Lindsell
LTI.LLindsell Train Investment Trust Plc Price (LTI.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
200,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lindsell Train Investment Trust PlcCurrency: GBP
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
2,760,000.00
+0% |
4,334,000.00
+57% |
4,577,000.00
+6% |
5,019,000.00
+10% |
1,353,000.00
-73% |
-1,262,000.00
-193% |
11,644,000.00
-1,023% |
4,437,000.00
-62% |
4,990,000.00
+12% |
12,869,000.00
+158% |
7,867,000.00
-39% |
17,934,000.00
+128% |
9,857,000.00
-45% |
31,114,000.00
+216% |
35,270,000.00
+13% |
34,571,000.00
-2% |
18,492,000.00
-47% |
55,104,000.00
+198% |
-3,748,000.00
-107% |
-101,000.00
-97% |
5,991,000.00
-6,032% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,440,000.00 | 3,693,000.00 | -3,523,000.00 | -1,360,000.00 | -3,897,000.00 | 1,329,000.00 | -1,258,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
2,760,000.00
+0% |
4,334,000.00
+57% |
4,577,000.00
+6% |
5,019,000.00
+10% |
1,353,000.00
-73% |
-1,262,000.00
-193% |
11,644,000.00
-1,023% |
4,437,000.00
-62% |
4,990,000.00
+12% |
12,869,000.00
+158% |
7,867,000.00
-39% |
17,934,000.00
+128% |
9,857,000.00
-45% |
27,674,000.00
+181% |
31,577,000.00
+14% |
38,094,000.00
+21% |
19,852,000.00
-48% |
59,001,000.00
+197% |
-5,077,000.00
-109% |
1,157,000.00
-123% |
5,991,000.00
+418% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.89%) | (0.90%) | (1.10%) | (1.07%) | (1.07%) | (1.36%) | (-11.46%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 113,000.00 | 117,000.00 | 135,000.00 | 236,000.00 | 185,000.00 | 178,000.00 | 198,000.00 | 716,000.00 | 371,000.00 | 274,000.00 | 297,000.00 | 336,000.00 | 403,000.00 | 354,000.00 | 370,000.00 | 428,000.00 | 424,000.00 | 501,000.00 | 634,000.00 | 690,000.00 | 976,000.00 | |
| Selling, General & Admin... | 113,000.00 | 117,000.00 | 135,000.00 | 236,000.00 | 185,000.00 | 178,000.00 | 198,000.00 | 716,000.00 | 371,000.00 | 274,000.00 | 297,000.00 | 336,000.00 | 403,000.00 | 354,000.00 | 370,000.00 | 428,000.00 | 424,000.00 | 501,000.00 | 634,000.00 | 690,000.00 | 1,692,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 716,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,663,000.00 | -8,313,000.00 | -17,341,000.00 | -9,508,000.00 | -30,784,000.00 | -34,958,000.00 | -34,202,000.00 | -18,126,000.00 | -54,660,000.00 | 4,283,000.00 | 672,000.00 | -4,299,000.00 | |
| Other Expenses | 251,000.00 | 314,000.00 | 338,000.00 | 476,000.00 | 569,000.00 | 271,000.00 | 466,000.00 | 253,000.00 | 250,000.00 | 14,000.00 | 25,000.00 | 3,000.00 | 2,000.00 | 0.00 | 1,000.00 | 36,000.00 | 1,000.00 | 0.00 | 35,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 364,000.00 | 431,000.00 | 473,000.00 | 712,000.00 | 754,000.00 | 449,000.00 | 664,000.00 | 969,000.00 | 621,000.00 | 274,000.00 | 261,000.00 | 280,000.00 | 344,000.00 | 282,000.00 | 304,000.00 | 393,000.00 | 372,000.00 | 417,000.00 | 529,000.00 | 574,000.00 | 1,692,000.00 | |
| Cost and Exponses | 364,000.00 | 431,000.00 | 473,000.00 | 712,000.00 | 754,000.00 | 449,000.00 | 664,000.00 | 969,000.00 | 621,000.00 | 274,000.00 | 261,000.00 | 280,000.00 | 344,000.00 | 282,000.00 | 304,000.00 | -3,916,000.00 | -1,731,999.00 | -4,314,000.00 | -1,972,000.00 | -1,832,000.00 | 1,692,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
2,555,000.00
+0% |
4,111,000.00
+61% |
4,301,000.00
+5% |
4,599,000.00
+7% |
974,000.00
-79% |
-1,602,000.00
-264% |
10,986,000.00
-786% |
3,471,000.00
-68% |
4,374,000.00
+26% |
12,611,000.00
+188% |
7,642,000.00
-39% |
17,690,000.00
+131% |
9,513,000.00
-46% |
30,832,000.00
+224% |
34,967,000.00
+13% |
34,202,000.00
-2% |
18,126,000.00
-47% |
54,660,000.00
+202% |
-4,283,000.00
-108% |
