news-img

Incitec

IPL.AX

Tags: AU Basic Materials Chemicals - Specialty

Incitec Pivot Limited Price (IPL.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,935,814,215

(0.5453)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Incitec Pivot Limited
news-img

Income Statement

Incitec Pivot Limited

Currency: AUD

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 687.60M

+0%

1.14B

+65%

1.07B

-5%

1.11B

+4%

1.38B

+24%

2.92B

+112%

3.42B

+17%

2.93B

-14%

3.91B

+33%

3.50B

-10%

3.43B

-2%

3.38B

-2%

3.68B

+9%

3.38B

-8%

3.50B

+4%

3.89B

+11%

3.96B

+2%

3.94B

0%

4.35B

+10%

5.52B

+27%

5.44B

-1%

5.28B

-3%

Cost of Revenue
Cost of Revenue 411.58M 770.51M 765.30M 720.41M 634.90M 1.23B 1.78B 1.21B 1.92B 1.60B 1.88B 1.74B 1.87B 1.77B 1.85B 2.04B 2.32B 3.12B 3.33B 4.03B 3.40B 2.68B
Gross Profit
Gross Profit 276.02M

+0%

 365.12M

+32%

 308.61M

-15%

 391.12M

+27%

 741.50M

+90%

 1.69B

+128%

 1.64B

-3%

 1.72B

+5%

 1.99B

+16%

 1.90B

-4%

 1.55B

-19%

 1.64B

+6%

 1.81B

+11%

 1.61B

-11%

 1.64B

+2%

 1.85B

+13%

 1.64B

-11%

 826.70M

-50%

 1.02B

+23%

 1.49B

+46%

 2.04B

+37%

 2.60B

+27%
Gross Profit Ratio (0.40%) (0.32%) (0.29%) (0.35%) (0.54%) (0.58%) (0.48%) (0.59%) (0.51%) (0.54%) (0.45%) (0.48%) (0.49%) (0.48%) (0.47%) (0.48%) (0.42%) (0.21%) (0.23%) (0.27%) (0.38%) (0.49%)
Operating Expenses
Research and Development 121.00k 0.00 0.00 101.00k 300.00k 3.40M 8.10M 7.80M 7.90M 9.00M 10.50M 7.30M 9.70M 10.20M 11.90M 12.60M 18.20M 18.90M 20.70M 25.70M 30.60M 0.00
General and Administrative 74.32M 92.16M 111.82M 105.03M 148.70M 296.00M 601.10M 571.50M 609.40M 608.60M 646.30M 646.90M 696.20M 704.10M 657.90M 720.00M 747.40M 750.50M 727.40M 813.70M 924.40M 996.00M
Selling, General & Admin... 98.01M 123.21M 142.81M 145.15M 272.30M 436.60M 774.70M 738.00M 827.90M 846.40M 877.90M 886.40M 957.60M 938.70M 925.90M 992.90M 1.03B 509.10M 530.20M 559.70M 1.26B 1.34B
Selling & Marketing Exp... 23.69M 31.04M 31.00M 40.11M 123.60M 140.60M 173.60M 166.50M 218.50M 237.80M 224.20M 236.60M 258.40M 231.30M 265.10M 271.70M 283.90M 287.60M 286.60M 313.30M 331.70M 343.50M
Depreciation and Amortiz... 24.35M 45.32M 40.29M 33.15M 36.10M 70.30M 170.50M 139.00M 148.20M 155.80M 175.10M 212.50M 239.00M 251.80M 277.60M 301.30M 310.00M 363.00M 377.40M 310.80M 324.70M 345.00M
Other Expenses -108,175,000.00 -56,125,000.00 8.81M -2,886,000.00 16.20M 3.70M 22.90M 43.40M 20.70M 283.10M 32.50M 24.50M 36.00M 47.30M 77.20M 36.10M 41.70M -2,400,000.00 -499,999.00 -18,500,000.00 0.00 1.26B
Total Operating Expenses 135.42M 195.78M 274.87M 302.39M 439.80M 757.50M 1.31B 1.18B 1.35B 1.34B 1.13B 1.26B 1.24B 1.43B 1.15B 1.54B 1.35B 530.40M 551.40M 603.90M 2.48B 2.60B
Cost and Exponses 655.77M 966.29M 1.04B 1.02B 1.07B 2.01B 3.09B 2.39B 3.27B 2.95B 3.02B 3.00B 3.11B 3.20B 3.00B 3.58B 3.66B 3.65B 3.88B 4.64B 4.69B 5.28B
Operating Income
Operating Income 31.83M

