JOSAPAR
JOPA3.SAJOSAPAR Joaquim Oliveira S.A. Participações Price (JOPA3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,582,361
(0)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555,767,000 | 774,232,000 | 691,832,000 | 688,041,000 | 737,262,000 | 930,344,000 | 987,306,000 | 1,028,233,000 | 1,056,831,000 | 1,172,311,000 | 1,069,282,000 | 1,106,752,000 | 1,218,630,000 | 1,564,081,000 | 2,002,742,000 | 2,265,866,000 | 2,119,154,000 |
| Net Income | 22,071,000 | 27,653,000 | 3,391,000 | 12,155,000 | 18,690,000 | 33,588,000 | 19,200,000 | 20,530,000 | 24,176,000 | 30,701,000 | 19,152,000 | 24,124,000 | 18,488,000 | 31,829,000 | 30,744,000 | 30,541,000 | 16,105,000 |
| FCF USD | 13,486,000 | -101,275,000 | 4,228,000 | -51,093,000 | -52,681,000 | -14,835,000 | -23,255,000 | -82,814,000 | -64,851,000 | 4,177,000 | 120,895,000 | -51,362,000 | -80,318,000 | 61,155,000 | -52,092,000 | -106,331,000 | 165,666,000 |
| OCF USD | 23,875,000 | -68,839,000 | 40,895,000 | -20,335,000 | -35,075,000 | 11,331,000 | 10,027,000 | -70,003,000 | -40,087,000 | 14,112,000 | 128,533,000 | -38,648,000 | -63,495,000 | 70,337,000 | -45,936,000 | -97,923,000 | 169,192,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.51 | 20.17 | 9.32 | 6.43 | 8.09 | 14.07 | 17.45 | 11.87 | 12.56 | 24.62 | 21.10 | 46.54 | 14.51 | 21.78 | 18.66 | 45.54 |
| D/E | 0.64 | 1.49 | 1.43 | 0.94 | 0.97 | 1.23 | 1.70 | 1.59 | 1.73 | 1.74 | 1.74 | 1.84 | 1.83 | 1.94 | 2.12 | 2.31 | 2.15 |
| CA/CL | 1.62 | 1.50 | 1.56 | 1.59 | 1.71 | 2.14 | 1.71 | 2.02 | 1.55 | 1.78 | 2.10 | 2.25 | 2.12 | 1.76 | 2.21 | 1.73 | 2.06 |
| TA/TL | 1.84 | 1.57 | 1.64 | 1.85 | 1.83 | 1.69 | 1.55 | 1.69 | 1.61 | 1.59 | 1.60 | 1.57 | 1.59 | 1.52 | 1.49 | 1.45 | 1.46 |
| Total Debt | 102,775,000 | 268,312,000 | 261,573,000 | 324,533,000 | 344,616,000 | 469,109,000 | 611,117,000 | 662,826,000 | 751,139,000 | 794,522,000 | 821,267,000 | 901,088,000 | 913,517,000 | 1,010,493,000 | 1,155,092,000 | 1,307,382,000 | 1,249,074,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.36% | 5.90% | 1.33% | 1.56% | 3.41% | 4.32% | 2.90% | 2.04% | 2.15% | 4.17% | 3.22% | 3.56% | 64.12% | 4.70% | 5.73% | 11.04% | 4.59% |
| ROE | 13.84% | 15.38% | 1.86% | 3.52% | 5.24% | 8.82% | 5.33% | 4.92% | 5.55% | 6.71% | 4.06% | 4.94% | 3.71% | 6.10% | 5.66% | 5.40% | 2.77% |
| ROA | 0.00% | 4.76% | 0.62% | 1.22% | 1.81% | 2.78% | 1.43% | 1.47% | 1.54% | 1.84% | 1.12% | 1.33% | 0.59% | 1.57% | 1.40% | 1.27% | 0.67% |
| NM % | 3.97% | 3.57% | 0.49% | 1.77% | 2.54% | 3.61% | 1.94% | 2.00% | 2.29% | 2.62% | 1.79% | 2.18% | 1.52% | 2.03% | 1.54% | 1.35% | 0.76% |
| FCF / R% | 0.00% | -13.08% | 0.61% | -7.43% | -7.15% | -1.59% | -2.36% | -8.05% | -6.14% | 0.36% | 11.31% | -4.64% | -6.59% | 3.91% | -2.60% | -4.69% | 7.82% |
| FCF / NI% | 61.10% | -366.24% | 124.68% | -420.35% | -281.87% | -44.17% | -121.12% | -403.38% | -268.25% | 13.61% | 631.24% | -212.91% | -751.62% | 192.14% | -169.44% | -348.16% | 1,028.66% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.11 | 0.12 | 0.13 | 0.14 | 0.17 | 0.17 | 0.14 | 0.11 | 0.09 | 0.08 | 0.09 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.09 | 2.61 | 0.32 | 1.15 | 1.77 | 3.17 | 2.29 | 2.47 | 2.29 | 2.90 | 1.81 | 2.28 | 1.75 | 3.01 | 2.91 | 2.89 | 1.52 |
| SPS | 52.52 | 73.16 | 65.38 | 64.94 | 69.67 | 87.92 | 117.64 | 123.61 | 99.89 | 110.78 | 101.04 | 104.58 | 115.16 | 147.80 | 189.25 | 214.12 | 200.25 |
| OCPS | 2.26 | -6.51 | 3.86 | -1.92 | -3.31 | 1.07 | 1.19 | -8.42 | -3.79 | 1.33 | 12.15 | -3.65 | -6.00 | 6.65 | -4.34 | -9.25 | 15.99 |
| FCPS | 1.27 | -9.57 | 0.40 | -4.82 | -4.98 | -1.40 | -2.77 | -9.96 | -6.13 | 0.39 | 11.42 | -4.85 | -7.59 | 5.78 | -4.92 | -10.05 | 15.65 |
| BVPS | 17.83 | 19.84 | 20.27 | 43.19 | 44.24 | 46.83 | 57.00 | 68.91 | 56.29 | 58.73 | 60.48 | 62.42 | 63.34 | 65.93 | 68.43 | 70.97 | 70.66 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.09 | 2.61 | 0.32 | 1.15 | 1.77 | 3.17 | 2.29 | 2.47 | 2.29 | 2.90 | 1.81 | 2.28 | 1.75 | 3.01 | 2.91 | 2.89 | 1.52 |
| CAGR-SPS | 52.52 | 73.16 | 65.38 | 64.94 | 69.67 | 87.92 | 117.64 | 123.61 | 99.89 | 110.78 | 101.04 | 104.58 | 115.16 | 147.80 | 189.25 | 214.12 | 200.25 |
| CAGR-OCPS | 2.26 | -6.51 | 3.86 | -1.92 | -3.31 | 1.07 | 1.19 | -8.42 | -3.79 | 1.33 | 12.15 | -3.65 | -6.00 | 6.65 | -4.34 | -9.25 | 15.99 |
| CAGR-FCPS | 1.27 | -9.57 | 0.40 | -4.82 | -4.98 | -1.40 | -2.77 | -9.96 | -6.13 | 0.39 | 11.42 | -4.85 | -7.59 | 5.78 | -4.92 | -10.05 | 15.65 |
| CAGR-BVPS | 17.83 | 19.84 | 20.27 | 43.19 | 44.24 | 46.83 | 57.00 | 68.91 | 56.29 | 58.73 | 60.48 | 62.42 | 63.34 | 65.93 | 68.43 | 70.97 | 70.66 |