
Lifestyle
LIC.AXLifestyle Communities Limited Price (LIC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,328,918
(3.9005)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Lifestyle Communities LimitedCurrency: AUD
YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
219.61M
+0% |
175.68M
-20% |
73.20M
-58% |
50.08M
-32% |
33.39M
-33% |
0.00
+0% |
9.12M
+0% |
7.82M
-14% |
14.21M
+82% |
22.70M
+60% |
26.34M
+16% |
27.72M
+5% |
42.51M
+53% |
63.20M
+49% |
78.42M
+24% |
69.94M
-11% |
100.39M
+44% |
123.60M
+23% |
144.22M
+17% |
127.28M
-12% |
137.90M
+8% |
224.41M
+63% |
232.29M
+4% |
242.43M
+4% |
|
Cost of Revenue | ||||||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 85.76M | 80.57M | 8.63M | 727.00k | 2.66M | 0.00 | 8.03M | 3.88M | 9.77M | 17.79M | 18.98M | 20.29M | 34.84M | 48.87M | 56.76M | 54.81M | 79.75M | 97.35M | 100.84M | 97.50M | 104.73M | 171.29M | 179.75M | 196.65M | |
Gross Profit | ||||||||||||||||||||||||||||
Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
133.85M
+0% |
95.12M
-29% |
64.57M
-32% |
49.35M
-24% |
30.72M
-38% |
0.00
+0% |
1.09M
+0% |
3.94M
+261% |
4.44M
+13% |
4.91M
+11% |
7.36M
+50% |
7.43M
+1% |
7.66M
+3% |
14.33M
+87% |
21.67M
+51% |
15.13M
-30% |
20.64M
+36% |
26.25M
+27% |
43.39M
+65% |
29.78M
-31% |
33.17M
+11% |
53.12M
+60% |
52.54M
-1% |
45.78M
-13% |
|
Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.61%) | (0.54%) | (0.88%) | (0.99%) | (0.92%) | (0.00%) | (0.12%) | (0.50%) | (0.31%) | (0.22%) | (0.28%) | (0.27%) | (0.18%) | (0.23%) | (0.28%) | (0.22%) | (0.21%) | (0.21%) | (0.30%) | (0.23%) | (0.24%) | (0.24%) | (0.23%) | (0.19%) | |
Operating Expenses | ||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.40 | 0.61 | 0.55 | 0.48 | 0.95 | 0.57 | 0.50 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 38.40M | 73.65M | 33.06M | 41.23M | 24.83M | 646.71k | 660.33k | 2.63M | 2.58M | 2.53M | 3.05M | 3.41M | 3.50M | 3.80M | 3.96M | 4.87M | 5.77M | 7.77M | 9.84M | 9.69M | 10.52M | 13.25M | 17.15M | 20.38M | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 38.40M | 73.65M | 33.06M | 41.23M | 24.83M | 646.71k | 660.33k | 2.63M | 2.58M | 2.53M | 3.05M | 3.41M | 3.50M | 3.80M | 3.96M | 4.87M | 5.77M | 7.77M | 17.39M | 9.69M | 11.88M | 17.72M | 18.55M | 22.06M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.84M | 7.55M | 0.00 | 1.36M | 4.47M | 1.40M | 1.69M | |
Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 8.96M | 11.06M | 4.55M | 3.41M | 1.16M | 2.31k | 46.72k | 104.59k | 258.06k | 329.20k | 159.67k | 250.30k | 150.88k | 295.21k | 246.42k | 340.00k | 438.47k | 544.70k | 703.70k | 999.00k | 1.78M | 2.30M | 3.31M | 4.46M | |
Other Expenses | 1.31M | 3.88M | 0.00 | 95.46M | 21.46M | 31.51M | 8.12M | 5.89M | 240.18k | 430.42k | 1.31M | 1.86M | 2.38M | 4.31M | 4.02M | 9.61M | 12.25M | 15.05M | -4,531,627.00 | -5,304,565.00 | -7,227,064.00 | -9,813,000.00 | -7,105,000.00 | -10,539,000.00 | -16,007,000.00 | -16,187,000.00 | 0.00 | |
