IODM
IOD.AXIODM Limited Price (IOD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
597,819,238
(1.9757)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IODM LimitedCurrency: AUD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,934.00
+0% |
0.00
+0% |
0.00
+0% |
35,284.00
+0% |
365,862.00
+937% |
644,640.00
+76% |
815,968.00
+27% |
645,542.00
-21% |
859,492.00
+33% |
803,302.00
-7% |
1,137,615.00
+42% |
1,907,901.00
+68% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 298,362.00 | 1,232,842.00 | 954,488.00 | 1,230,626.00 | 1,207,826.00 | 1,518,141.00 | 1,629,519.00 | 1,999,888.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,934.00
+0% |
0.00
+0% |
0.00
+0% |
-263,078.00
+0% |
-866,980.00
+230% |
-309,848.00
-64% |
-414,658.00
+34% |
-562,284.00
+36% |
-658,649.00
+17% |
-826,217.00
+25% |
-862,273.00
+4% |
1,907,901.00
-321% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (-7.46%) | (-2.37%) | (-0.48%) | (-0.51%) | (-0.87%) | (-0.77%) | (-1.03%) | (-0.76%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 278,670.00 | 318,642.00 | 448,734.00 | 625,821.00 | 699,277.00 | 550,595.00 | 587,341.00 | 568,277.00 | 476,578.00 | 101,155.00 | 282,254.00 | 365,062.00 | 2,551,614.00 | 636,599.00 | 397,334.00 | 396,334.00 | 1,111,095.00 | 1,201,637.00 | 1,125,172.00 | 1,187,744.00 | 3,659,278.00 | |
| Selling, General & Admin... | 0.00 | 278,670.00 | 318,642.00 | 448,734.00 | 625,821.00 | 699,277.00 | 550,595.00 | 587,341.00 | 568,277.00 | 476,578.00 | 101,155.00 | 282,254.00 | 365,062.00 | 2,582,873.00 | 761,897.00 | 443,554.00 | 459,350.00 | 3,245,636.00 | 3,252,513.00 | 3,462,966.00 | 3,794,307.00 | 3,722,840.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,259.00 | 125,297.00 | 46,220.00 | 63,016.00 | 30,160.00 | 36,341.00 | 43,902.00 | 73,000.00 | 63,562.00 | |
| Depreciation and Amortiz... | 0.00 | 1,351.00 | 5,388.00 | 6,086.00 | 1,877.00 | 8,540.00 | 8,305.00 | 6,871.00 | 6,289.00 | 12,190.00 | 16,607.00 | 9,563.00 | 560.00 | 3,152,734.00 | 7,067.00 | 11,378.00 | 11,724.00 | 103,200.00 | 90,537.00 | 153,240.00 | 153,240.00 | 153,240.00 | |
| Other Expenses | 0.00 | 573.00 | 2,889.00 | 3,184.00 | 3,477.00 | 3,650.00 | 3,650.00 | 51,414.00 | 3,741.00 | 3,741.00 | 727,686.00 | 818,515.00 | -827,907.00 | -9,167.00 | 254,725.00 | 510,030.00 | 326,792.00 | 300,276.00 | 285,997.00 | 436,310.00 | 424,646.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 536,439.00 | 982,223.00 | 593,927.00 | 627,698.00 | 1,676,684.00 | 1,780,360.00 | 605,906.00 | 594,908.00 | 551,798.00 | 828,841.00 | 1,100,769.00 | 2,730,034.00 | 3,187,557.00 | 995,928.00 | 555,040.00 | 692,537.00 | 3,245,636.00 | 3,252,513.00 | 3,462,966.00 | 3,794,307.00 | 2,290,631.00 | |
| Cost and Exponses | 0.00 | 536,439.00 | 982,223.00 | 593,927.00 | 627,698.00 | 1,676,684.00 | 1,780,360.00 | 605,906.00 | 594,908.00 | 551,798.00 | 828,841.00 | 1,100,769.00 | 2,730,034.00 | 3,187,557.00 | 2,228,770.00 | 1,509,528.00 | 1,923,163.00 | 3,348,836.00 | 3,343,050.00 | 3,616,206.00 | 3,947,547.00 | 5,120,338.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-536,439.00
+0% |
-982,223.00
+83% |
-593,927.00
-40% |
-627,698.00
+6% |
-1,676,684.00
+167% |
-1,780,360.00
+6% |
-605,906.00
-66% |
-594,908.00
-2% |
-551,798.00
-7% |
-826,907.00
+50% |
-1,100,769.00
+33% |
-2,730,034.00
+148% |
-3,187,557.00
+17% |
-1,805,791.00
-43% |
-903,595.00
-50% |
-1,107,195.00
+23% |
-2,703,290.00
+144% |
-2,483,560.00
-8% |
-2,812,900.00
+13% |
-2,809,930.00
0% |
-2,587,052.00
