
Miramar
M2R.AXMiramar Resources Limited Price (M2R.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,043,000
(106.876)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Miramar Resources LimitedCurrency: AUD
YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0.00
+0% |
150,000.00
+0% |
8,261.00
-94% |
0.00
+0% |
0.00
+0% |
||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 0.00 | 30,647.00 | 136,748.00 | 127,957.00 | 51,389.00 | ||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
0.00
+0% |
119,353.00
+0% |
-128,487.00
-208% |
-127,957.00
0% |
-51,389.00
-60% |
||||||||||||||
Gross Profit Ratio | (0.00%) | (0.80%) | (-15.55%) | (0.00%) | (0.00%) | ||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
General and Administrative | 48,981.00 | 144,338.00 | 576,702.00 | 578,640.00 | 295,079.00 | ||||||||||||||
Selling, General & Admin... | 189,516.00 | 227,128.00 | 752,773.00 | 1,251,136.00 | 999,817.00 | ||||||||||||||
Selling & Marketing Exp... | 140,535.00 | 82,790.00 | 176,071.00 | 141,653.00 | 160,962.00 | ||||||||||||||
Depreciation and Amortiz... | 206,745.00 | 30,647.00 | 136,748.00 | 127,957.00 | 676,999.00 | ||||||||||||||
Other Expenses | 0.00 | 136,441.00 | -22,247.00 | -22,034.00 | 0.00 | ||||||||||||||
Total Operating Expenses | 189,516.00 | 1,156,429.00 | 1,362,151.00 | 1,251,136.00 | 999,817.00 | ||||||||||||||
Cost and Exponses | 189,516.00 | 1,156,429.00 | 1,362,151.00 | 1,379,094.00 | 999,817.00 | ||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
-189,520.00
+0% |
-1,018,272.00
+437% |
-1,374,371.00
+35% |
-1,379,090.00
+0% |
-999,817.00
-28% |
||||||||||||||
Operating Income Ratio | (0.00%) | (-6.79%) | (-166.37%) | (0.00%) | (0.00%) | ||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 1,716.00 | 10,027.00 | 11,022.00 | 0.00 | ||||||||||||||
Interest Expenses | 0.00 | 1,638.00 | 865.00 | 0.00 | 0.00 | ||||||||||||||
Total Other Income/Exp... | 4.00 | -83,035.00 | -21,346.00 | -11,012.00 | -905,881.00 | ||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 0.00 | -987,625.00 | -1,237,623.00 | -1,251,130.00 | -1,223,549.00 | ||||||||||||||
EBITDA ratio | (0.00%) | (-6.44%) | (-159.30%) | (0.00%) | (0.00%) | ||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | -189,516.00 | -1,019,910.00 | -1,375,236.00 | -1,390,106.00 | -1,905,698.00 | ||||||||||||||
Income Before Tax Ratio | (0.00%) | (-6.80%) | (-166.47%) | (0.00%) | (0.00%) | ||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | -206,745.00 | 138,079.00 | -21,382.00 | 3.00 | 0.00 | ||||||||||||||
Net Income | |||||||||||||||||||
Net Income | -189,516.00
+0% |
-1,019,910.00
+438% |
-1,375,236.00
+35% |
-1,390,106.00
+1% |
-1,905,698.00
+37% |
||||||||||||||
Net Income Ratio | (0.00%) | (-6.80%) | (-166.47%) | (0.00%) | (0.00%) | ||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | -2.10 | -0.02 | -0.02 | -0.02 | -0.01 | ||||||||||||||
Diluted EPS | -2.10 | -0.02 | -0.02 | -0.02 | -0.01 | ||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 98,000.00 | 42,600,000.00 | 58,029,000.00 | 73,013,000.00 | 151,054,000.00 | ||||||||||||||
Diluted Share Outstanding | 98,560.00 | 42,599,826.00 | 58,031,731.00 | 73,011,380.00 | 151,043,000.00 |