news-img

Lifestyle

LIC.AX

Tags: AU Real Estate Real Estate - Diversified

Lifestyle Communities Limited Price (LIC.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

110,328,918

(3.9005)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Lifestyle Communities Limited
news-img

Income Statement

Lifestyle Communities Limited

Currency: AUD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 0.00

+0%

0.00

+0%

0.00

+0%

219.61M

+0%

175.68M

-20%

73.20M

-58%

50.08M

-32%

33.39M

-33%

0.00

+0%

9.12M

+0%

7.82M

-14%

14.21M

+82%

22.70M

+60%

26.34M

+16%

27.72M

+5%

42.51M

+53%

63.20M

+49%

78.42M

+24%

69.94M

-11%

100.39M

+44%

123.60M

+23%

144.22M

+17%

127.28M

-12%

137.90M

+8%

224.41M

+63%

232.29M

+4%

242.43M

+4%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 85.76M 80.57M 8.63M 727.00k 2.66M 0.00 8.03M 3.88M 9.77M 17.79M 18.98M 20.29M 34.84M 48.87M 56.76M 54.81M 79.75M 97.35M 100.84M 97.50M 104.73M 171.29M 179.75M 196.65M
Gross Profit
Gross Profit 0.00

+0%

 0.00

+0%

 0.00

+0%

 133.85M

+0%

 95.12M

-29%

 64.57M

-32%

 49.35M

-24%

 30.72M

-38%

 0.00

+0%

 1.09M

+0%

 3.94M

+261%

 4.44M

+13%

 4.91M

+11%

 7.36M

+50%

 7.43M

+1%

 7.66M

+3%

 14.33M

+87%

 21.67M

+51%

 15.13M

-30%

 20.64M

+36%

 26.25M

+27%

 43.39M

+65%

 29.78M

-31%

 33.17M

+11%

 53.12M

+60%

 52.54M

-1%

 45.78M

-13%
Gross Profit Ratio (0.00%) (0.00%) (0.00%) (0.61%) (0.54%) (0.88%) (0.99%) (0.92%) (0.00%) (0.12%) (0.50%) (0.31%) (0.22%) (0.28%) (0.27%) (0.18%) (0.23%) (0.28%) (0.22%) (0.21%) (0.21%) (0.30%) (0.23%) (0.24%) (0.24%) (0.23%) (0.19%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.40 0.61 0.55 0.48 0.95 0.57 0.50 0.00
General and Administrative 0.00 0.00 0.00 38.40M 73.65M 33.06M 41.23M 24.83M 646.71k 660.33k 2.63M 2.58M 2.53M 3.05M 3.41M 3.50M 3.80M 3.96M 4.87M 5.77M 7.77M 9.84M 9.69M 10.52M 13.25M 17.15M 20.38M
Selling, General & Admin... 0.00 0.00 0.00 38.40M 73.65M 33.06M 41.23M 24.83M 646.71k 660.33k 2.63M 2.58M 2.53M 3.05M 3.41M 3.50M 3.80M 3.96M 4.87M 5.77M 7.77M 17.39M 9.69M 11.88M 17.72M 18.55M 22.06M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.84M 7.55M 0.00 1.36M 4.47M 1.40M 1.69M
Depreciation and Amortiz... 0.00 0.00 0.00 8.96M 11.06M 4.55M 3.41M 1.16M 2.31k 46.72k 104.59k 258.06k 329.20k 159.67k 250.30k 150.88k 295.21k 246.42k 340.00k 438.47k 544.70k 703.70k 999.00k 1.78M 2.30M 3.31M 4.46M
Other Expenses 1.31M 3.88M 0.00 95.46M 21.46M 31.51M 8.12M 5.89M 240.18k 430.42k 1.31M 1.86M 2.38M 4.31M 4.02M 9.61M 12.25M 15.05M -4,531,627.00 -5,304,565.00 -7,227,064.00 -9,813,000.00 -7,105,000.00 -10,539,000.00 -16,007,000.00 -16,187,000.00 0.00
Total Operating Expenses 1.31M 3.88M 0.00 133.85M 95.12M 64.57M 49.35M 30.72M 694.07k 1.09M 3.94M 4.44M 4.91M 7.36M 7.43M 6.33M 8.45M 8.67M 14.05M 20.64M 49.53M 37.67M 7.11M 10.54M 16.01M 16.19M 22.06M
Cost and Exponses 1.31M 3.88M 0.00 219.61M 175.68M 73.20M 50.08M 33.39M 0.00 9.12M 7.82M 14.21M 22.70M 26.34M 27.72M 41.17M 57.32M 65.43M 68.86M 100.40M 146.87M 138.50M 105.95M 115.27M 187.29M 195.94M 218.71M
Operating Income
Operating Income 1.31M

+0%

3.88M

+196%

0.00

+0%

65.39M

+0%

10.40M

-84%

-2,769,000.00

-127%

-3,102,000.00

+12%

4.17M

-234%

0.00

+0%

383.70k

+0%

895.76k

+133%

603.81k

-33%

331.91k

-45%

1.94M

+483%

341.73k

-82%

4.16M

+1,119%

10.53M

+153%

17.71M

+68%

10.26M

-42%

14.87M

+45%

18.38M

+24%

26.02M

+42%

22.68M

-13%

22.63M

0%

37.11M

+64%

36.35M

-2%

23.72M

-35%

Operating Income Ratio (0.00%) (0.00%) (0.00%) (0.30%) (0.06%) (-0.04%) (-0.06%) (0.12%) (0.00%) (0.04%) (0.11%) (0.04%) (0.01%) (0.07%) (0.01%) (0.10%) (0.17%) (0.23%) (0.15%) (0.15%) (0.15%) (0.18%) (0.18%) (0.16%) (0.17%) (0.16%) (0.10%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 377.00k 370.00k 251.00k 129.00k 152.00k 134.59k 143.06k 71.14k 21.89k 44.98k 114.48k 450.66k 1.13M 1.71M 1.24M 632.65k 951.15k 295.77k 1.40M 1.30M 1.44M 1.57M 2.68M 796.00k
Interest Expenses 156.00k 51.21k 3.21M 2.09M 1.79M 1.81M 1.35M 869.00k 0.00 467.19k 373.64k 387.07k 209.52k 1.02M 2.76M 2.08M 2.23M 4.03M 1.25M 2.08M 2.06M 3.66M 4.50M 4.53M 6.22M 15.50M 4.28M
Total Other Income/Exp... -156,000.00 -51,212.00 0.00 -58,010,000.00 -105,737,000.00 -2,585,000.00 -925,000.00 11.27M 240.18k 6.89M -516,232.00 428.58k 7.31M 8.49M 8.54M 8.70M 5.77M 11.64M 18.63M 25.47M 57.00M 53.66M 39.53M 107.20M 90.10M 81.11M 47.78M
EBITDA
EBITDA 1.31M 3.88M 9.80M 18.43M -82,482,000.00 1.01M 731.00k 17.47M -691,759.00 7.79M 857.75k 1.68M 8.18M 11.60M 11.89M 4.32M 10.83M 17.95M 10.60M 15.32M 18.92M 26.73M 23.68M 23.97M 38.82M 38.72M 27.04M
EBITDA ratio (0.00%) (0.00%) (0.00%) (0.08%) (-0.47%) (0.01%) (0.01%) (0.52%) (0.00%) (0.85%) (0.11%) (0.12%) (0.36%) (0.44%) (0.43%) (0.10%) (0.17%) (0.23%) (0.15%) (0.15%) (0.15%) (0.19%) (0.19%) (0.17%) (0.17%) (0.17%) (0.11%)
Income Before Tax
Income Before Tax 1.15M 3.82M 6.59M 7.38M -95,336,000.00 -5,354,000.00 -4,027,000.00 15.44M -319,291.00 7.27M 379.53k 1.03M 7.64M 10.42M 8.88M 12.86M 21.07M 29.10M 28.55M 40.33M 75.48M 79.65M 61.13M 130.56M 127.03M 117.22M 71.50M
Income Before Tax Ratio (0.00%) (0.00%) (0.00%) (0.03%) (-0.54%) (-0.07%) (-0.08%) (0.46%) (0.00%) (0.80%) (0.05%) (0.07%) (0.34%) (0.40%) (0.32%) (0.30%) (0.33%) (0.37%) (0.41%) (0.40%) (0.61%) (0.55%) (0.48%) (0.95%) (0.57%) (0.50%) (0.29%)
Income Tax Expense
Income Tax Expense 1.15M 3.82M 6.59M 7.38M -95,336,000.00 -5,354,000.00 -4,027,000.00 15.44M 0.00 -1,196.00 290.33k 326.99k 2.34M 3.60M 2.83M 3.43M 4.94M 7.22M 7.94M 12.64M 22.58M 24.59M 18.31M 39.45M 38.16M 35.32M 21.52M
Net Income
Net Income 553.00k

+0%

3.17M

+474%

3.48M

+10%

-224,000.00

-106%

-85,250,000.00

+37,958%

-8,676,000.00

-90%

-6,302,000.00

-27%

11.78M

-287%

-319,291.00

-103%

7.27M

-2,378%

89.20k

-99%

705.41k

+691%

5.30M

+651%

6.82M

+29%

6.05M

-11%

6.24M

+3%

12.28M

+97%

16.65M

+36%

19.27M

+16%

27.70M

+44%

52.68M

+90%

55.06M

+5%

42.82M

-22%

91.11M

+113%

88.87M

-2%

81.90M

-8%

49.98M

-39%

Net Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (-0.49%) (-0.12%) (-0.13%) (0.35%) (0.00%) (0.80%) (0.01%) (0.05%) (0.23%) (0.26%) (0.22%) (0.15%) (0.19%) (0.21%) (0.28%) (0.28%) (0.43%) (0.38%) (0.34%) (0.66%) (0.40%) (0.35%) (0.21%)
Earning Per Share
Basic EPS 0.29 1.68 1.19 0.93 -20.76 -2.11 -1.53 2.86 -0.07 0.26 0.00 0.02 0.11 0.14 0.12 0.09 0.12 0.17 0.19 0.27 0.50 0.52 0.41 0.86 0.84 0.78 0.46
Diluted EPS 0.29 1.68 1.19 0.93 -20.76 -2.11 -1.53 2.86 -0.07 0.26 0.00 0.02 0.11 0.14 0.12 0.09 0.12 0.16 0.18 0.27 0.50 0.52 0.41 0.86 0.84 0.77 0.45
Share Outstanding
Basic Share Outstanding 1.89M 1.89M 2.97M 4.05M 4.11M 4.11M 4.11M 4.11M 4.53M 29.10M 31.84M 42.32M 49.83M 49.83M 49.84M 74.08M 101.07M 102.00M 104.30M 104.49M 104.55M 105.46M 105.49M 105.51M 105.20M 105.11M 109.39M
Diluted Share Outstanding 1.89M 1.89M 2.97M 4.05M 4.11M 4.11M 4.11M 4.11M 4.53M 29.10M 31.84M 42.32M 49.83M 50.06M 50.17M 74.08M 102.35M 103.39M 104.30M 104.49M 104.55M 105.46M 105.62M 105.80M 105.63M 106.19M 110.33M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation