
Macquarie
MAQ.AXMacquarie Telecom Group Limited Price (MAQ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,396,632
(12.5831)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 51,000,000 | 0 | 0 | 0 | 219,370,000 | 235,470,000 | 234,453,000 | 226,844,000 | 230,527,000 | 248,989,000 | 254,607,000 | 244,894,000 | 253,810,000 | 235,992,000 | 226,710,000 | 218,863,000 | 206,414,000 | 196,792,000 | 192,393,000 | 203,155,000 | 220,199,000 | 233,586,000 | 246,566,000 | 265,524,000 | 285,083,000 | 309,310,000 | 345,061,000 | 181,340,000 |
Net Income | 2,700,000 | 3,200,000 | 4,300,000 | 8,967,000 | -13,741,000 | -17,727,000 | -4,724,000 | -787,000 | -7,373,000 | -6,406,000 | -3,594,000 | -1,165,000 | 7,447,000 | 17,925,000 | 17,692,000 | 19,567,000 | 11,328,000 | -776,000 | -4,282,000 | 5,254,000 | 14,214,000 | 17,013,000 | 16,479,000 | 13,542,000 | 12,541,000 | 8,456,000 | 17,691,000 | 14,827,000 |
FCF USD | 0 | - | -1,500,000 | -13,703,000 | -40,513,000 | -7,349,000 | -5,789,000 | 2,655,000 | -9,460,000 | -10,810,000 | 2,382,000 | 5,721,000 | 14,589,000 | 12,315,000 | 8,301,000 | -17,893,000 | -25,442,000 | -14,476,000 | 3,918,000 | 26,071,000 | 12,980,000 | 20,207,000 | 3,962,000 | -22,397,000 | -97,119,000 | -6,522,000 | 30,336,000 | 28,931,001 |
OCF USD | 0 | - | 0 | 0 | -4,506,000 | 1,224,000 | 0 | 13,967,000 | 5,261,000 | 1,901,000 | 14,252,000 | 18,751,000 | 27,551,000 | 28,921,000 | 38,903,000 | 33,979,000 | 26,051,000 | 19,011,000 | 23,840,000 | 39,441,000 | 41,370,000 | 42,935,000 | 38,628,000 | 41,744,000 | 41,962,000 | 88,880,000 | 96,132,000 | 45,575,000 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | -0.57 | -1.01 | -1.52 | 0.05 | 0.00 | 0.00 | 0.00 | 0.79 | -30.28 | -0.35 | 0.39 | 0.03 | 0.00 | 0.00 | 3.54 | 10.53 | 14.90 | 7.20 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.15 | 0.08 | 0.03 | 0.00 | 0.00 | 0.00 | 0.09 | 0.26 | 0.26 | 0.03 | 0.00 | 0.00 | 0.00 | 1.01 | 1.53 | 1.73 | 0.42 | 0.40 |
CA/CL | - | - | 5.40 | 3.41 | 1.88 | 1.69 | 1.72 | 1.72 | 1.41 | 1.26 | 1.26 | 1.24 | 1.49 | 1.93 | 1.75 | 1.29 | 0.85 | 0.85 | 1.44 | 1.74 | 1.32 | 1.19 | 1.08 | 1.21 | 1.27 | 1.01 | 1.77 | 2.01 |
TA/TL | - | - | 3.98 | 2.74 | 2.34 | 2.29 | 2.41 | 2.45 | 2.12 | 1.83 | 1.85 | 1.88 | 2.13 | 2.63 | 2.84 | 3.49 | 3.28 | 2.69 | 2.82 | 3.20 | 2.85 | 2.85 | 2.96 | 1.54 | 1.43 | 1.39 | 2.43 | 2.49 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 192,000 | 14,000 | 0 | 5,702,000 | 6,625,000 | 3,617,000 | 1,772,000 | 342,000 | 0 | 0 | 9,000,000 | 23,500,000 | 22,732,000 | 2,363,000 | 0 | 0 | 0 | 123,775,000 | 208,399,000 | 251,826,000 | 132,856,000 | 136,189,000 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -10.60% | -6.50% | -2.80% | 12.45% | 12.72% | 20.22% | 19.30% | 10.87% | -1.21% | -6.47% | 6.34% | 17.85% | 20.38% | 18.98% | 5.61% | 3.90% | 2.99% | 5.47% | 3.31% |
ROE | 0.00% | 0.00% | 4.22% | 8.92% | -15.81% | -25.71% | -7.43% | -1.25% | -13.31% | -13.35% | -8.08% | -2.69% | 14.65% | 25.91% | 23.10% | 21.43% | 11.61% | -0.85% | -4.89% | 6.37% | 16.45% | 18.22% | 15.44% | 11.09% | 9.20% | 5.80% | 5.55% | 4.40% |
ROA | 0.00% | - | 3.29% | 5.66% | -9.06% | -14.48% | -4.35% | -0.74% | -7.02% | -6.07% | -3.71% | -1.26% | 7.76% | 16.06% | 14.95% | 15.29% | 8.06% | -0.53% | -3.16% | 4.38% | 10.67% | 11.84% | 10.22% | 3.87% | 2.77% | 1.62% | 3.27% | 2.63% |
