My
MRI.AXMy Rewards International Limited Price (MRI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
461,397,368
(98.8305)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
My Rewards International LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,002,886.00
+0% |
15,739,866.00
+97% |
15,038,200.00
-4% |
15,936,168.00
+6% |
22,040,199.00
+38% |
7,119,190.00
-68% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,414,472.00 | 16,501,627.00 | 15,067,743.00 | 16,018,974.00 | 23,099,058.00 | 6,868,213.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-411,586.00
+0% |
-761,761.00
+85% |
-29,543.00
-96% |
-82,806.00
+180% |
-1,058,859.00
+1,179% |
250,977.00
-124% |
|||||||||||||
| Gross Profit Ratio | (-0.05%) | (-0.05%) | (0.00%) | (-0.01%) | (-0.05%) | (0.04%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 239,001.00 | 2,471,355.00 | 1,671,060.00 | 1,066,712.00 | |||||||||||||
| Selling, General & Admin... | 4,200.00 | 4,550.00 | 369,807.00 | 3,365,633.00 | 2,539,415.00 | 1,076,553.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 130,806.00 | 894,278.00 | 868,355.00 | 9,841.00 | |||||||||||||
| Depreciation and Amortiz... | 112,215.00 | 138,891.00 | 70,782.00 | 276,635.00 | 350,034.00 | 365,402.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 183,698.00 | 551,688.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 116,415.00 | 143,441.00 | 2,403,113.00 | 5,964,962.00 | 2,437,713.00 | 1,076,553.00 | |||||||||||||
| Cost and Exponses | 8,530,887.00 | 16,645,068.00 | 17,470,856.00 | 21,983,936.00 | 25,536,771.00 | 7,944,766.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-528,001.00
+0% |
-905,202.00
+71% |
-832,331.00
-8% |
-5,877,995.00
+606% |
-2,944,884.00
-50% |
-825,576.00
-72% |
|||||||||||||
| Operating Income Ratio | (-0.07%) | (-0.06%) | (-0.06%) | (-0.37%) | (-0.13%) | (-0.12%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 143,663.00 | 313,472.00 | 909,796.00 | 279,185.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 265,260.00 | 403,702.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -255,878.00 | -452,363.00 | -2,943,102.00 | -1,548,527.00 | -2,271,128.00 | -2,039,360.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -415,786.00 | -766,311.00 | -822,751.00 | -5,601,360.00 | -4,478,106.00 | -1,407,696.00 | |||||||||||||
| EBITDA ratio | (-0.05%) | (-0.05%) | (-0.05%) | (-0.35%) | (-0.20%) | (-0.20%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -671,664.00 | -1,218,674.00 | -3,342,452.00 | -6,143,255.00 | -5,216,012.00 | -2,864,936.00 | |||||||||||||
| Income Before Tax Ratio | (-0.08%) | (-0.08%) | (-0.22%) | (-0.39%) | (-0.24%) | (-0.40%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 448,958.00 | 0.00 | 0.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -671,664.00
+0% |
-1,218,674.00
+81% |
-3,342,452.00
+174% |
-6,143,255.00
+84% |
-5,216,012.00
-15% |
-2,864,936.00
-45% |
|||||||||||||
| Net Income Ratio | (-0.08%) | (-0.08%) | (-0.22%) | (-0.39%) | (-0.24%) | (-0.40%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.03 | -0.04 | -0.02 | -0.01 | |||||||||||||
| Diluted EPS | 0.00 | -0.01 | -0.03 | -0.04 | -0.02 | -0.01 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 103,973,551.00 | 106,913,987.00 | 156,002,890.00 | 232,059,972.00 | 461,416,653.00 | |||||||||||||
| Diluted Share Outstanding | 0.00 | 103,970,423.00 | 106,910,941.00 | 156,002,890.00 | 232,055,687.00 | 461,397,368.00 | |||||||||||||