Marzocchi
MARP.MIMarzocchi Pompe S.p.A. Price (MARP.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,494,500
(0.6767)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marzocchi Pompe S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
30,248,000.00
+0% |
31,684,000.00
+5% |
39,366,000.00
+24% |
44,247,000.00
+12% |
40,017,042.00
-10% |
34,303,157.00
-14% |
40,537,557.00
+18% |
48,513,031.00
+20% |
49,745,733.00
+3% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,382,000.00 | 15,426,000.00 | 18,978,000.00 | 21,389,000.00 | 20,395,174.00 | 17,833,889.00 | 19,617,765.00 | 26,060,999.00 | 25,801,181.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,866,000.00
+0% |
16,258,000.00
+17% |
20,388,000.00
+25% |
22,858,000.00
+12% |
19,621,868.00
-14% |
16,469,268.00
-16% |
20,919,792.00
+27% |
22,452,032.00
+7% |
23,944,552.00
+7% |
||||||||||
| Gross Profit Ratio | (0.46%) | (0.51%) | (0.52%) | (0.52%) | (0.49%) | (0.48%) | (0.52%) | (0.46%) | (0.48%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 8,550,000.00 | 9,735,000.00 | 5,756,908.00 | 5,535,116.00 | 4,839,650.00 | 4,544,622.00 | 5,286,303.00 | 6,624,629.00 | 1,336,273.00 | ||||||||||
| Selling, General & Admin... | 8,550,000.00 | 9,735,000.00 | 5,931,542.00 | 5,610,586.00 | 4,966,017.00 | 4,638,489.00 | 5,330,404.00 | 6,753,939.00 | 2,160,978.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 174,634.00 | 75,470.00 | 126,367.00 | 93,867.00 | 44,101.00 | 129,310.00 | 824,705.00 | ||||||||||
| Depreciation and Amortiz... | 2,228,000.00 | 2,896,000.00 | 3,327,966.00 | 5,237,456.00 | 5,165,141.00 | 5,147,084.00 | 4,826,716.00 | 4,546,986.00 | 3,643,000.00 | ||||||||||
| Other Expenses | 0.00 | 15,160,000.00 | 17,481,000.00 | 18,999,000.00 | 18,572,039.00 | 17,540,581.00 | 18,594,811.00 | 18,798,205.00 | 0.00 | ||||||||||
| Total Operating Expenses | 10,940,000.00 | 15,160,000.00 | 17,481,000.00 | 18,999,000.00 | 18,572,039.00 | 17,540,581.00 | 18,594,811.00 | 18,798,205.00 | 19,707,982.00 | ||||||||||
| Cost and Exponses | 27,322,000.00 | 30,586,000.00 | 36,459,000.00 | 40,388,000.00 | 38,967,213.00 | 35,374,470.00 | 38,212,576.00 | 44,859,204.00 | 45,509,163.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,856,000.00
+0% |
1,097,000.00
-62% |
2,907,000.00
+165% |
3,858,000.00
+33% |
639,212.00
-83% |
-1,364,475.00
-313% |
2,246,859.00
-265% |
3,733,971.00
+66% |
4,017,052.00
+8% |
||||||||||
| Operating Income Ratio | (0.09%) | (0.03%) | (0.07%) | (0.09%) | (0.02%) | (-0.04%) | (0.06%) | (0.08%) | (0.08%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 391,000.00 | 0.00 | 318,861.00 | 361.00 | 3,643.00 | 761.00 | 496.00 | 2,807.00 | 36,087.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 479,807.00 | 532,077.00 | 220,415.00 | 158,042.00 | 253,167.00 | 811,000.00 | ||||||||||
| Total Other Income/Exp... | -321,000.00 | -538,000.00 | -588,000.00 | -8,165.00 | -675,297.00 | -174,172.00 | -103,907.00 | 239,091.00 | -301,431.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,084,000.00 | 3,994,000.00 | 5,902,653.00 | 9,227,656.00 | 5,661,132.00 | 3,733,159.00 | 7,038,704.00 | 7,476,681.00 | 8,169,000.00 | ||||||||||
| EBITDA ratio | (0.17%) | (0.13%) | (0.19%) | (0.20%) | (0.15%) | (0.11%) | (0.17%) | (0.17%) | (0.16%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,535,000.00 | 560,000.00 | 2,319,000.00 | 3,423,000.00 | -36,085.00 | -1,634,340.00 | 1,948,121.00 | 2,580,479.00 | 3,715,621.00 | ||||||||||
| Income Before Tax Ratio | (0.08%) | (0.02%) | (0.06%) | (0.08%) | (0.00%) | (-0.05%) | (0.05%) | (0.05%) | (0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 830,000.00 | -251,000.00 | 364,000.00 | 496,000.00 | -239,257.00 | -1,863,213.00 | 357,543.00 | 618,375.00 | 709,541.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,705,000.00
+0% |
811,000.00
-52% |
1,955,000.00
+141% |
2,926,000.00
+50% |
203,172.00
-93% |
228,873.00
+13% |
1,590,578.00
+595% |
1,962,104.00
+23% |
3,006,080.00
+53% |
||||||||||
| Net Income Ratio | (0.06%) | (0.03%) | (0.05%) | (0.07%) | (0.01%) | (0.01%) | (0.04%) | (0.04%) | (0.06%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.26 | 0.12 | 0.30 | 0.45 | 0.03 | 0.04 | 0.24 | 0.30 | 0.46 | ||||||||||
| Diluted EPS | 0.26 | 0.12 | 0.30 | 0.45 | 0.03 | 0.04 | 0.24 | 0.30 | 0.46 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,494,507.00 | ||||||||||
| Diluted Share Outstanding | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,538,750.00 | 6,494,500.00 | ||||||||||