Motorcar
MPAAMotorcar Parts of America Price (MPAA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,601,204
(1.3493)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Motorcar Parts of America, Inc.Currency: USD
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
20,600,000.00
+0% |
28,300,000.00
+37% |
44,913,000.00
+59% |
86,872,000.00
+93% |
112,952,000.00
+30% |
194,293,000.00
+72% |
160,699,000.00
-17% |
172,040,000.00
+7% |
167,566,000.00
-3% |
152,636,000.00
-9% |
95,785,000.00
-37% |
112,103,000.00
+17% |
136,323,000.00
+22% |
133,337,000.00
-2% |
134,866,000.00
+1% |
147,225,000.00
+9% |
161,285,000.00
+10% |
363,687,000.00
+125% |
406,266,000.00
+12% |
258,669,000.00
-36% |
301,711,000.00
+17% |
368,970,000.00
+22% |
421,253,000.00
+14% |
428,072,000.00
+2% |
472,797,000.00
+10% |
535,831,000.00
+13% |
540,782,000.00
+1% |
650,308,000.00
+20% |
683,074,000.00
+5% |
717,684,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 13,200,000.00 | 19,400,000.00 | 31,520,000.00 | 69,255,000.00 | 91,317,000.00 | 188,097,000.00 | 148,731,000.00 | 151,465,000.00 | 150,175,000.00 | 129,500,000.00 | 68,732,000.00 | 84,188,000.00 | 115,040,000.00 | 96,117,000.00 | 95,319,000.00 | 105,898,000.00 | 109,903,000.00 | 335,980,000.00 | 350,538,000.00 | 177,103,000.00 | 220,138,000.00 | 268,046,000.00 | 306,207,000.00 | 322,199,000.00 | 383,623,000.00 | 417,431,000.00 | 431,321,000.00 | 532,443,000.00 | 569,112,000.00 | 585,133,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
7,400,000.00
+0% |
8,900,000.00
+20% |
13,393,000.00
+50% |
17,617,000.00
+32% |
21,635,000.00
+23% |
6,196,000.00
-71% |
11,968,000.00
+93% |
20,575,000.00
+72% |
17,391,000.00
-15% |
23,136,000.00
+33% |
27,053,000.00
+17% |
27,915,000.00
+3% |
21,283,000.00
-24% |
37,220,000.00
+75% |
39,547,000.00
+6% |
41,327,000.00
+5% |
51,382,000.00
+24% |
27,707,000.00
-46% |
55,728,000.00
+101% |
81,566,000.00
+46% |
81,573,000.00
+0% |
100,924,000.00
+24% |
115,046,000.00
+14% |
105,873,000.00
-8% |
89,174,000.00
-16% |
118,400,000.00
+33% |
109,461,000.00
-8% |
117,865,000.00
+8% |
113,962,000.00
-3% |
132,551,000.00
+16% |
|
| Gross Profit Ratio | (0.36%) | (0.31%) | (0.30%) | (0.20%) | (0.19%) | (0.03%) | (0.07%) | (0.12%) | (0.10%) | (0.15%) | (0.28%) | (0.25%) | (0.16%) | (0.28%) | (0.29%) | (0.28%) | (0.32%) | (0.08%) | (0.14%) | (0.32%) | (0.27%) | (0.27%) | (0.27%) | (0.25%) | (0.19%) | (0.22%) | (0.20%) | (0.18%) | (0.17%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 185,000.00 | 549,000.00 | 714,000.00 | 472,000.00 | 552,000.00 | 564,000.00 | 565,000.00 | 836,000.00 | 1,234,000.00 | 1,457,000.00 | 1,267,000.00 | 1,993,000.00 | 1,421,000.00 | 1,549,000.00 | 1,765,000.00 | 2,628,000.00 | 1,940,000.00 | 2,273,000.00 | 3,008,000.00 | 3,824,000.00 | 5,692,000.00 | 8,014,000.00 | 9,200,000.00 | 8,563,000.00 | 10,502,000.00 | 10,322,000.00 | 9,995,000.00 | |
| General and Administrative | 0.00 | 0.00 | 4,577,000.00 | 4,974,000.00 | 6,298,000.00 | 11,832,000.00 | 8,291,000.00 | 8,370,000.00 | 9,987,000.00 | 11,593,000.00 | 14,381,000.00 | 17,873,000.00 | 22,301,000.00 | 23,202,000.00 | 19,479,000.00 | 15,580,000.00 | 17,033,000.00 | 38,881,000.00 | 44,526,000.00 | 39,684,000.00 | 37,863,000.00 | 49,665,000.00 | 31,124,000.00 | 35,527,000.00 | 45,972,000.00 | 71,425,000.00 | 53,847,000.00 | 57,499,000.00 | 54,756,000.00 | 57,769,000.00 | |
| Selling, General & Admin... | 5,000,000.00 | 5,200,000.00 | 6,561,000.00 | 7,279,000.00 | 8,715,000.00 | 13,696,000.00 | 9,507,000.00 | 8,370,000.00 | 9,987,000.00 | 11,593,000.00 | 14,381,000.00 | 17,873,000.00 | 22,301,000.00 | 23,202,000.00 | 24,721,000.00 | 21,599,000.00 | 23,570,000.00 | 51,685,000.00 | 57,239,000.00 | 47,522,000.00 | 45,714,000.00 | 59,630,000.00 | 43,250,000.00 | 50,557,000.00 | 65,514,000.00 | 92,462,000.00 | 71,871,000.00 | 80,332,000.00 | 76,485,000.00 | 80,250,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,984,000.00 | 2,305,000.00 | 2,417,000.00 | 1,864,000.00 | 1,216,000.00 | 1,167,000.00 | 0.70 | 0.70 | 2.90 | 3.20 | 3.00 | 2.60 | 5,242,000.00 | 6,019,000.00 | 6,537,000.00 | 12,804,000.00 | 12,713,000.00 | 7,838,000.00 | 7,851,000.00 | 9,965,000.00 | 12,126,000.00 | 15,030,000.00 | 19,542,000.00 | 21,037,000.00 | 18,024,000.00 | 22,833,000.00 | 21,729,000.00 | 22,481,000.00 | |
| Depreciation and Amortiz... | -200,000.00 | -300,000.00 | 429,000.00 | 717,000.00 | 1,237,000.00 | 3,011,000.00 | 2,971,000.00 | 2,889,000.00 | 2,384,000.00 | 2,369,000.00 | 1,932,000.00 | 1,962,000.00 | 1,805,000.00 | 2,442,000.00 | 2,941,000.00 | 3,882,000.00 | 3,900,000.00 | 7,350,000.00 | 5,285,000.00 | 2,742,000.00 | 2,521,000.00 | 2,936,000.00 | 3,714,000.00 | 4,508,000.00 | 7,329,000.00 | 15,369,000.00 | 18,246,000.00 | 20,333,000.00 | 20,792,000.00 | 11,619,000.00 | |
| Other Expenses | 200,000.00 | 300,000.00 | 0.00 | 0.00 | 0.00 | 321,000.00 | 1,464,000.00 | 412,000.00 | -104,000.00 | 13,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,814,000.00 | |
| Total Operating Expenses | 5,200,000.00 | 5,500,000.00 | 6,561,000.00 | 7,464,000.00 | 9,264,000.00 | 14,731,000.00 | 11,443,000.00 | 9,334,000.00 | 10,447,000.00 | 12,171,000.00 | 15,217,000.00 | 19,107,000.00 | 23,758,000.00 | 24,469,000.00 | 26,714,000.00 | 23,020,000.00 | 25,119,000.00 | 53,450,000.00 | 59,867,000.00 | 49,462,000.00 | 47,987,000.00 | 62,638,000.00 | 47,074,000.00 | 56,249,000.00 | 73,528,000.00 | 101,662,000.00 | 80,434,000.00 | 90,834,000.00 | 86,807,000.00 | 86,431,000.00 | |
| Cost and Exponses | 18,400,000.00 | 24,900,000.00 | 38,081,000.00 | 76,719,000.00 | 100,581,000.00 | 202,828,000.00 | 160,174,000.00 | 160,799,000.00 | 160,622,000.00 | 141,671,000.00 | 83,949,000.00 | 103,295,000.00 | 138,798,000.00 | 120,586,000.00 | 122,033,000.00 | 128,918,000.00 | 135,022,000.00 | 389,430,000.00 | 410,405,000.00 | 226,565,000.00 | 268,125,000.00 | 330,684,000.00 | 353,281,000.00 | 378,448,000.00 | 457,151,000.00 | 519,093,000.00 | 511,755,000.00 | 623,277,000.00 | 655,919,000.00 | 671,564,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
2,200,000.00
+0% |
3,400,000.00
+55% |
6,832,000.00
+101% |
10,153,000.00
+49% |
12,371,000.00
+22% |
-8,535,000.00
-169% |
-389,000.00
-95% |
11,241,000.00
-2,990% |
6,944,000.00
-38% |
10,965,000.00
+58% |
11,836,000.00
+8% |
8,808,000.00
-26% |
-2,475,000.00
-128% |
12,751,000.00
-615% |
10,642,000.00
-17% |
18,307,000.00
+72% |
25,384,000.00
+39% |
-27,487,000.00
-208% |
-88,825,000.00
+223% |
32,104,000.00
-136% |
33,586,000.00
+5% |
38,286,000.00
+14% |
67,972,000.00
+78% |
49,624,000.00
-27% |
15,646,000.00
-68% |
7,177,000.00
-54% |
17,883,000.00
+149% |
14,145,000.00
-21% |
36,446,000.00
+158% |
46,120,000.00
+27% |
|
| Operating Income Ratio | (0.11%) | (0.12%) | (0.15%) | (0.12%) | (0.11%) | (-0.04%) | (0.00%) | (0.07%) | (0.04%) | (0.07%) | (0.12%) | (0.08%) | (-0.02%) | (0.10%) | (0.08%) | (0.12%) | (0.16%) | (-0.08%) | (-0.22%) | (0.12%) | (0.11%) | (0.10%) | (0.16%) | (0.12%) | (0.03%) | (0.01%) | (0.03%) | (0.02%) | (0.05%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,000.00 | 0.00 | 240,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,227,000.00 | 25,039,000.00 | 15,770,000.00 | 15,555,000.00 | 39,555,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 | 0.80 | 1.80 | 2.60 | 4.30 | 4.10 | 4,215,000.00 | 4,710,000.00 | 5,595,000.00 | 14,255,000.00 | 24,406,000.00 | 18,289,000.00 | 13,065,000.00 | 16,244,000.00 | 13,094,000.00 | 15,445,000.00 | 23,227,000.00 | 25,039,000.00 | 15,770,000.00 | 15,555,000.00 | 39,555,000.00 | 60,040,000.00 | |
| Total Other Income/Exp... | -600,000.00 | -600,000.00 | -833,000.00 | -1,090,000.00 | -1,577,000.00 | -3,180,000.00 | -3,700,000.00 | -3,556,000.00 | -1,344,000.00 | -931,000.00 | -1,692,000.00 | -2,954,000.00 | -5,913,000.00 | -5,448,000.00 | -4,196,000.00 | -3,379,000.00 | -6,396,000.00 | -14,255,000.00 | -147,545,000.00 | -18,289,000.00 | -13,065,000.00 | -16,244,000.00 | -13,094,000.00 | -15,445,000.00 | -23,227,000.00 | -25,039,000.00 | -15,770,000.00 | -15,555,000.00 | -39,555,000.00 | -59,188,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 2,400,000.00 | 3,700,000.00 | 7,261,000.00 | 10,870,000.00 | 13,608,000.00 | -5,524,000.00 | 3,060,000.00 | 14,130,000.00 | 9,328,000.00 | 13,334,000.00 | 13,768,000.00 | 8,498,000.00 | -670,000.00 | 15,777,000.00 | 14,123,000.00 | 23,520,000.00 | 29,284,000.00 | -20,137,000.00 | -88,825,000.00 | 34,846,000.00 | 36,107,000.00 | 41,222,000.00 | 73,529,000.00 | 55,342,000.00 | 22,975,000.00 | 16,738,000.00 | 46,633,000.00 | 28,704,000.00 | 36,446,000.00 | 58,591,000.00 | |
| EBITDA ratio | (0.12%) | (0.13%) | (0.16%) | (0.13%) | (0.12%) | (-0.03%) | (0.03%) | (0.08%) | (0.06%) | (0.09%) | (0.14%) | (0.10%) | (0.00%) | (0.11%) | (0.12%) | (0.15%) | (0.19%) | (-0.05%) | (0.00%) | (0.12%) | (0.11%) | (0.10%) | (0.16%) | (0.12%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 1,600,000.00 | 2,800,000.00 | 5,999,000.00 | 9,063,000.00 | 10,794,000.00 | -11,715,000.00 | -4,089,000.00 | 7,685,000.00 | 5,600,000.00 | 10,034,000.00 | 10,144,000.00 | 5,854,000.00 | -838,800.00 | 7,303,000.00 | 6,446,000.00 | 14,928,000.00 | 20,029,000.00 | -41,742,000.00 | -113,231,000.00 | 13,815,000.00 | 20,521,000.00 | 22,042,000.00 | 54,878,000.00 | 34,179,000.00 | -7,581,000.00 | -8,301,000.00 | 30,863,000.00 | 13,149,000.00 | -3,109,000.00 | -13,068,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.10%) | (0.13%) | (0.10%) | (0.10%) | (-0.06%) | (-0.03%) | (0.04%) | (0.03%) | (0.07%) | (0.11%) | (0.05%) | (-0.01%) | (0.05%) | (0.05%) | (0.10%) | (0.12%) | (-0.11%) | (-0.28%) | (0.05%) | (0.07%) | (0.06%) | (0.13%) | (0.08%) | (-0.02%) | (-0.02%) | (0.06%) | (0.02%) | (0.00%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 500,000.00 | 1,200,000.00 | 2,353,000.00 | 3,529,000.00 | 4,192,000.00 | -1,173,000.00 | 13,000.00 | -4,004,000.00 | -5,025,000.00 | 3,552,000.00 | 3,856,000.00 | 2,186,000.00 | -3,432,000.00 | 2,696,000.00 | 2,589,000.00 | 5,282,000.00 | 7,809,000.00 | 6,772,000.00 | -21,720,000.00 | 7,333,000.00 | 9,068,000.00 | 11,479,000.00 | 17,305,000.00 | 17,863,000.00 | 268,000.00 | -1,011,000.00 | 9,387,000.00 | 5,788,000.00 | 1,098,000.00 | 36,176,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 1,100,000.00
+0% |
1,600,000.00
+45% |
3,646,000.00
+128% |
5,534,000.00
+52% |
6,602,000.00
+19% |
-28,244,000.00
-528% |
-4,102,000.00
-85% |
11,689,000.00
-385% |
10,625,000.00
-9% |
6,482,000.00
-39% |
6,288,000.00
-3% |
3,668,000.00
-42% |
-4,956,000.00
-235% |
4,607,000.00
-193% |
3,857,000.00
-16% |
9,646,000.00
+150% |
12,220,000.00
+27% |
-48,514,000.00
-497% |
-91,511,000.00
+89% |
107,359,000.00
-217% |
11,453,000.00
-89% |
10,563,000.00
-8% |
37,573,000.00
+256% |
16,316,000.00
-57% |
-7,849,000.00
-148% |
-7,290,000.00
-7% |
21,476,000.00
-395% |
7,361,000.00
-66% |
-4,207,000.00
-157% |
-49,244,000.00
+1,071% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (-0.15%) | (-0.03%) | (0.07%) | (0.06%) | (0.04%) | (0.07%) | (0.03%) | (-0.04%) | (0.03%) | (0.03%) | (0.07%) | (0.08%) | (-0.13%) | (-0.23%) | (0.42%) | (0.04%) | (0.03%) | (0.09%) | (0.04%) | (-0.02%) | (-0.01%) | (0.04%) | (0.01%) | (-0.01%) | (-0.07%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.52 | 0.50 | 0.93 | 1.11 | 1.20 | -4.37 | -0.64 | 1.63 | 1.38 | 0.67 | 0.89 | 0.25 | -0.59 | 0.40 | 0.32 | 0.80 | 1.01 | -3.90 | -6.39 | 7.34 | 0.68 | 0.58 | 2.02 | 0.87 | -0.42 | -0.39 | 1.13 | 0.39 | -0.22 | -2.51 | |
| Diluted EPS | 0.52 | 0.49 | 0.93 | 1.11 | 1.16 | -4.37 | -0.64 | 1.52 | 1.29 | 0.64 | 0.85 | 0.25 | -0.59 | 0.39 | 0.32 | 0.80 | 0.99 | -3.80 | -6.36 | 7.01 | 0.65 | 0.55 | 1.93 | 0.84 | -0.42 | -0.39 | 1.11 | 0.38 | -0.22 | -2.51 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,923,077.00 | 3,200,000.00 | 3,939,000.00 | 5,007,000.00 | 5,521,000.00 | 6,460,455.00 | 6,459,322.00 | 7,256,442.00 | 7,966,667.00 | 8,059,701.00 | 8,180,899.00 | 8,251,319.00 | 8,348,069.00 | 11,522,326.00 | 11,995,622.00 | 11,988,692.00 | 12,042,428.00 | 12,442,684.00 | 14,327,310.00 | 14,633,946.00 | 16,734,539.00 | 18,233,163.00 | 18,608,812.00 | 18,854,993.00 | 18,688,095.00 | 18,913,788.00 | 19,023,145.00 | 19,119,727.00 | 19,340,246.00 | 19,601,204.00 | |
| Diluted Share Outstanding | 1,923,077.00 | 3,265,306.00 | 3,939,000.00 | 5,007,000.00 | 5,693,000.00 | 6,460,455.00 | 6,459,322.00 | 7,781,579.00 | 8,522,481.00 | 8,437,500.00 | 8,565,882.00 | 8,483,323.00 | 8,348,069.00 | 11,808,219.00 | 12,086,126.00 | 12,116,615.00 | 12,334,331.00 | 12,756,845.00 | 14,385,515.00 | 15,317,931.00 | 17,605,940.00 | 19,066,093.00 | 19,418,706.00 | 19,514,775.00 | 18,849,909.00 | 18,913,788.00 | 19,387,555.00 | 19,559,646.00 | 19,340,246.00 | 19,601,204.00 | |