Lumos
LDX.AXLumos Diagnostics Holdings Limited Price (LDX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
463,193,771
(97.2352)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lumos Diagnostics Holdings LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,919,547.00
+0% |
4,480,544.00
+133% |
5,794,340.00
+29% |
18,854,000.00
+225% |
11,630,000.00
-38% |
10,535,000.00
-9% |
11,131,000.00
+6% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,080,323.00 | 2,443,937.00 | 3,282,263.00 | 10,253,000.00 | 7,174,000.00 | 4,563,000.00 | 4,033,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
839,224.00
+0% |
2,036,607.00
+143% |
2,512,077.00
+23% |
8,601,000.00
+242% |
4,456,000.00
-48% |
5,972,000.00
+34% |
7,098,000.00
+19% |
||||||||||||
| Gross Profit Ratio | (0.44%) | (0.45%) | (0.43%) | (0.46%) | (0.38%) | (0.57%) | (0.64%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 276,506.00 | 2,696,429.00 | 2,065,562.00 | 1,239,000.00 | 1,329,000.00 | 421,000.00 | 69,000.00 | ||||||||||||
| General and Administrative | 1,404,326.00 | 2,449,129.00 | 9,500,345.00 | 9,768,000.00 | 16,861,000.00 | 10,089,000.00 | 10,448,000.00 | ||||||||||||
| Selling, General & Admin... | 2,004,484.00 | 4,408,209.00 | 11,317,460.00 | 18,364,000.00 | 19,131,000.00 | 10,224,000.00 | 10,737,000.00 | ||||||||||||
| Selling & Marketing Exp... | 600,157.00 | 1,959,080.00 | 1,817,115.00 | 1,034,000.00 | 2,270,000.00 | 135,000.00 | 289,000.00 | ||||||||||||
| Depreciation and Amortiz... | 58,116.00 | 128,869.00 | 305,728.00 | 311,000.00 | 2,823,000.00 | 3,671,000.00 | 2,649,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 17,000.00 | 1,995,000.00 | -3,708,000.00 | ||||||||||||
| Total Operating Expenses | 2,105,730.00 | 7,139,064.00 | 11,343,685.00 | 19,412,000.00 | 25,529,000.00 | 15,499,000.00 | 7,098,000.00 | ||||||||||||
| Cost and Exponses | 3,186,053.00 | 9,583,001.00 | 14,625,948.00 | 29,665,000.00 | 32,703,000.00 | 17,140,000.00 | 16,139,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,286,874.00
+0% |
-2,887,695.00
+124% |
-10,719,806.00
+271% |
-11,002,000.00
+3% |
-21,494,000.00
+95% |
-10,236,000.00
-52% |
-5,008,000.00
-51% |
||||||||||||
| Operating Income Ratio | (-0.67%) | (-0.64%) | (-1.85%) | (-0.58%) | (-1.85%) | (-0.97%) | (-0.45%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 104,286.00 | 507,936.00 | 4,219,000.00 | 572,000.00 | 21,000.00 | -96,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 172,000.00 | 371,000.00 | 975,000.00 | ||||||||||||
| Total Other Income/Exp... | 20,368.00 | -2,319,048.00 | 1,531,401.00 | -4,028,000.00 | -21,838,000.00 | -2,410,000.00 | -3,584,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,228,758.00 | -2,758,826.00 | -10,414,078.00 | -10,691,000.00 | -18,671,000.00 | -4,929,000.00 | -5,436,000.00 | ||||||||||||
| EBITDA ratio | (-0.64%) | (-0.62%) | (-1.80%) | (-0.57%) | (-1.61%) | (-0.41%) | (-0.49%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,266,506.00 | -5,206,743.00 | -9,339,544.00 | -15,030,000.00 | -45,724,000.00 | -8,971,000.00 | -8,592,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.66%) | (-1.16%) | (-1.61%) | (-0.80%) | (-3.93%) | (-0.85%) | (-0.77%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 611,230.00 | 59,351.00 | 0.00 | 189,000.00 | 2,366,000.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,266,506.00
+0% |
-4,595,513.00
+263% |
-9,280,193.00
+102% |
-15,030,000.00
+62% |
-45,724,000.00
+204% |
-8,971,000.00
-80% |
-8,592,000.00
-4% |
||||||||||||
| Net Income Ratio | (-0.66%) | (-1.03%) | (-1.60%) | (-0.80%) | (-3.93%) | (-0.85%) | (-0.77%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.27 | -0.42 | 0.00 | -0.30 | -0.04 | -0.02 | ||||||||||||
| Diluted EPS | 0.00 | -0.27 | -0.42 | 0.00 | -0.30 | -0.04 | -0.02 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 16,880,054.00 | 22,204,461.00 | 0.00 | 152,311,792.00 | 234,849,079.00 | 463,205,563.00 | ||||||||||||
| Diluted Share Outstanding | 0.00 | 16,880,051.00 | 22,206,057.00 | 0.00 | 152,323,840.00 | 234,843,354.00 | 463,193,771.00 | ||||||||||||