Total Operating Expenses | 1.31M | 3.88M | 0.00 | 133.85M | 95.12M | 64.57M | 49.35M | 30.72M | 694.07k | 1.09M | 3.94M | 4.44M | 4.91M | 7.36M | 7.43M | 6.33M | 8.45M | 8.67M | 14.05M | 20.64M | 49.53M | 37.67M | 7.11M | 10.54M | 16.01M | 16.19M | 22.06M | |
Cost and Exponses | 1.31M | 3.88M | 0.00 | 219.61M | 175.68M | 73.20M | 50.08M | 33.39M | 0.00 | 9.12M | 7.82M | 14.21M | 22.70M | 26.34M | 27.72M | 41.17M | 57.32M | 65.43M | 68.86M | 100.40M | 146.87M | 138.50M | 105.95M | 115.27M | 187.29M | 195.94M | 218.71M | |
Operating Income | ||||||||||||||||||||||||||||
Operating Income |
1.31M
+0% |
3.88M
+196% |
0.00
+0% |
65.39M
+0% |
10.40M
-84% |
-2,769,000.00
-127% |
-3,102,000.00
+12% |
4.17M
-234% |
0.00
+0% |
383.70k
+0% |
895.76k
+133% |
603.81k
-33% |
331.91k
-45% |
1.94M
+483% |
341.73k
-82% |
4.16M
+1,119% |
10.53M
+153% |
17.71M
+68% |
10.26M
-42% |
14.87M
+45% |
18.38M
+24% |
26.02M
+42% |
22.68M
-13% |
22.63M
0% |
37.11M
+64% |
36.35M
-2% |
23.72M
-35% |
|
Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.30%) | (0.06%) | (-0.04%) | (-0.06%) | (0.12%) | (0.00%) | (0.04%) | (0.11%) | (0.04%) | (0.01%) | (0.07%) | (0.01%) | (0.10%) | (0.17%) | (0.23%) | (0.15%) | (0.15%) | (0.15%) | (0.18%) | (0.18%) | (0.16%) | (0.17%) | (0.16%) | (0.10%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 377.00k | 370.00k | 251.00k | 129.00k | 152.00k | 134.59k | 143.06k | 71.14k | 21.89k | 44.98k | 114.48k | 450.66k | 1.13M | 1.71M | 1.24M | 632.65k | 951.15k | 295.77k | 1.40M | 1.30M | 1.44M | 1.57M | 2.68M | 796.00k | |
Interest Expenses | 156.00k | 51.21k | 3.21M | 2.09M | 1.79M | 1.81M | 1.35M | 869.00k | 0.00 | 467.19k | 373.64k | 387.07k | 209.52k | 1.02M | 2.76M | 2.08M | 2.23M | 4.03M | 1.25M | 2.08M | 2.06M | 3.66M | 4.50M | 4.53M | 6.22M | 15.50M | 4.28M | |
Total Other Income/Exp... | -156,000.00 | -51,212.00 | 0.00 | -58,010,000.00 | -105,737,000.00 | -2,585,000.00 | -925,000.00 | 11.27M | 240.18k | 6.89M | -516,232.00 | 428.58k | 7.31M | 8.49M | 8.54M | 8.70M | 5.77M | 11.64M | 18.63M | 25.47M | 57.00M | 53.66M | 39.53M | 107.20M | 90.10M | 81.11M | 47.78M | |
EBITDA | ||||||||||||||||||||||||||||
EBITDA | 1.31M | 3.88M | 9.80M | 18.43M | -82,482,000.00 | 1.01M | 731.00k | 17.47M | -691,759.00 | 7.79M | 857.75k | 1.68M | 8.18M | 11.60M | 11.89M | 4.32M | 10.83M | 17.95M | 10.60M | 15.32M | 18.92M | 26.73M | 23.68M | 23.97M | 38.82M | 38.72M | 27.04M | |
EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.08%) | (-0.47%) | (0.01%) | (0.01%) | (0.52%) | (0.00%) | (0.85%) | (0.11%) | (0.12%) | (0.36%) | (0.44%) | (0.43%) | (0.10%) | (0.17%) | (0.23%) | (0.15%) | (0.15%) | (0.15%) | (0.19%) | (0.19%) | (0.17%) | (0.17%) | (0.17%) | (0.11%) | |
