João
JFEN3.SAJoão Fortes Engenharia S.A. Price (JFEN3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,261,699
(58.0822)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
João Fortes Engenharia S.A.Currency: BRL
| YEAR | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
68.95M
+0% |
80.30M
+16% |
101.92M
+27% |
78.99M
-22% |
115.58M
+46% |
290.28M
+151% |
603.65M
+108% |
644.96M
+7% |
580.80M
-10% |
971.77M
+67% |
799.20M
-18% |
561.64M
-30% |
236.15M
-58% |
165.16M
-30% |
98.78M
-40% |
174.76M
+77% |
28.98M
-83% |
4.25M
-85% |
6.60M
+55% |
83.90M
+1,172% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 48.07M | 59.20M | 65.03M | 64.69M | 75.99M | 219.90M | 396.22M | 448.79M | 483.25M | 772.37M | 713.98M | 572.64M | 319.52M | 232.51M | 160.77M | 265.66M | 35.38M | 65.02M | 15.32M | 99.67M | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
20.88M
+0% |
21.10M
+1% |
36.89M
+75% |
14.30M
-61% |
39.59M
+177% |
70.39M
+78% |
207.42M
+195% |
196.17M
-5% |
97.55M
-50% |
199.40M
+104% |
85.22M
-57% |
-10,999,000.00
-113% |
-83,371,000.00
+658% |
-67,346,000.00
-19% |
-61,989,000.00
-8% |
-90,903,000.00
+47% |
-6,393,000.00
-93% |
-60,777,000.00
+851% |
-8,719,000.00
-86% |
-15,764,000.00
+81% |
|
| Gross Profit Ratio | (0.30%) | (0.26%) | (0.36%) | (0.18%) | (0.34%) | (0.24%) | (0.34%) | (0.30%) | (0.17%) | (0.21%) | (0.11%) | (-0.02%) | (-0.35%) | (-0.41%) | (-0.63%) | (-0.52%) | (-0.22%) | (-14.32%) | (-1.32%) | (-0.19%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 18.89M | 12.85M | 18.54M | 25.42M | 39.17M | 39.04M | 62.49M | 63.63M | 47.28M | 46.50M | 46.05M | 35.72M | 24.74M | 22.04M | 27.78M | 21.61M | 15.05M | 22.10M | 32.20M | 23.33M | |
| Selling, General & Admin... | 18.89M | 12.85M | 18.54M | 28.27M | 42.91M | 53.31M | 91.56M | 112.89M | 104.05M | 111.59M | 103.53M | 80.51M | 62.33M | 61.00M | 51.03M | 37.49M | 30.97M | 30.45M | 38.15M | 36.94M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 2.85M | 3.74M | 14.27M | 29.08M | 49.27M | 56.77M | 65.09M | 57.48M | 44.79M | 37.60M | 38.95M | 23.25M | 15.88M | 15.92M | 8.35M | 5.95M | 13.61M | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 178.00k | 296.00k | 8.94M | 21.57M | 1.01M | 11.89M | 13.11M | 1.26M | 2.99M | 2.80M | 2.14M | 1.50M | 1.43M | 1.87M | 1.70M | 1.43M | |
| Other Expenses | -21,606,000.00 | -19,833,000.00 | -20,025,000.00 | 12.65M | -41,372,000.00 | -76,968,000.00 | -16,904,000.00 | -17,769,000.00 | 50.95M | 50.79M | 75.27M | 62.37M | -123,021,000.00 | -21,069,000.00 | 68.67M | 33.44M | 46.49M | 4.61M | -13,063,000.00 | 31.00M | |
| Total Operating Expenses | 13.11M | 15.89M | 25.34M | 26.80M | 20.60M | -23,656,000.00 | 74.66M | 95.12M | 155.00M | 162.38M | 191.71M | 183.66M | 199.14M | 79.89M | 211.44M | 70.93M | 77.46M | 35.06M | 25.09M | 67.94M | |
| Cost and Exponses | 61.18M | 75.09M | 90.37M | 91.50M | 96.60M | 196.24M | 470.88M | 543.91M | 638.25M | 934.75M | 905.69M | 756.29M | 518.66M | 312.40M | 372.21M | 336.59M | 112.84M | 100.09M | 40.40M | 167.61M | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
7.77M
+0% |
5.21M
-33% |
11.54M
+122% |
-12,506,000.00
-208% |
18.99M
-252% |
78.71M
+315% |
132.77M
+69% |
101.05M
-24% |
-11,542,000.00
-111% |
66.93M
-680% |
-155,312,000.00
-332% |
-257,183,000.00
+66% |
-341,418,000.00
+33% |
-433,323,000.00
+27% |
-181,692,000.00
-58% |
-288,137,000.00
+59% |
-85,780,000.00
-70% |
-91,405,000.00
+7% |
-95,035,000.00
+4% |
-83,703,000.00
-12% |
|
| Operating Income Ratio | (0.11%) | (0.06%) | (0.11%) | (-0.16%) | (0.16%) | (0.27%) | (0.22%) | (0.16%) | (-0.02%) | (0.07%) | (-0.19%) | (-0.46%) | (-1.45%) | (-2.62%) | (-1.84%) | (-1.65%) | (-2.96%) | (-21.53%) | (-14.41%) | (-1.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 22.24M | 19.81M | 20.18M | 25.12M | 24.14M | 5.28M | 8.94M | 21.57M | 4.39M | 8.45M | 18.61M | 17.93M | 16.26M | 9.69M | 9.19M | 5.10M | 4.87M | 4.30M | 12.75M | 1.78M | |
| Interest Expenses | 22.24M | 19.81M | 20.18M | 25.12M | 24.14M | 22.06M | 39.76M | 40.95M | 19.29M | 14.27M | 159.94M | 155.54M | 136.69M | 95.44M | 49.13M | 58.68M | 14.27M | 4.00M | 14.60M | 10.91M | |
| Total Other Income/Exp... | 633.00k | -20,000.00 | 2.07M | 0.00 | 5.61M | -16,778,000.00 | -30,823,000.00 | -19,376,000.00 | 21.08M | 38.59M | -84,539,000.00 | -121,833,000.00 | -279,191,000.00 | -235,276,000.00 | -32,133,000.00 | -109,253,000.00 | -70,592,000.00 | 9.02M | -32,118,000.00 | -17,387,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 7.77M | 5.21M | 11.54M | -12,506,000.00 | 19.17M | 87.16M | 141.70M | 100.49M | 32.11M | 51.69M | -111,824,000.00 | -70,216,000.00 | -310,379,000.00 | -421,644,000.00 | -333,429,000.00 | -274,406,000.00 | -132,509,000.00 | -177,036,000.00 | -109,334,000.00 | -84,075,000.00 | |
| EBITDA ratio | (0.11%) | (0.06%) | (0.11%) | (-0.16%) | (0.17%) | (0.27%) | (0.23%) | (0.19%) | (-0.05%) | (0.09%) | (0.05%) | (-0.16%) | (-0.91%) | (-0.86%) | (-2.86%) | (-1.64%) | (-2.91%) | (-21.09%) | (-7.73%) | (-1.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 8.40M | 5.19M | 11.70M | -1,620,000.00 | 1.76M | 78.71M | 101.94M | 81.67M | 9.54M | 66.93M | -155,312,000.00 | -257,183,000.00 | -464,439,000.00 | -524,323,000.00 | -436,848,000.00 | -400,134,000.00 | -156,372,000.00 | -191,695,000.00 | -127,153,000.00 | -101,090,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.06%) | (0.11%) | (-0.02%) | (0.02%) | (0.27%) | (0.17%) | (0.13%) | (0.02%) | (0.07%) | (-0.19%) | (-0.46%) | (-1.97%) | (-3.17%) | (-4.42%) | (-2.29%) | (-5.40%) | (-45.16%) | (-19.27%) | (-1.20%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4.59M | 733.00k | 1.77M | -392,000.00 | 1.52M | 12.93M | 12.83M | 12.25M | -16,412,000.00 | 14.59M | 105.31M | 26.45M | -6,680,000.00 | -61,441,000.00 | -9,029,000.00 | -4,125,000.00 | 14.57M | 1.54M | -1,017,000.00 | -48,634,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 3.81M
+0% |
4.45M
+17% |
9.11M
+105% |
-1,228,000.00
-113% |
-5,240,000.00
+327% |
65.84M
-1,357% |
89.11M
+35% |
69.42M
-22% |
34.76M
-50% |
50.95M
+47% |
-251,393,000.00
-593% |
-267,137,000.00
+6% |
-439,797,000.00
+65% |
-422,525,000.00
-4% |
-406,428,000.00
-4% |
-396,009,000.00
-3% |
-170,943,000.00
-57% |
-193,239,000.00
+13% |
-126,136,000.00
-35% |
-48,827,000.00
-61% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.09%) | (-0.02%) | (-0.05%) | (0.23%) | (0.15%) | (0.11%) | (0.06%) | (0.05%) | (-0.31%) | (-0.48%) | (-1.86%) | (-2.56%) | (-4.11%) | (-2.27%) | (-5.90%) | (-45.52%) | (-19.12%) | (-0.58%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 2.79 | 3.26 | 6.68 | -0.53 | -1.80 | 22.60 | 32.31 | 25.17 | 11.33 | 12.18 | -53.50 | -35.39 | -69.60 | -5.02 | -9.81 | -18.82 | -8.12 | -9.18 | -5.99 | -1.47 | |
| Diluted EPS | 2.79 | 3.26 | 6.68 | -0.53 | -1.80 | 22.60 | 32.31 | 25.17 | 11.33 | 12.18 | -53.50 | -35.39 | -69.60 | -5.02 | -9.81 | -18.82 | -8.12 | -9.18 | -5.99 | -1.47 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1.36M | 1.36M | 1.36M | 2.33M | 2.91M | 2.91M | 2.76M | 2.76M | 3.07M | 4.18M | 4.70M | 7.55M | 6.32M | 84.11M | 41.43M | 21.04M | 21.04M | 21.04M | 21.04M | 33.26M | |
| Diluted Share Outstanding | 1.36M | 1.36M | 1.36M | 2.33M | 2.91M | 2.91M | 2.76M | 2.76M | 3.07M | 4.18M | 4.70M | 7.55M | 6.32M | 84.11M | 41.43M | 21.04M | 21.04M | 21.04M | 21.04M | 33.26M | |