Miramar
M2R.AXMiramar Resources Limited Price (M2R.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,043,000
(106.876)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Miramar Resources LimitedCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
150,000.00
+0% |
8,261.00
-94% |
0.00
+0% |
0.00
+0% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 30,647.00 | 136,748.00 | 127,957.00 | 51,389.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
119,353.00
+0% |
-128,487.00
-208% |
-127,957.00
0% |
-51,389.00
-60% |
||||||||||||||
| Gross Profit Ratio | (0.00%) | (0.80%) | (-15.55%) | (0.00%) | (0.00%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 48,981.00 | 144,338.00 | 576,702.00 | 578,640.00 | 295,079.00 | ||||||||||||||
| Selling, General & Admin... | 189,516.00 | 227,128.00 | 752,773.00 | 1,251,136.00 | 999,817.00 | ||||||||||||||
| Selling & Marketing Exp... | 140,535.00 | 82,790.00 | 176,071.00 | 141,653.00 | 160,962.00 | ||||||||||||||
| Depreciation and Amortiz... | 206,745.00 | 30,647.00 | 136,748.00 | 127,957.00 | 676,999.00 | ||||||||||||||
| Other Expenses | 0.00 | 136,441.00 | -22,247.00 | -22,034.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 189,516.00 | 1,156,429.00 | 1,362,151.00 | 1,251,136.00 | 999,817.00 | ||||||||||||||
| Cost and Exponses | 189,516.00 | 1,156,429.00 | 1,362,151.00 | 1,379,094.00 | 999,817.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-189,520.00
+0% |
-1,018,272.00
+437% |
-1,374,371.00
+35% |
-1,379,090.00
+0% |
-999,817.00
-28% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (-6.79%) | (-166.37%) | (0.00%) | (0.00%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,716.00 | 10,027.00 | 11,022.00 | 0.00 | ||||||||||||||
| Interest Expenses | 0.00 | 1,638.00 | 865.00 | 0.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | 4.00 | -83,035.00 | -21,346.00 | -11,012.00 | -905,881.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -987,625.00 | -1,237,623.00 | -1,251,130.00 | -1,223,549.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (-6.44%) | (-159.30%) | (0.00%) | (0.00%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -189,516.00 | -1,019,910.00 | -1,375,236.00 | -1,390,106.00 | -1,905,698.00 | ||||||||||||||
| Income Before Tax Ratio | (0.00%) | (-6.80%) | (-166.47%) | (0.00%) | (0.00%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -206,745.00 | 138,079.00 | -21,382.00 | 3.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -189,516.00
+0% |
-1,019,910.00
+438% |
-1,375,236.00
+35% |
-1,390,106.00
+1% |
-1,905,698.00
+37% |
||||||||||||||
| Net Income Ratio | (0.00%) | (-6.80%) | (-166.47%) | (0.00%) | (0.00%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.10 | -0.02 | -0.02 | -0.02 | -0.01 | ||||||||||||||
| Diluted EPS | -2.10 | -0.02 | -0.02 | -0.02 | -0.01 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 98,000.00 | 42,600,000.00 | 58,029,000.00 | 73,013,000.00 | 151,054,000.00 | ||||||||||||||
| Diluted Share Outstanding | 98,560.00 | 42,599,826.00 | 58,031,731.00 | 73,011,380.00 | 151,043,000.00 | ||||||||||||||