Lorenzini
LAL.NSLorenzini Apparels Limited Price (LAL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
165,518,750
(5.633)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lorenzini Apparels LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
131,604,000.00
+0% |
115,971,000.00
-12% |
141,221,000.00
+22% |
120,820,000.00
-14% |
164,364,000.00
+36% |
238,202,652.00
+45% |
270,532,800.00
+14% |
355,768,761.00
+32% |
254,922,542.00
-28% |
244,447,304.00
-4% |
437,566,000.00
+79% |
547,592,000.00
+25% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 58,725,000.00 | 55,970,000.00 | 76,962,000.00 | 64,440,000.00 | 98,873,000.00 | 172,557,418.00 | 185,621,677.00 | 261,699,696.00 | 181,377,460.00 | 128,894,879.00 | 235,131,000.00 | 337,862,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
72,879,000.00
+0% |
60,001,000.00
-18% |
64,259,000.00
+7% |
56,380,000.00
-12% |
65,491,000.00
+16% |
65,645,234.00
+0% |
84,911,123.00
+29% |
94,069,065.00
+11% |
73,545,082.00
-22% |
115,552,425.00
+57% |
202,435,000.00
+75% |
209,730,000.00
+4% |
|||||||
| Gross Profit Ratio | (0.55%) | (0.52%) | (0.46%) | (0.47%) | (0.40%) | (0.28%) | (0.31%) | (0.26%) | (0.29%) | (0.47%) | (0.46%) | (0.38%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 20,843,437.00 | 4,274,752.00 | 2,256,494.00 | 3,385,266.00 | 2,633,443.00 | 2,526,958.00 | 3,655,000.00 | 48,505,000.00 | |||||||
| Selling, General & Admin... | 8,082,000.00 | 8,540,000.00 | 10,856,000.00 | 13,891,000.00 | 22,039,545.00 | 6,486,112.00 | 4,348,766.00 | 6,784,865.00 | 6,858,067.00 | 7,331,713.00 | 13,822,000.00 | 54,526,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,196,108.00 | 2,211,360.00 | 2,092,272.00 | 3,399,599.00 | 4,224,624.00 | 4,804,755.00 | 10,167,000.00 | 7,334,000.00 | |||||||
| Depreciation and Amortiz... | 2,138,000.00 | 2,063,000.00 | 2,954,000.00 | 2,251,000.00 | 2,186,000.00 | 2,244,350.00 | 2,283,171.00 | 3,589,610.00 | 4,812,603.00 | 18,571,000.00 | 28,898,000.00 | 32,148,000.00 | |||||||
| Other Expenses | 0.00 | 5,000.00 | 0.00 | 0.00 | 58,000.00 | 0.00 | 1,002.00 | 1,023,478.00 | 37,252.00 | 2,918.00 | 1,910,000.00 | 0.00 | |||||||
| Total Operating Expenses | 70,619,000.00 | 56,483,000.00 | 62,307,000.00 | 53,572,000.00 | 59,060,000.00 | 55,976,019.00 | 75,382,631.00 | 76,059,461.00 | 64,391,763.00 | 98,202,181.00 | 153,962,000.00 | 54,526,000.00 | |||||||
| Cost and Exponses | 129,344,000.00 | 112,453,000.00 | 139,269,000.00 | 118,012,000.00 | 157,933,000.00 | 228,533,437.00 | 261,004,308.00 | 337,759,157.00 | 245,769,223.00 | 227,097,060.00 | 389,093,000.00 | 392,388,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,260,000.00
+0% |
3,518,000.00
+56% |
1,952,000.00
-45% |
2,808,000.00
+44% |
6,431,000.00
+129% |
9,177,956.00
+43% |
9,014,940.00
-2% |
16,196,159.00
+80% |
8,166,203.00
-50% |
16,326,527.00
+100% |
50,383,000.00
+209% |
155,204,000.00
+208% |
|||||||
| Operating Income Ratio | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.03%) | (0.07%) | (0.12%) | (0.28%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 421,000.00 | 0.00 | 0.00 | 0.00 | 40,392.00 | 46,142.00 | 43,270.00 | 202,254.00 | 575,000.00 | 1,182,000.00 | |||||||
| Interest Expenses | 1,944,000.00 | 2,302,000.00 | 1,960,000.00 | 3,346,000.00 | 4,252,000.00 | 3,120,275.00 | 2,375,133.00 | 4,186,781.00 | 5,494,785.00 | 5,896,392.00 | 12,713,000.00 | 17,716,000.00 | |||||||
| Total Other Income/Exp... | -1,943,000.00 | -2,304,000.00 | -1,538,000.00 | -3,228,000.00 | -40,215,490.00 | -3,849,965.00 | -2,528,799.00 | -11,157,621.00 | -6,470,466.00 | -7,663,000.00 | -14,532,000.00 | -82,798,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,399,000.00 | 5,049,000.00 | 5,328,000.00 | 5,177,000.00 | 8,674,754.00 | 11,386,909.00 | 11,370,276.00 | 13,779,524.00 | 13,580,615.00 | 33,573,000.00 | 79,281,000.00 | 118,699,000.00 | |||||||
| EBITDA ratio | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.09%) | (0.18%) | (0.22%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 317,000.00 | 1,214,000.00 | 414,000.00 | -420,000.00 | 2,237,000.00 | 5,783,853.00 | 6,999,693.00 | 6,851,983.00 | 2,562,286.00 | 10,408,866.00 | 37,670,000.00 | 72,406,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.04%) | (0.09%) | (0.13%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 789,000.00 | 23,000.00 | -136,000.00 | -120,000.00 | 760,000.00 | 1,429,581.00 | 642,975.00 | 3,168,300.00 | 1,765,659.00 | 5,033,035.00 | 12,479,000.00 | 19,440,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -472,000.00
+0% |
1,191,000.00
-352% |
550,000.00
-54% |
-301,000.00
-155% |
1,476,000.00
-590% |
4,354,272.00
+195% |
6,356,718.00
+46% |
3,683,683.00
-42% |
796,627.00
-78% |
5,375,831.00
+575% |
25,192,000.00
+369% |
52,966,000.00
+110% |
|||||||
| Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.06%) | (0.10%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | 0.12 | 0.05 | -0.03 | 0.21 | 0.43 | 0.63 | 0.02 | 0.01 | 0.03 | 0.16 | 0.34 | |||||||
| Diluted EPS | -0.05 | 0.12 | 0.05 | -0.03 | 0.21 | 0.43 | 0.63 | 0.02 | 0.01 | 0.03 | 0.16 | 0.32 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 156,692,295.00 | 156,692,295.00 | 156,692,295.00 | 156,692,295.00 | 155,782,353.00 | |||||||
| Diluted Share Outstanding | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 10,138,916.00 | 156,692,295.00 | 156,692,295.00 | 156,692,295.00 | 156,692,295.00 | 165,518,750.00 | |||||||