Motio
MXO.AXMotio Limited Price (MXO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
266,334,322
(2.6622)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11,012 | 0 | 1,211,723 | 3,452,991 | 2,931,352 | 3,090,863 | 2,918,273 | 2,671,902 | 2,881,079 | 4,544,736 | 6,581,912 | 8,367,366 |
| Net Income | -1,320,723 | -683,977 | -329,114 | -8,943,251 | -2,515,909 | -2,187,099 | 300,106 | -1,377,646 | -72,205 | -373,507 | -3,672,842 | -1,783,720 | -2,082,888 |
| FCF USD | -1,500,333 | -535,960 | -237,246 | -5,268,814 | -236,949 | -823,477 | -162,619 | 446,571 | -205,425 | 843,688 | -2,170,626 | -387,340 | -45,705 |
| OCF USD | -1,101,149 | -245,230 | -195,405 | -885,756 | 153,451 | -449,827 | -52,945 | 447,816 | 256,585 | 1,323,200 | -612,224 | -282,631 | 265,754 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | -0.13 | -0.04 | -1.22 | -0.91 |
| D/E | 55.19 | 0.06 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.04 | 0.40 | 0.59 |
| CA/CL | 0.39 | 7.54 | 24.89 | 2.06 | 3.92 | 3.53 | 6.30 | 6.50 | 3.42 | 2.97 | 1.53 | 1.52 | 1.24 |
| TA/TL | 1.01 | 9.94 | 24.89 | 7.29 | 7.29 | 6.72 | 8.67 | 8.25 | 5.09 | 4.31 | 3.25 | 2.33 | 2.01 |
| Total Debt | 204,257 | 20,456 | 179,990 | 0 | 0 | 0 | 0 | 0 | 313,663 | 367,681 | 250,013 | 2,287,983 | 2,623,106 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -600.98% | -186.10% | -12.17% | -173.45% | -127.27% | -25.09% | -25.23% | -18.45% | -5.61% | -23.13% | -48.49% | -21.94% | -25.52% |
| ROE | -35,685.57% | -185.99% | -36.41% | -183.32% | -45.18% | -43.87% | 5.42% | -43.85% | -2.21% | -4.34% | -58.04% | -31.19% | -47.14% |
| ROA | 0.00% | -103.49% | -129.77% | -158.18% | -42.43% | -45.82% | 7.15% | -38.54% | -22.59% | -17.89% | -40.19% | -17.78% | -23.63% |
| NM % | - | 6,211.20% | - | -738.06% | -72.86% | -74.61% | 9.71% | -47.21% | -2.70% | -12.96% | -80.82% | -27.10% | -24.89% |
| FCF / R% | 0.00% | 4,867.05% | 0.00% | -434.82% | -6.86% | -28.09% | -5.26% | 15.30% | -7.69% | 29.28% | -47.76% | -5.88% | -0.55% |
| FCF / NI% | - | 126.66% | 19.41% | 58.91% | 9.42% | 37.63% | -54.19% | -32.42% | 22.39% | -42.04% | 59.10% | 21.72% | 2.19% |
| Operating Margin (OM) | - | 500.46 | - | -8.94 | -3.40 | -4.48 | -3.75 | -4.44 | -4.79 | -4.60 | -3.73 | -2.82 | -2.43 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.38 | -0.07 | -0.01 | -0.10 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.01 | -0.01 |
| SPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| OCPS | -0.32 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| FCPS | -0.43 | -0.05 | -0.01 | -0.06 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| BVPS | 0.00 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.38 | -0.07 | -0.01 | -0.10 | -0.02 | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.01 | -0.01 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| CAGR-OCPS | -0.32 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| CAGR-FCPS | -0.43 | -0.05 | -0.01 | -0.06 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| CAGR-BVPS | 0.00 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 |