -3,897,847 -836,260 -3,949,153 -5,749,125 1,692,336 -3,245,938 -10,621,000 -32,380,000 -15,658,000 -4,177,000 -11,857,000 -3,013,000
FCF USD -1,117,000 -1,444,000 -2,359,188 -998,063 -3,237 -162,977 -738,494 -1,658,731 -1,668,463 -1,616,581 -5,112,575 -2,899,843 -718,754 -4,182,390 -2,400,754 -1,830,816 -731,733 -2,154,186 -2,357,449 -1,161,727 -1,128,476 -890,537 -4,692,162 -871,276 -3,359,481 -5,884,000 -7,074,000 4,000 -3,652,000 -4,552,000 -11,349,000
OCF USD -345,000 -960,000 -1,394,684 -943,305 0 0 0 -918,692 -794,274 0 -3,454,163 -2,365,694 972,824 -3,461,647 -2,335,207 -1,585,836 -731,733 -2,128,675 -2,297,820 -1,131,268 -1,103,612 -610,597 -3,585,175 1,300,728 -122,436 -1,619,000 -4,355,000 2,494,000 -2,031,000 -3,068,000 8,085,000

Financial Health - DEBT

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD - - - - - - - - - - - - - - - - - - - 0.00 0.00 0.00 -0.30 3.77 -5.22 -3.88 -1.31 -0.43 -0.09 -0.06 -21.65
D/E 0.00 0.00 0.68 0.03 0.06 0.03 0.09 0.01 0.01 0.06 0.00 0.00 0.03 0.11 0.89 1.22 0.00 0.00 0.00 0.50 0.73 -31.56 2.49 1.68 12.06 4.07 -3.07 -1.68 69.11 -17.66 3.25
CA/CL 74.87 35.70 0.13 3.48 2.82 1.68 0.36 2.96 10.73 0.70 3.26 2.15 3.52 1.79 0.88 0.62 2.54 9.64 3.81 1.74 2.32 0.62 0.34 0.72 0.53 0.40 0.42 0.08 0.26 0.28 1.05
TA/TL 101.51 52.03 1.33 6.70 9.29 11.63 7.94 9.03 42.57 2.26 6.54 5.06 6.38 4.03 1.73 1.19 11.44 24.39 45.64 8.36 13.29 0.62 1.20 1.28 1.05 1.17 0.74 0.52 1.01 0.96 1.22
Total Debt 0 0 155,918 98,077 207,573 117,921 357,073 97,162 86,201 92,289 12,668 697 194,170 475,371 1,891,757 273,099 0 0 0 1,657,985 2,582,277 3,824,352 2,803,435 7,407,386 20,285,669 42,404,000 50,883,000 54,108,000 30,963,000 30,122,000 88,979,000

Management Performance

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.65% -103.23% -69.41% -623.49% -46.48% -14.08% -20.55% -122.72% -26.40% -108.26% -200.06% 14.55% -6.55% -7.16% -26.96% -32.11% 17.64% -20.78% 1.21%
ROE -23.41% -65.71% -1,320.38% -65.21% -17.48% -38.20% -32.76% -11.70% -22.72% -438.08% -115.38% -67.86% 35.14% -112.89% -89.36% -2,035.72% -44.96% -15.40% -20.91% -118.06% -23.51% 3,258.51% -511.16% 38.41% -193.04% -101.98% 195.32% 48.57% -932.37% 695.02% -11.01%
ROA 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -27.56% -64.93% -1,213.87% -78.73% 8.51% -9.59% -14.72% -70.33% -44.66% -10.25% -32.56% -1.95%
NM % - - - - - - - - - -663.88% -298.38% -39.98% 10.51% -34.13% -29.19% -626.01% -6,230.79% - - -79.94% -17.06% -81.40% -79.41% 14.75% -22.11% -53.80% -117.18% -61.49% -18.09% -36.06% -2.47%
FCF / R% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -168.61% -444.01% -57.98% -3.35% -28.74% -36.84% -251.98% -2,795.11% 0.00% 0.00% -23.82% -23.02% -18.36% -64.81% -7.60% -22.88% -29.81% -25.60% 0.02% -15.82% -13.85% -9.32%
FCF / NI% - - - - - - - - - - - - - - - - - - - 112.39% 45.17% 37.65% 87.36% -51.48% 103.50% 55.40% 21.85% -0.03% 87.43% 38.39% 376.67%
Operating Margin (OM) - - - - - - - - - -21.95 -21.26 -5.30 -1.13 -2.01 -4.77 -49.06 -1,423.97 - - -9.00 -9.12 -10.03 -1.87 -1.00 -1.00 -1.29 -2.09 -2.83 -3.30 -2.66 -0.74

Per Share

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS -1,421.59 -2,355.97 -3,271.23 -834.96 -495.31 -1,136.48 -713.67 -396.61 -527.62 -1,887.07 -594.84 -220.34 208.01 -360.74 -89.65 -166.41 -0.35 -9.94 -8.70 -25.89 -2.31 -8.59 -1.74 0.38 -0.71 -1.86 -3.48 -1.58 -0.08 -0.09 -0.01
SPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 284.25 199.35 551.18 1,978.30 1,056.96 307.10 26.58 0.01 0.00 0.00 32.39 13.53 10.56 2.19 2.59 3.20 3.45 2.97 2.57 0.42 0.25 0.26
OCPS -443.44 -1,124.12 -1,501.27 -408.71 0.00 0.00 0.00 -380.88 -261.36 0.00 -598.02 -260.71 89.72 -251.39 -110.04 -58.02 -0.16 -20.32 -17.09 -7.51 -3.04 -1.33 -1.09 0.29 -0.03 -0.28 -0.47 0.25 -0.04 -0.02 0.02
FCPS -1,435.73 -1,690.87 -2,539.49 -432.44 -2.59 -111.63 -387.66 -687.70 -549.02 -479.27 -885.14 -319.58 -66.29 -303.73 -113.13 -66.98 -0.16 -20.56 -17.53 -7.72 -3.11 -1.94 -1.42 -0.20 -0.73 -1.03 -0.76 0.00 -0.07 -0.03 -0.02
BVPS 6,071.98 3,585.48 247.75 1,280.45 2,833.37 2,975.24 2,178.52 3,389.90 2,322.48 430.76 515.54 324.68 591.90 319.55 100.32 8.17 0.77 64.57 41.61 21.93 9.82 -0.26 0.34 1.00 0.37 1.82 -1.78 -3.25 0.01 -0.01 0.06

Per Share - CAGR

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS -1,421.59 -2,355.97 -3,271.23 -834.96 -495.31 -1,136.48 -713.67 -396.61 -527.62 -1,887.07 -594.84 -220.34 208.01 -360.74 -89.65 -166.41 -0.35 -9.94 -8.70 -25.89 -2.31 -8.59 -1.74 0.38 -0.71 -1.86 -3.48 -1.58 -0.08 -0.09 -0.01
CAGR-SPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 284.25 199.35 551.18 1,978.30 1,056.96 307.10 26.58 0.01 0.00 0.00 32.39 13.53 10.56 2.19 2.59 3.20 3.45 2.97 2.57 0.42 0.25 0.26
CAGR-OCPS -443.44 -1,124.12 -1,501.27 -408.71 0.00 0.00 0.00 -380.88 -261.36 0.00 -598.02 -260.71 89.72 -251.39 -110.04 -58.02 -0.16 -20.32 -17.09 -7.51 -3.04 -1.33 -1.09 0.29 -0.03 -0.28 -0.47 0.25 -0.04 -0.02 0.02
CAGR-FCPS -1,435.73 -1,690.87 -2,539.49 -432.44 -2.59 -111.63 -387.66 -687.70 -549.02 -479.27 -885.14 -319.58 -66.29 -303.73 -113.13 -66.98 -0.16 -20.56 -17.53 -7.72 -3.11 -1.94 -1.42 -0.20 -0.73 -1.03 -0.76 0.00 -0.07 -0.03 -0.02
CAGR-BVPS 6,071.98 3,585.48 247.75 1,280.45 2,833.37 2,975.24 2,178.52 3,389.90 2,322.48 430.76 515.54 324.68 591.90 319.55 100.32 8.17 0.77 64.57 41.61 21.93 9.82 -0.26 0.34 1.00 0.37 1.82 -1.78 -3.25 0.01 -0.01 0.06
Revenue $121.80M
+270.45%
3Y
5Y
7Y
10Y
Net Income $-3,013,000.00
-74.59%
3Y
5Y
7Y
10Y
Operating Cash Flow $8.09M
-363.53%
3Y
5Y
7Y
10Y
Free Cash Flow $-11,349,000.00
+149.32%
3Y
5Y
7Y
10Y
YTPD $-21.65
+35,648.02%
3Y
5Y
7Y
10Y
D/E $3.25
-118.42%
3Y
5Y
7Y
10Y
CA/CL $1.05
+278.37%
3Y
5Y
7Y
10Y
TA/TL $1.22
+27.36%
3Y
5Y
7Y
10Y
ROIC $1.21%
-105.80%
3Y
5Y
7Y
10Y
ROE $-11.01%
-101.58%
3Y
5Y
7Y
10Y
ROA $-1.95%
-94.01%
3Y
5Y
7Y
10Y
Net Margin $-2.47%
-93.14%
3Y
5Y
7Y
10Y
FCF / R% $-9.32%
-32.70%
3Y
5Y
7Y
10Y
FCFNI % $376.67%
+881.14%
3Y
5Y
7Y
10Y
Operating Margin $-0.74
-72.07%
3Y
5Y
7Y
10Y
EPS $-0.01
-92.76%
3Y
5Y
7Y
10Y
SPS $0.26
+5.48%
3Y
5Y
7Y
10Y
OCPS $0.02
-175.04%
3Y
5Y
7Y
10Y
FCPS $-0.02
-29.01%
3Y
5Y
7Y
10Y
BVPS $0.06
-558.74%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation