
Intelligent
IMB.AXIntelligent Monitoring Group Limited Price (IMB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
244,302,683
(85.8918)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 958,776 | 1,151,467 | 5,001,365 | 21,450,678 | 14,554,317 | 6,517,256 | 726,569 | 26,179 | 0 | 0 | 4,876,189 | 4,902,949 | 4,851,245 | 7,239,344 | 11,471,619 | 14,682,985 | 19,741,000 | 27,633,000 | 25,465,000 | 23,088,000 | 32,878,000 | 121,796,000 |
Net Income | -1,106,000 | -2,012,000 | -3,038,972 | -1,927,086 | -619,142 | -1,659,257 | -1,359,549 | -956,625 | -1,603,446 | -6,365,090 | -3,435,786 | -1,999,349 | 2,255,442 | -4,967,392 | -1,902,478 | -4,548,422 | -1,631,158 | -1,041,533 | -1,170,038 | -3,897,847 | -836,260 | -3,949,153 | -5,749,125 | 1,692,336 | -3,245,938 | -10,621,000 | -32,380,000 | -15,658,000 | -4,177,000 | -11,857,000 | -3,013,000 |
FCF USD | -1,117,000 | -1,444,000 | -2,359,188 | -998,063 | -3,237 | -162,977 | -738,494 | -1,658,731 | -1,668,463 | -1,616,581 | -5,112,575 | -2,899,843 | -718,754 | -4,182,390 | -2,400,754 | -1,830,816 | -731,733 | -2,154,186 | -2,357,449 | -1,161,727 | -1,128,476 | -890,537 | -4,692,162 | -871,276 | -3,359,481 | -5,884,000 | -7,074,000 | 4,000 | -3,652,000 | -4,552,000 | -11,349,000 |
OCF USD | -345,000 | -960,000 | -1,394,684 | -943,305 | 0 | 0 | 0 | -918,692 | -794,274 | 0 | -3,454,163 | -2,365,694 | 972,824 | -3,461,647 | -2,335,207 | -1,585,836 | -731,733 | -2,128,675 | -2,297,820 | -1,131,268 | -1,103,612 | -610,597 | -3,585,175 | 1,300,728 | -122,436 | -1,619,000 | -4,355,000 | 2,494,000 | -2,031,000 | -3,068,000 | 8,085,000 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | -0.30 | 3.77 | -5.22 | -3.88 | -1.31 | -0.43 | -0.09 | -0.06 | -21.65 |
D/E | 0.00 | 0.00 | 0.68 | 0.03 | 0.06 | 0.03 | 0.09 | 0.01 | 0.01 | 0.06 | 0.00 | 0.00 | 0.03 | 0.11 | 0.89 | 1.22 | 0.00 | 0.00 | 0.00 | 0.50 | 0.73 | -31.56 | 2.49 | 1.68 | 12.06 | 4.07 | -3.07 | -1.68 | 69.11 | -17.66 | 3.25 |
CA/CL | 74.87 | 35.70 | 0.13 | 3.48 | 2.82 | 1.68 | 0.36 | 2.96 | 10.73 | 0.70 | 3.26 | 2.15 | 3.52 | 1.79 | 0.88 | 0.62 | 2.54 | 9.64 | 3.81 | 1.74 | 2.32 | 0.62 | 0.34 | 0.72 | 0.53 | 0.40 | 0.42 | 0.08 | 0.26 | 0.28 | 1.05 |
TA/TL | 101.51 | 52.03 | 1.33 | 6.70 | 9.29 | 11.63 | 7.94 | 9.03 | 42.57 | 2.26 | 6.54 | 5.06 | 6.38 | 4.03 | 1.73 | 1.19 | 11.44 | 24.39 | 45.64 | 8.36 | 13.29 | 0.62 | 1.20 | 1.28 | 1.05 | 1.17 | 0.74 | 0.52 | 1.01 | 0.96 | 1.22 |
Total Debt | 0 | 0 | 155,918 | 98,077 | 207,573 | 117,921 | 357,073 | 97,162 | 86,201 | 92,289 | 12,668 | 697 | 194,170 | 475,371 | 1,891,757 | 273,099 | 0 | 0 | 0 | 1,657,985 | 2,582,277 | 3,824,352 | 2,803,435 | 7,407,386 | 20,285,669 | 42,404,000 | 50,883,000 | 54,108,000 | 30,963,000 | 30,122,000 | 88,979,000 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.65% | -103.23% | -69.41% | -623.49% | -46.48% | -14.08% | -20.55% | -122.72% | -26.40% | -108.26% | -200.06% | 14.55% | -6.55% | -7.16% | -26.96% | -32.11% | 17.64% | -20.78% | 1.21% |
ROE | -23.41% | -65.71% | -1,320.38% | -65.21% | -17.48% | -38.20% | -32.76% | -11.70% | -22.72% | -438.08% | -115.38% | -67.86% | 35.14% | -112.89% | -89.36% | -2,035.72% | -44.96% | -15.40% | -20.91% | -118.06% | -23.51% | 3,258.51% | -511.16% | 38.41% | -193.04% | -101.98% | 195.32% | 48.57% | -932.37% | 695.02% | -11.01% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -27.56% | -64.93% | -1,213.87% | -78.73% | 8.51% | -9.59% | -14.72% | -70.33% | -44.66% | -10.25% | -32.56% | -1.95% |
NM % | - | - | - | - | - | - | - | - | - | -663.88% | -298.38% | -39.98% | 10.51% | -34.13% | -29.19% | -626.01% | -6,230.79% | - | - | -79.94% | -17.06% | -81.40% | -79.41% | 14.75% | -22.11% | -53.80% | -117.18% | -61.49% | -18.09% | -36.06% | -2.47% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -168.61% | -444.01% | -57.98% | -3.35% | -28.74% | -36.84% | -251.98% | -2,795.11% | 0.00% | 0.00% | -23.82% | -23.02% | -18.36% | -64.81% | -7.60% | -22.88% | -29.81% | -25.60% | 0.02% | -15.82% | -13.85% | -9.32% |
FCF / NI% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 112.39% | 45.17% | 37.65% | 87.36% | -51.48% | 103.50% | 55.40% | 21.85% | -0.03% | 87.43% | 38.39% | 376.67% |
Operating Margin (OM) | - | - | - | - | - | - | - | - | - | -21.95 | -21.26 | -5.30 | -1.13 | -2.01 | -4.77 | -49.06 | -1,423.97 | - | - | -9.00 | -9.12 | -10.03 | -1.87 | -1.00 | -1.00 | -1.29 | -2.09 | -2.83 | -3.30 | -2.66 | -0.74 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -1,421.59 | -2,355.97 | -3,271.23 | -834.96 | -495.31 | -1,136.48 | -713.67 | -396.61 | -527.62 | -1,887.07 | -594.84 | -220.34 | 208.01 | -360.74 | -89.65 | -166.41 | -0.35 | -9.94 | -8.70 | -25.89 | -2.31 | -8.59 | -1.74 | 0.38 | -0.71 | -1.86 | -3.48 | -1.58 | -0.08 | -0.09 | -0.01 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 284.25 | 199.35 | 551.18 | 1,978.30 | 1,056.96 | 307.10 | 26.58 | 0.01 | 0.00 | 0.00 | 32.39 | 13.53 | 10.56 | 2.19 | 2.59 | 3.20 | 3.45 | 2.97 | 2.57 | 0.42 | 0.25 | 0.26 |
OCPS | -443.44 | -1,124.12 | -1,501.27 | -408.71 | 0.00 | 0.00 | 0.00 | -380.88 | -261.36 | 0.00 | -598.02 | -260.71 | 89.72 | -251.39 | -110.04 | -58.02 | -0.16 | -20.32 | -17.09 | -7.51 | -3.04 | -1.33 | -1.09 | 0.29 | -0.03 | -0.28 | -0.47 | 0.25 | -0.04 | -0.02 | 0.02 |
FCPS | -1,435.73 | -1,690.87 | -2,539.49 | -432.44 | -2.59 | -111.63 | -387.66 | -687.70 | -549.02 | -479.27 | -885.14 | -319.58 | -66.29 | -303.73 | -113.13 | -66.98 | -0.16 | -20.56 | -17.53 | -7.72 | -3.11 | -1.94 | -1.42 | -0.20 | -0.73 | -1.03 | -0.76 | 0.00 | -0.07 | -0.03 | -0.02 |
BVPS | 6,071.98 | 3,585.48 | 247.75 | 1,280.45 | 2,833.37 | 2,975.24 | 2,178.52 | 3,389.90 | 2,322.48 | 430.76 | 515.54 | 324.68 | 591.90 | 319.55 | 100.32 | 8.17 | 0.77 | 64.57 | 41.61 | 21.93 | 9.82 | -0.26 | 0.34 | 1.00 | 0.37 | 1.82 | -1.78 | -3.25 | 0.01 | -0.01 | 0.06 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -1,421.59 | -2,355.97 | -3,271.23 | -834.96 | -495.31 | -1,136.48 | -713.67 | -396.61 | -527.62 | -1,887.07 | -594.84 | -220.34 | 208.01 | -360.74 | -89.65 | -166.41 | -0.35 | -9.94 | -8.70 | -25.89 | -2.31 | -8.59 | -1.74 | 0.38 | -0.71 | -1.86 | -3.48 | -1.58 | -0.08 | -0.09 | -0.01 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 284.25 | 199.35 | 551.18 | 1,978.30 | 1,056.96 | 307.10 | 26.58 | 0.01 | 0.00 | 0.00 | 32.39 | 13.53 | 10.56 | 2.19 | 2.59 | 3.20 | 3.45 | 2.97 | 2.57 | 0.42 | 0.25 | 0.26 |
CAGR-OCPS | -443.44 | -1,124.12 | -1,501.27 | -408.71 | 0.00 | 0.00 | 0.00 | -380.88 | -261.36 | 0.00 | -598.02 | -260.71 | 89.72 | -251.39 | -110.04 | -58.02 | -0.16 | -20.32 | -17.09 | -7.51 | -3.04 | -1.33 | -1.09 | 0.29 | -0.03 | -0.28 | -0.47 | 0.25 | -0.04 | -0.02 | 0.02 |
CAGR-FCPS | -1,435.73 | -1,690.87 | -2,539.49 | -432.44 | -2.59 | -111.63 | -387.66 | -687.70 | -549.02 | -479.27 | -885.14 | -319.58 | -66.29 | -303.73 | -113.13 | -66.98 | -0.16 | -20.56 | -17.53 | -7.72 | -3.11 | -1.94 | -1.42 | -0.20 | -0.73 | -1.03 | -0.76 | 0.00 | -0.07 | -0.03 | -0.02 |
CAGR-BVPS | 6,071.98 | 3,585.48 | 247.75 | 1,280.45 | 2,833.37 | 2,975.24 | 2,178.52 | 3,389.90 | 2,322.48 | 430.76 | 515.54 | 324.68 | 591.90 | 319.55 | 100.32 | 8.17 | 0.77 | 64.57 | 41.61 | 21.93 | 9.82 | -0.26 | 0.34 | 1.00 | 0.37 | 1.82 | -1.78 | -3.25 | 0.01 | -0.01 | 0.06 |