+0%

169.34M

+432%

33.74M

-80%

88.73M

+163%

301.70M

+240%

916.10M

+204%

329.20M

-64%

542.30M

+65%

637.70M

+18%

553.10M

-13%

428.50M

-23%

472.40M

+10%

535.30M

+13%

367.50M

-31%

396.10M

+8%

513.00M

+30%

256.90M

-50%

296.30M

+15%

465.30M

+57%

884.10M

+90%

755.00M

-15%

0.00

+0%

Operating Income Ratio (0.05%) (0.15%) (0.03%) (0.08%) (0.22%) (0.31%) (0.10%) (0.18%) (0.16%) (0.16%) (0.12%) (0.14%) (0.15%) (0.11%) (0.11%) (0.13%) (0.06%) (0.08%) (0.11%) (0.16%) (0.14%) (0.00%)
Other Income and Exp...
Interest Income 1.47M 554.00k 974.00k 2.03M 5.30M 7.30M 10.80M 5.30M 4.90M 11.10M 62.10M 68.40M 62.40M 41.90M 100.90M 122.40M 138.30M 3.90M 1.90M 1.60M 8.50M 57.30M
Interest Expenses 8.29M 5.96M 10.33M 14.92M 34.10M 95.20M 126.10M 58.30M 63.10M 66.60M 89.30M 95.00M 81.60M 50.80M 106.20M 127.90M 143.30M 132.50M 107.50M 101.50M 150.30M 152.50M
Total Other Income/Exp... -44,068,000.00 -62,210,000.00 -12,297,000.00 -29,475,000.00 -14,000,000.00 -79,600,000.00 -643,800,000.00 -2,400,000.00 -16,300,000.00 158.60M -34,000,000.00 -118,600,000.00 -336,500,000.00 -203,300,000.00 -312,100,000.00 -282,300,000.00 -64,900,000.00 -560,900,000.00 -305,100,000.00 -412,000,000.00 -437,600,000.00 -687,700,000.00
EBITDA
EBITDA 58.25M 158.41M 82.89M 107.32M 357.90M 987.10M -59,800,000.00 692.90M 783.30M 934.10M 603.60M 684.90M 774.30M 605.60M 663.50M 803.10M 553.00M 646.40M 645.10M 1.28B 792.30M -190,200,000.00
EBITDA ratio (0.08%) (0.14%) (0.08%) (0.11%) (0.26%) (0.35%) (0.16%) (0.26%) (0.21%) (0.29%) (0.18%) (0.20%) (0.21%) (0.18%) (0.19%) (0.21%) (0.14%) (0.17%) (0.19%) (0.22%) (0.15%) (-0.04%)
Income Before Tax
Income Before Tax -12,234,000.00 107.13M 11.11M 59.26M 287.70M 850.30M -314,600,000.00 539.90M 621.40M 711.70M 348.80M 311.70M 507.70M 136.60M 392.50M 192.70M 159.60M 150.90M 160.20M 865.50M 317.40M -687,700,000.00
Income Before Tax Ratio (-0.02%) (0.09%) (0.01%) (0.05%) (0.21%) (0.29%) (-0.09%) (0.18%) (0.16%) (0.20%) (0.10%) (0.09%) (0.14%) (0.04%) (0.11%) (0.05%) (0.04%) (0.04%) (0.04%) (0.16%) (0.06%) (-0.13%)
Income Tax Expense
Income Tax Expense -12,234,000.00 107.13M 11.11M 12.60M 82.40M 236.00M -134,700,000.00 127.70M 154.10M 203.70M 18.90M 63.50M 108.80M 7.20M 70.90M 18.10M 7.50M 27.50M 11.10M 216.80M 40.90M -209,100,000.00
Net Income
Net Income -18,623,000.00

+0%

75.04M

-503%

4.16M

-94%

46.66M

+1,022%

205.30M

+340%

604.60M

+194%

-179,900,000.00

-130%

410.50M

-328%

463.20M

+13%

510.70M

+10%

372.00M

-27%

247.10M

-34%

398.60M

+61%

128.10M

-68%

318.70M

+149%

207.90M

-35%

152.40M

-27%

123.40M

-19%

149.10M

+21%

1.01B

+580%

560.00M

-45%

-310,900,000.00

-156%

Net Income Ratio (-0.03%) (0.07%) (0.00%) (0.04%) (0.15%) (0.21%) (-0.05%) (0.14%) (0.12%) (0.15%) (0.11%) (0.07%) (0.11%) (0.04%) (0.09%) (0.05%) (0.04%) (0.03%) (0.03%) (0.18%) (0.10%) (-0.06%)
Earning Per Share
Basic EPS -0.01 0.06 0.00 0.04 0.18 0.52 -0.11 0.25 0.28 0.31 0.23 0.15 0.24 0.08 0.19 0.12 0.09 0.07 0.08 0.52 0.29 -0.16
Diluted EPS -0.01 0.06 0.00 0.04 0.18 0.52 -0.11 0.25 0.28 0.31 0.22 0.15 0.24 0.08 0.19 0.12 0.09 0.07 0.08 0.52 0.29 -0.16
Share Outstanding
Basic Share Outstanding 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.64B 1.67B 1.69B 1.69B 1.66B 1.63B 1.73B 1.94B 1.94B 1.94B 1.94B
Diluted Share Outstanding 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.63B 1.65B 1.68B 1.69B 1.69B 1.67B 1.63B 1.74B 1.95B 1.95B 1.95B 1.94B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation