Jindal
JINDALPHOT.NSJindal Photo Limited Price (JINDALPHOT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,258,326
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jindal Photo LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,618,078,896.00
+0% |
3,609,025,850.00
0% |
3,704,750,684.00
+3% |
3,794,764,384.00
+2% |
3,999,281,770.00
+5% |
4,033,710,603.00
+1% |
4,737,756,127.00
+17% |
3,369,117,286.00
-29% |
2,945,717,063.00
-13% |
14,211,478,241.00
+382% |
46,840,535.00
-100% |
6,000,000.00
-87% |
6,000,000.00
+0% |
979,000.00
-84% |
849,000.00
-13% |
200,000.00
-76% |
78,695,000.00
+39,248% |
203,212,000.00
+158% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,850,296,616.00 | 2,792,042,010.00 | 3,165,935,802.00 | 3,252,471,467.00 | 3,449,637,206.00 | 3,267,915,910.00 | 4,162,224,954.00 | 3,019,572,273.00 | 2,417,718,286.00 | 10,182,570,418.00 | 671,873.00 | 1,956,558.00 | 1,741,570.00 | 1,788,000.00 | 1,857,000.00 | 2,016,000.00 | 2,100,000.00 | 59,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
767,782,280.00
+0% |
816,983,840.00
+6% |
538,814,882.00
-34% |
542,292,917.00
+1% |
549,644,564.00
+1% |
765,794,693.00
+39% |
575,531,173.00
-25% |
349,545,013.00
-39% |
527,998,777.00
+51% |
4,028,907,823.00
+663% |
46,168,662.00
-99% |
4,043,442.00
-91% |
4,258,430.00
+5% |
-809,000.00
-119% |
-1,008,000.00
+25% |
-1,816,000.00
+80% |
76,595,000.00
-4,318% |
203,153,000.00
+165% |
|
| Gross Profit Ratio | (0.21%) | (0.23%) | (0.15%) | (0.14%) | (0.14%) | (0.19%) | (0.12%) | (0.10%) | (0.18%) | (0.28%) | (0.99%) | (0.67%) | (0.71%) | (-0.83%) | (-1.19%) | (-9.08%) | (0.97%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -30.06 | -47.67 | -28.90 | -224.97 | 0.21 | 0.00 | |
| General and Administrative | 72,000,657.00 | 68,091,357.00 | 67,565,436.00 | 97,060,770.00 | 96,361,859.00 | 0.00 | 13,327,580.00 | 20,022,562.00 | 18,125,472.00 | 150,166,836.00 | 798,110.00 | 888,442.00 | 2,494,342.00 | 1,079,000.00 | 1,048,000.00 | 1,182,000.00 | 1,190,000.00 | 1,955,000.00 | |
| Selling, General & Admin... | 319,331,753.00 | 236,976,935.00 | 261,710,597.00 | 319,924,314.00 | 310,219,885.00 | 0.00 | 131,725,901.00 | 184,086,321.00 | 201,355,961.00 | 243,362,074.00 | 930,418.00 | 977,478.00 | 2,605,082.00 | 1,251,000.00 | 1,198,000.00 | 1,323,000.00 | 1,320,000.00 | 2,072,000.00 | |
| Selling & Marketing Exp... | 247,331,096.00 | 168,885,578.00 | 194,145,161.00 | 222,863,544.00 | 213,858,026.00 | 0.00 | 118,398,321.00 | 164,063,759.00 | 183,230,489.00 | 93,195,238.00 | 132,308.00 | 89,036.00 | 110,740.00 | 172,000.00 | 150,000.00 | 141,000.00 | 130,000.00 | 117,000.00 | |
| Depreciation and Amortiz... | 54,228,843.00 | 37,358,686.00 | 18,445,885.00 | 18,745,729.00 | 18,446,754.00 | 18,183,979.00 | 17,956,994.00 | 18,112,210.00 | 70,716,599.00 | 1,691,663,731.00 | 6,088,247.00 | 5,549,275.00 | 7,056,000.00 | 5,088,000.00 | 4,612,000.00 | 5,203,000.00 | 61,927,000.00 | 481,000.00 | |
| Other Expenses | 90,494,810.00 | 2,550,893.00 | -146,105,525.00 | -7,366,815.00 | -19,115,426.00 | 369,774,718.00 | 851,896.00 | 1,220,129.00 | 756,728.00 | 466,773.00 | 240,000.00 | 1,295,365.00 | 24,000.00 | 691,000.00 | 57,000.00 | 1,864,000.00 | -75,100,000.00 | 0.00 | |
| Total Operating Expenses | 409,826,563.00 | 239,527,828.00 | 115,605,072.00 | 312,557,499.00 | 291,104,459.00 | 369,774,718.00 | 430,704,822.00 | 468,262,768.00 | 541,686,128.00 | 3,487,291,844.00 | -184,023.00 | 2,869,538.00 | 5,308,538.00 | 3,300,000.00 | 2,755,000.00 | 3,187,000.00 | -75,100,000.00 | 2,072,000.00 | |
| Cost and Exponses | 3,260,123,179.00 | 3,031,569,838.00 | 3,281,540,874.00 | 3,565,028,966.00 | 3,740,741,665.00 | 3,637,690,628.00 | 4,592,929,776.00 | 3,487,835,041.00 | 2,959,404,414.00 | 13,669,862,262.00 | -184,023.00 | 4,826,096.00 | 7,050,108.00 | 5,088,000.00 | 4,612,000.00 | 5,203,000.00 | -73,000,000.00 | 2,131,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
357,955,717.00
+0% |
577,456,012.00
+61% |
423,209,810.00
-27% |
229,735,418.00
-46% |
258,540,105.00
+13% |
396,019,975.00
+53% |
92,432,983.00
-77% |
-303,646,275.00
-429% |
-45,188,887.00
-85% |
539,043,928.00
-1,293% |
184,023.00
-100% |
1,208,242.00
+557% |
-937,144.00
-178% |
-4,964,000.00
+430% |
-878,000.00
-82% |
6,373,060,000.00
-725,961% |
1,716,600,000.00
-73% |
201,081,000.00
-88% |
|
| Operating Income Ratio | (0.10%) | (0.16%) | (0.11%) | (0.06%) | (0.06%) | (0.10%) | (0.02%) | (-0.09%) | (-0.02%) | (0.04%) | (0.00%) | (0.20%) | (-0.16%) | (-5.07%) | (-1.03%) | (31,865.00%) | (21.81%) | (0.99%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,850,782.00 | 14,034,049.00 | 2,491,423.00 | 52,334,443.00 | 122,405,146.00 | 0.00 | 0.00 | 39,939,000.00 | 43,533,000.00 | 822,000.00 | 690,000.00 | 56,377,000.00 | 0.00 | |
| Interest Expenses | 16,643,239.00 | 8,882,993.00 | 44,037,864.00 | 30,265,346.00 | 5,862,714.00 | 130,871,040.00 | 477,687,861.00 | 467,120,338.00 | 613,757,832.00 | 7,187,339,291.00 | 5,712,752.00 | 4,376.00 | 39,943,000.00 | 43,534,000.00 | 47,451,000.00 | 51,722,000.00 | 56,300,000.00 | 45,024,000.00 | |
| Total Other Income/Exp... | -16,643,239.00 | -8,882,993.00 | -44,037,864.00 | -30,265,346.00 | 24,425,053.00 | -97,614,266.00 | -419,710,508.00 | -1,050,855,615.00 | -557,764,534.00 | -7,374,450,547.00 | -5,472,752.00 | -9,729,251.00 | -22,230,000.00 | -43,123,000.00 | -47,915,000.00 | 6,323,464,000.00 | 1,587,300,000.00 | 2,454,409,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 412,184,560.00 | 614,814,698.00 | 441,655,695.00 | 248,481,147.00 | -397,970,306.00 | 345,504,372.00 | 165,344,842.00 | -204,197,970.00 | 39,240,485.00 | 2,046,526,882.00 | 41,336,431.00 | -4,877,402.00 | 473,000.00 | -3,628,000.00 | -397,000.00 | 6,373,541,000.00 | 1,717,100,000.00 | 198,848,000.00 | |
| EBITDA ratio | (0.11%) | (0.17%) | (0.12%) | (0.07%) | (0.07%) | (0.10%) | (0.03%) | (-0.06%) | (0.03%) | (0.14%) | (0.02%) | (0.52%) | (4.29%) | (-4.58%) | (-3.42%) | (31,867.00%) | (21.82%) | (0.98%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 341,312,478.00 | 568,573,019.00 | 379,171,946.00 | 199,470,072.00 | 252,677,391.00 | 265,148,935.00 | -313,241,332.00 | -697,421,086.00 | -602,910,421.00 | -6,835,406,619.00 | -48,194.00 | -8,521,009.00 | 17,148,797.00 | -47,232,000.00 | -48,793,000.00 | 6,322,431,000.00 | 1,660,300,000.00 | 2,655,490,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.16%) | (0.10%) | (0.05%) | (0.06%) | (0.07%) | (-0.07%) | (-0.21%) | (-0.20%) | (-0.48%) | (0.00%) | (-1.42%) | (2.86%) | (-48.25%) | (-57.47%) | (31,612.00%) | (21.10%) | (13.07%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 66,689,213.00 | 99,329,304.00 | 85,434,887.00 | 54,201,208.00 | 70,844,174.00 | 91,362,219.00 | 27,067,670.00 | -112,769,961.00 | 6,447,339.00 | -2,922,174,916.00 | 371,500.00 | 642,500.00 | 14,357,256.00 | -13,276,000.00 | -4,219,000.00 | -14,711,000.00 | -11,300,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 269,949,932.00
+0% |
464,825,474.00
+72% |
294,383,022.00
-37% |
146,370,823.00
-50% |
180,198,583.00
+23% |
151,523,046.00
-16% |
-106,111,035.00
-170% |
-408,039,293.00
+285% |
-305,938,701.00
-25% |
-2,111,496,580.00
+590% |
-419,694.00
-100% |
-24,048,558.00
+5,630% |
1,680,140.00
-107% |
-33,956,000.00
-2,121% |
-44,574,000.00
+31% |
6,337,142,000.00
-14,317% |
1,671,600,000.00
-74% |
2,655,490,000.00
+59% |
|
| Net Income Ratio | (0.07%) | (0.13%) | (0.08%) | (0.04%) | (0.05%) | (0.04%) | (-0.02%) | (-0.12%) | (-0.10%) | (-0.15%) | (-0.01%) | (-4.01%) | (0.28%) | (-34.68%) | (-52.50%) | (31,685.00%) | (21.24%) | (13.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 26.32 | 45.31 | 28.70 | 14.27 | 17.57 | 14.78 | -10.34 | -39.78 | -29.82 | -205.83 | -0.04 | -2.34 | 0.16 | -3.31 | -4.35 | 617.76 | 162.96 | 258.86 | |
| Diluted EPS | 26.32 | 45.31 | 28.70 | 14.27 | 17.57 | 14.78 | -10.34 | -39.78 | -29.82 | -205.83 | -0.04 | -2.34 | 0.16 | -3.31 | -4.35 | 617.76 | 162.96 | 258.86 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,255,442.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,402.00 | |
| Diluted Share Outstanding | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | 10,258,326.00 | |