-672,000.00
-84% |
4,299,000.00
-740% |
|
| Operating Income Ratio | (0.93%) | (0.95%) | (0.94%) | (0.92%) | (0.72%) | (1.27%) | (0.94%) | (0.78%) | (0.88%) | (0.98%) | (0.97%) | (0.99%) | (0.97%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (1.14%) | (6.65%) | (0.72%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 318,000.00 | 320,000.00 | 314,000.00 | 222,000.00 | 170,000.00 | 168,000.00 | 168,000.00 | 170,000.00 | 170,000.00 | 172,000.00 | 46,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,000.00 | 190,000.00 | |
| Interest Expenses | 159,000.00 | 208,000.00 | 197,000.00 | 292,000.00 | 375,000.00 | 109,000.00 | 6,000.00 | 3,000.00 | 5,000.00 | 16,000.00 | 36,000.00 | 36,000.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -3,469,000.00 | -3,613,000.00 | -3,910,000.00 | 974,000.00 | -109,000.00 | -10,319,000.00 | 2,970,000.00 | 3,645,000.00 | -68,000.00 | -707,000.00 | 313,000.00 | 5,000.00 | 48,000.00 | 8,000.00 | -24,000.00 | -6,000.00 | 27,000.00 | 6,000.00 | -3,000.00 | -4,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 2,555,000.00 | 4,111,000.00 | 4,301,000.00 | 4,599,000.00 | 620,000.00 | -1,602,000.00 | 10,986,000.00 | 3,471,000.00 | 4,374,000.00 | -52,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -24,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.93%) | (0.95%) | (0.94%) | (0.92%) | (0.72%) | (1.27%) | (0.94%) | (0.78%) | (0.88%) | (0.98%) | (0.97%) | (0.99%) | (0.97%) | (0.99%) | (0.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 2,396,000.00 | 3,903,000.00 | 4,104,000.00 | 4,307,000.00 | 599,000.00 | -1,711,000.00 | 10,980,000.00 | 3,468,000.00 | 4,369,000.00 | 12,595,000.00 | 7,606,000.00 | 17,654,000.00 | 9,513,000.00 | 30,832,000.00 | 34,966,000.00 | 34,178,000.00 | 18,120,000.00 | 54,687,000.00 | -4,277,000.00 | -675,000.00 | 4,295,000.00 | |
| Income Before Tax Ratio | (0.87%) | (0.90%) | (0.90%) | (0.86%) | (0.44%) | (1.36%) | (0.94%) | (0.78%) | (0.88%) | (0.98%) | (0.97%) | (0.98%) | (0.97%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (1.14%) | (6.68%) | (0.72%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 6,000.00 | 3,000.00 | 4,000.00 | 8,000.00 | 14,000.00 | 16,000.00 | 16,000.00 | 29,000.00 | 9,000.00 | 18,000.00 | 14,000.00 | 19,000.00 | 32,000.00 | 35,000.00 | 33,000.00 | 49,000.00 | 75,000.00 | 101,000.00 | 78,000.00 | 96,000.00 | 100,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 2,390,000.00
+0% |
3,900,000.00
+63% |
4,100,000.00
+5% |
4,299,000.00
+5% |
585,000.00
-86% |
-1,727,000.00
-395% |
10,964,000.00
-735% |
3,439,000.00
-69% |
4,360,000.00
+27% |
12,577,000.00
+188% |
7,592,000.00
-40% |
17,635,000.00
+132% |
9,481,000.00
-46% |
30,797,000.00
+225% |
34,933,000.00
+13% |
34,129,000.00
-2% |
18,045,000.00
-47% |
54,586,000.00
+202% |
-4,355,000.00
-108% |
-771,000.00
-82% |
4,195,000.00
-644% |
|
| Net Income Ratio | (0.87%) | (0.90%) | (0.90%) | (0.86%) | (0.43%) | (1.37%) | (0.94%) | (0.78%) | (0.87%) | (0.98%) | (0.97%) | (0.98%) | (0.96%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (1.16%) | (7.63%) | (0.70%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 11.95 | 19.50 | 20.50 | 21.50 | 2.93 | -8.63 | 54.82 | 17.20 | 21.80 | 62.88 | 37.96 | 88.18 | 47.41 | 153.99 | 174.67 | 170.65 | 90.23 | 272.93 | -21.77 | -3.85 | 20.98 | |
| Diluted EPS | 11.95 | 19.50 | 20.50 | 21.50 | 2.93 | -8.63 | 54.82 | 17.20 | 21.80 | 62.88 | 37.96 | 88.18 | 47.41 | 153.99 | 174.67 | 170.65 | 90.23 | 272.93 | -21.77 | -3.85 | 20.98 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 199,999.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | |
| Diluted Share Outstanding | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | 200,000.00 | |