My
MBX.AXMy Foodie Box Limited Price (MBX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
67,859,476
(1.2828)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
My Foodie Box LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
245,928.00
+0% |
1,343,155.00
+446% |
3,553,800.00
+165% |
5,268,673.00
+48% |
5,455,413.00
+4% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 694,636.00 | 1,248,198.00 | 3,167,204.00 | 2,743,600.00 | 7,210,613.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-448,708.00
+0% |
94,957.00
-121% |
386,596.00
+307% |
2,525,073.00
+553% |
-1,755,200.00
-170% |
||||||||||||||
| Gross Profit Ratio | (-1.82%) | (0.07%) | (0.11%) | (0.48%) | (-0.32%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,532.00 | 4,211.00 | 7,805.00 | 113,356.00 | 0.00 | ||||||||||||||
| General and Administrative | 28,379.00 | 25,579.00 | 176,905.00 | 3,571,951.00 | 3,726,313.00 | ||||||||||||||
| Selling, General & Admin... | 202,224.00 | 466,179.00 | 937,794.00 | 4,607,166.00 | 4,254,914.00 | ||||||||||||||
| Selling & Marketing Exp... | 173,845.00 | 440,600.00 | 232,765.00 | 1,035,215.00 | 528,601.00 | ||||||||||||||
| Depreciation and Amortiz... | 44,817.00 | 37,441.00 | 174,067.00 | 192,044.00 | 193,318.00 | ||||||||||||||
| Other Expenses | 358,740.00 | 100,890.00 | 85,590.00 | 120,238.00 | 563,740.00 | ||||||||||||||
| Total Operating Expenses | -152,984.00 | 369,500.00 | 860,009.00 | 6,003,697.00 | 2,084,943.00 | ||||||||||||||
| Cost and Exponses | 541,654.00 | 1,617,695.00 | 4,027,210.00 | 8,747,297.00 | 8,665,997.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-295,720.00
+0% |
-274,540.00
-7% |
-473,410.00
+72% |
-3,358,386.00
+609% |
-3,195,782.00
-5% |
||||||||||||||
| Operating Income Ratio | (-1.20%) | (-0.20%) | (-0.13%) | (-0.64%) | (-0.59%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 53,332.00 | 85,211.00 | 127,374.00 | 114,254.00 | 1.00 | ||||||||||||||
| Interest Expenses | 53,332.00 | 85,211.00 | 127,374.00 | 114,254.00 | 92,063.00 | ||||||||||||||
| Total Other Income/Exp... | -53,338.00 | -83,161.00 | -127,705.00 | -220,665.00 | -986,192.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -250,900.00 | -235,049.00 | -337,330.00 | -3,184,158.00 | -3,896,593.00 | ||||||||||||||
| EBITDA ratio | (-1.02%) | (-0.18%) | (-0.09%) | (-0.60%) | (-0.71%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -349,058.00 | -357,701.00 | -601,115.00 | -3,472,640.00 | -4,181,974.00 | ||||||||||||||
| Income Before Tax Ratio | (-1.42%) | (-0.27%) | (-0.17%) | (-0.66%) | (-0.77%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3.00 | -1.00 | 1.00 | 234,492.00 | 0.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -349,058.00
+0% |
-357,701.00
+2% |
-601,115.00
+68% |
-3,472,640.00
+478% |
-4,181,974.00
+20% |
||||||||||||||
| Net Income Ratio | (-1.42%) | (-0.27%) | (-0.17%) | (-0.66%) | (-0.77%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.01 | -0.05 | -0.06 | ||||||||||||||
| Diluted EPS | -0.01 | -0.01 | -0.01 | -0.05 | -0.06 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 67,000,000.00 | 67,000,000.00 | 67,000,000.00 | 66,999,990.00 | 67,859,476.00 | ||||||||||||||
| Diluted Share Outstanding | 67,000,000.00 | 67,000,000.00 | 67,000,000.00 | 66,999,990.00 | 67,859,476.00 | ||||||||||||||