-8% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-427.56%) | (0.00%) | (0.00%) | (-90.34%) | (-4.94%) | (-1.40%) | (-1.36%) | (-4.19%) | (-2.89%) | (-3.50%) | (-2.47%) | (-1.36%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 151,914.00 | 141,836.00 | 86,078.00 | 73,029.00 | 110,556.00 | 42,655.00 | 35,947.00 | 37,673.00 | 33,675.00 | 39,139.00 | 31,291.00 | 7,993.00 | 1,074.00 | 2,070.00 | 17,822.00 | 6,628.00 | 306.00 | 45.00 | 219.00 | 9,198.00 | 25,497.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 879,014.00 | 4,440.00 | 60,728.00 | 7,487.00 | 10,612.00 | 6,898.00 | 21,505.00 | 20,899.00 | 18,154.00 | |
| Total Other Income/Exp... | 0.00 | 152,488.00 | -318,317.00 | 42,234.00 | -380,147.00 | 102,754.00 | -1,175,155.00 | 87,361.00 | 41,244.00 | -25,791.00 | 25,521.00 | -334,083.00 | -2,775,169.00 | -1,033,869.00 | 195,538.00 | 450,434.00 | 320,164.00 | 89,694.00 | 16,321.00 | 7,020.00 | 5,080.00 | -1,142,942.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 0.00 | -513,958.00 | -832,158.00 | -498,575.00 | -1,020,965.00 | -1,565,390.00 | -1,727,885.00 | -511,678.00 | -547,208.00 | -502,193.00 | -810,300.00 | -1,062,335.00 | -3,549,391.00 | 0.00 | -1,798,724.00 | -896,035.00 | -1,099,635.00 | -2,507,288.00 | -2,106,979.00 | -2,221,659.00 | -2,224,227.00 | -2,954,599.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-412.08%) | (0.00%) | (0.00%) | (-90.57%) | (-4.92%) | (-1.39%) | (-1.35%) | (-4.03%) | (-2.78%) | (-3.31%) | (-2.34%) | (-1.55%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 0.00 | -405,082.00 | -837,498.00 | -504,665.00 | -1,022,845.00 | -1,573,930.00 | -1,735,120.00 | -665,139.00 | -553,664.00 | -514,559.00 | -801,386.00 | -1,071,903.00 | -3,549,948.00 | -4,074,664.00 | -1,864,978.00 | -882,710.00 | -1,113,823.00 | -2,621,100.00 | -2,467,237.00 | -2,804,192.00 | -2,797,033.00 | -3,729,994.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-414.37%) | (0.00%) | (0.00%) | (-115.48%) | (-5.10%) | (-1.37%) | (-1.37%) | (-4.06%) | (-2.87%) | (-3.49%) | (-2.46%) | (-1.96%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 0.00 | -405,082.00 | -837,498.00 | -86,078.00 | 398,624.00 | -110,556.00 | -42,655.00 | -35,947.00 | -37,673.00 | -33,675.00 | -25,805.00 | -28,866.00 | -7,993.00 | 877,940.00 | -254,724.00 | -429,549.00 | -326,792.00 | -200,276.00 | -262,823.00 | -406,312.00 | -400,046.00 | -624,229.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
-837,498.00
+0% |
-504,665.00
-40% |
-1,022,845.00
+103% |
-1,573,930.00
+54% |
-1,735,120.00
+10% |
-665,139.00
-62% |
-553,664.00
-17% |
-514,559.00
-7% |
-801,386.00
+56% |
-1,071,903.00
+34% |
-3,549,948.00
+231% |
-4,074,664.00
+15% |
-1,864,978.00
-54% |
-882,710.00
-53% |
-1,113,823.00
+26% |
-2,420,824.00
+117% |
-2,204,414.00
-9% |
-2,397,880.00
+9% |
-2,396,987.00
0% |
-3,105,765.00
+30% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-414.37%) | (0.00%) | (0.00%) | (-115.48%) | (-5.10%) | (-1.37%) | (-1.37%) | (-3.75%) | (-2.56%) | (-2.99%) | (-2.11%) | (-1.63%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.00 | -0.16 | -0.33 | -0.20 | -0.41 | -0.44 | -0.44 | -0.12 | -0.09 | -0.07 | -0.05 | -0.05 | -0.11 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Diluted EPS | 0.00 | -0.16 | -0.33 | -0.20 | -0.39 | -0.44 | -0.44 | -0.12 | -0.09 | -0.07 | -0.05 | -0.05 | -0.11 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 2,060,551.00 | 2,501,665.00 | 2,501,665.00 | 2,482,424.00 | 2,482,424.00 | 3,545,557.00 | 3,924,910.00 | 5,424,979.00 | 6,511,206.00 | 7,521,441.00 | 16,403,718.00 | 21,260,750.00 | 31,121,039.00 | 175,433,192.00 | 331,513,486.00 | 403,417,546.00 | 479,405,185.00 | 541,595,389.00 | 541,595,389.00 | 563,694,660.00 | 576,325,960.00 | 597,819,238.00 | |
| Diluted Share Outstanding | 2,060,551.00 | 2,501,665.00 | 2,501,665.00 | 2,482,424.00 | 2,612,810.00 | 3,545,557.00 | 3,924,910.00 | 5,424,979.00 | 6,511,206.00 | 7,521,441.00 | 16,403,718.00 | 21,260,750.00 | 31,121,039.00 | 175,433,192.00 | 331,513,486.00 | 403,417,546.00 | 479,405,185.00 | 541,595,389.00 | 563,694,660.00 | 576,325,960.00 | 586,237,081.00 | 597,819,238.00 | |