NM % | 5.29% | - | - | - | -6.26% | -7.53% | -2.01% | -0.35% | -3.20% | -2.57% | -1.41% | -0.48% | 2.93% | 7.60% | 7.80% | 8.94% | 5.49% | -0.39% | -2.23% | 2.59% | 6.46% | 7.28% | 6.68% | 5.10% | 4.40% | 2.73% | 5.13% | 8.18% |
FCF / R% | 0.00% | - | 0.00% | 0.00% | -18.47% | -3.12% | -2.47% | 1.17% | -4.10% | -4.34% | 0.94% | 2.34% | 5.75% | 5.22% | 3.66% | -8.18% | -12.33% | -7.36% | 2.04% | 12.83% | 5.89% | 8.65% | 1.61% | -8.44% | -34.07% | -2.11% | 8.79% | 15.95% |
FCF / NI% | 0.00% | - | -34.88% | -152.82% | 294.83% | 41.46% | 122.54% | -337.36% | 128.31% | 168.75% | -66.28% | -491.07% | 195.90% | 68.70% | 46.92% | -91.44% | -224.59% | 1,865.46% | -91.50% | 496.21% | 91.32% | 118.77% | 24.04% | -165.39% | -774.41% | -77.13% | 171.48% | 195.12% |
Operating Margin (OM) | 0.00 | - | - | - | 0.00 | -0.07 | -0.10 | -0.10 | -0.13 | -0.16 | -0.17 | -0.18 | -0.14 | 0.11 | 0.15 | 0.22 | 0.26 | 0.25 | 0.23 | 0.19 | 0.19 | 0.21 | 0.25 | 0.28 | 0.30 | 0.31 | 0.32 | 0.70 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.14 | 0.16 | 0.22 | 0.47 | -0.68 | -0.87 | -0.23 | -0.04 | -0.36 | -0.31 | -0.17 | -0.06 | 0.36 | 0.87 | 0.85 | 0.93 | 0.54 | -0.04 | -0.20 | 0.25 | 0.68 | 0.81 | 0.78 | 0.64 | 0.59 | 0.39 | 0.82 | 0.61 |
SPS | 2.55 | 0.00 | 0.00 | 0.00 | 10.78 | 11.55 | 11.44 | 11.07 | 11.22 | 12.08 | 12.35 | 11.88 | 12.32 | 11.42 | 10.86 | 10.45 | 9.84 | 9.39 | 9.18 | 9.69 | 10.50 | 11.07 | 11.67 | 12.46 | 13.33 | 14.37 | 15.95 | 7.43 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.22 | 0.06 | 0.00 | 0.68 | 0.26 | 0.09 | 0.69 | 0.91 | 1.34 | 1.40 | 1.86 | 1.62 | 1.24 | 0.91 | 1.14 | 1.88 | 1.97 | 2.04 | 1.83 | 1.96 | 1.96 | 4.13 | 4.44 | 1.87 |
FCPS | 0.00 | 0.00 | -0.08 | -0.73 | -1.99 | -0.36 | -0.28 | 0.13 | -0.46 | -0.52 | 0.12 | 0.28 | 0.71 | 0.60 | 0.40 | -0.85 | -1.21 | -0.69 | 0.19 | 1.24 | 0.62 | 0.96 | 0.19 | -1.05 | -4.54 | -0.30 | 1.40 | 1.19 |
BVPS | 0.00 | 0.00 | 4.90 | 5.32 | 4.27 | 3.38 | 3.10 | 3.06 | 2.70 | 2.33 | 2.16 | 2.10 | 2.47 | 3.35 | 3.67 | 4.36 | 4.66 | 4.38 | 4.17 | 3.93 | 4.12 | 4.43 | 5.05 | 5.73 | 6.38 | 6.77 | 14.74 | 13.82 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.14 | 0.16 | 0.22 | 0.47 | -0.68 | -0.87 | -0.23 | -0.04 | -0.36 | -0.31 | -0.17 | -0.06 | 0.36 | 0.87 | 0.85 | 0.93 | 0.54 | -0.04 | -0.20 | 0.25 | 0.68 | 0.81 | 0.78 | 0.64 | 0.59 | 0.39 | 0.82 | 0.61 |
CAGR-SPS | 2.55 | 0.00 | 0.00 | 0.00 | 10.78 | 11.55 | 11.44 | 11.07 | 11.22 | 12.08 | 12.35 | 11.88 | 12.32 | 11.42 | 10.86 | 10.45 | 9.84 | 9.39 | 9.18 | 9.69 | 10.50 | 11.07 | 11.67 | 12.46 | 13.33 | 14.37 | 15.95 | 7.43 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.22 | 0.06 | 0.00 | 0.68 | 0.26 | 0.09 | 0.69 | 0.91 | 1.34 | 1.40 | 1.86 | 1.62 | 1.24 | 0.91 | 1.14 | 1.88 | 1.97 | 2.04 | 1.83 | 1.96 | 1.96 | 4.13 | 4.44 | 1.87 |
CAGR-FCPS | 0.00 | 0.00 | -0.08 | -0.73 | -1.99 | -0.36 | -0.28 | 0.13 | -0.46 | -0.52 | 0.12 | 0.28 | 0.71 | 0.60 | 0.40 | -0.85 | -1.21 | -0.69 | 0.19 | 1.24 | 0.62 | 0.96 | 0.19 | -1.05 | -4.54 | -0.30 | 1.40 | 1.19 |
CAGR-BVPS | 0.00 | 0.00 | 4.90 | 5.32 | 4.27 | 3.38 | 3.10 | 3.06 | 2.70 | 2.33 | 2.16 | 2.10 | 2.47 | 3.35 | 3.67 | 4.36 | 4.66 | 4.38 | 4.17 | 3.93 | 4.12 | 4.43 | 5.05 | 5.73 | 6.38 | 6.77 | 14.74 | 13.82 |