Income Before Tax | ||||||||||||||||||||||||||||
Income Before Tax | 1.15M | 3.82M | 6.59M | 7.38M | -95,336,000.00 | -5,354,000.00 | -4,027,000.00 | 15.44M | -319,291.00 | 7.27M | 379.53k | 1.03M | 7.64M | 10.42M | 8.88M | 12.86M | 21.07M | 29.10M | 28.55M | 40.33M | 75.48M | 79.65M | 61.13M | 130.56M | 127.03M | 117.22M | 71.50M | |
Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (-0.54%) | (-0.07%) | (-0.08%) | (0.46%) | (0.00%) | (0.80%) | (0.05%) | (0.07%) | (0.34%) | (0.40%) | (0.32%) | (0.30%) | (0.33%) | (0.37%) | (0.41%) | (0.40%) | (0.61%) | (0.55%) | (0.48%) | (0.95%) | (0.57%) | (0.50%) | (0.29%) | |
Income Tax Expense | ||||||||||||||||||||||||||||
Income Tax Expense | 1.15M | 3.82M | 6.59M | 7.38M | -95,336,000.00 | -5,354,000.00 | -4,027,000.00 | 15.44M | 0.00 | -1,196.00 | 290.33k | 326.99k | 2.34M | 3.60M | 2.83M | 3.43M | 4.94M | 7.22M | 7.94M | 12.64M | 22.58M | 24.59M | 18.31M | 39.45M | 38.16M | 35.32M | 21.52M | |
Net Income | ||||||||||||||||||||||||||||
Net Income | 553.00k
+0% |
3.17M
+474% |
3.48M
+10% |
-224,000.00
-106% |
-85,250,000.00
+37,958% |
-8,676,000.00
-90% |
-6,302,000.00
-27% |
11.78M
-287% |
-319,291.00
-103% |
7.27M
-2,378% |
89.20k
-99% |
705.41k
+691% |
5.30M
+651% |
6.82M
+29% |
6.05M
-11% |
6.24M
+3% |
12.28M
+97% |
16.65M
+36% |
19.27M
+16% |
27.70M
+44% |
52.68M
+90% |
55.06M
+5% |
42.82M
-22% |
91.11M
+113% |
88.87M
-2% |
81.90M
-8% |
49.98M
-39% |
|
Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.49%) | (-0.12%) | (-0.13%) | (0.35%) | (0.00%) | (0.80%) | (0.01%) | (0.05%) | (0.23%) | (0.26%) | (0.22%) | (0.15%) | (0.19%) | (0.21%) | (0.28%) | (0.28%) | (0.43%) | (0.38%) | (0.34%) | (0.66%) | (0.40%) | (0.35%) | (0.21%) | |
Earning Per Share | ||||||||||||||||||||||||||||
Basic EPS | 0.29 | 1.68 | 1.19 | 0.93 | -20.76 | -2.11 | -1.53 | 2.86 | -0.07 | 0.26 | 0.00 | 0.02 | 0.11 | 0.14 | 0.12 | 0.09 | 0.12 | 0.17 | 0.19 | 0.27 | 0.50 | 0.52 | 0.41 | 0.86 | 0.84 | 0.78 | 0.46 | |
Diluted EPS | 0.29 | 1.68 | 1.19 | 0.93 | -20.76 | -2.11 | -1.53 | 2.86 | -0.07 | 0.26 | 0.00 | 0.02 | 0.11 | 0.14 | 0.12 | 0.09 | 0.12 | 0.16 | 0.18 | 0.27 | 0.50 | 0.52 | 0.41 | 0.86 | 0.84 | 0.77 | 0.45 | |
Share Outstanding | ||||||||||||||||||||||||||||
Basic Share Outstanding | 1.89M | 1.89M | 2.97M | 4.05M | 4.11M | 4.11M | 4.11M | 4.11M | 4.53M | 29.10M | 31.84M | 42.32M | 49.83M | 49.83M | 49.84M | 74.08M | 101.07M | 102.00M | 104.30M | 104.49M | 104.55M | 105.46M | 105.49M | 105.51M | 105.20M | 105.11M | 109.39M | |
Diluted Share Outstanding | 1.89M | 1.89M | 2.97M | 4.05M | 4.11M | 4.11M | 4.11M | 4.11M | 4.53M | 29.10M | 31.84M | 42.32M | 49.83M | 50.06M | 50.17M | 74.08M | 102.35M | 103.39M | 104.30M | 104.49M | 104.55M | 105.46M | 105.62M | 105.80M | 105.63M | 106.19M | 110.33M |