Maximus
MXR.AXMaximus Resources Limited Price (MXR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
338,166,000
(6.051)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Maximus Resources LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Current Assets | |||||||||||||||||||||
| Cash And Cash Equivalents | 5.25M | 4.09M | 12.35M | 10.73M | 1.65M | 1.70M | 74.04k | 751.05k | 265.85k | 625.04 | 905.46 | 1.44k | 229.81 | 28.82 | 160.68 | 801.11k | 1.33M | 7.15M | 3.63M | 2.80M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.08k | 90.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | |
| Net Receivables | 5.43k | 222.01k | 633.01k | 1.09M | 946.34k | 849.30k | 509.21k | 8.71k | 224.00 | 5.01k | 4.67k | 455.00 | 35.20k | 471.24k | 366.60k | 0.00 | 49.07k | 30.05k | 87.65k | 240.74k | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111.33k | 23.62k | 350.45k | 0.00 | -5,005.00 | -4,665.00 | -455.00 | 18.37 | 18.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 36.00k | 38.50k | 116.59k | 143.07k | 122.46k | 449.29k | 10.82k | 9.60k | 11.79k | 9.55k | 16.09k | 18.62k | 3.55M | 24.65k | 78.34k | 80.17k | 85.46k | 818.08k | |
| Total Current Assets | 5.26M | 4.31M | 13.02M | 11.86M | 2.71M | 2.80M | 705.70k | 1.21M | 276.89k | 1.72k | 1.01k | 1.45k | 293.10 | 537.04 | 4.08k | 813.43k | 1.46M | 7.26M | 3.80M | 4.86M | |
| Non Current Assets | |||||||||||||||||||||
| Property, Plant, and Equipment, Net | 1.53M | 4.22M | 11.76M | 30.82M | 27.87M | 21.84M | 15.50M | 15.48M | 5.99M | 2.44k | 2.66k | 4.22k | 6.30k | 6.62k | 2.78k | 3.22k | 68.10k | 182.70k | 125.89k | 15.20M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long Term Investments | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.07M | 178.43k | 133.82k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.75k | 0.00 | 0.00 | 0.00 | -2,443.12 | -2,663.45 | -4,223.45 | -6,301.60 | -6,620.54 | -2,775.53 | 3.22M | 6.11M | 10.49M | 13.52M | 0.00 | |
| Total Non-Current Assets | 1.53M | 4.22M | 11.76M | 30.82M | 27.87M | 21.85M | 16.57M | 15.66M | 6.12M | 2.44k | 2.66k | 4.22k | 6.30k | 6.62k | 2.78k | 3.22M | 6.18M | 10.67M | 13.64M | 15.20M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 6.78M
+0% |
8.53M
+26% |
24.78M
+191% |
42.69M
+72% |
30.59M
-28% |
24.65M
-19% |
17.28M
-30% |
16.87M
-2% |
6.40M
-62% |
4.17k
-100% |
3.68k
-12% |
5.68k
+54% |
6.59k
+16% |
7.16k
+9% |
6.86k
-4% |
4.04M
+58,794% |
7.64M
+89% |
17.92M
+135% |
17.45M
-3% |
20.06M
+15% |
|
| Liabilities | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||
| Account Payables | 1.75k | 202.21k | 517.84k | 1.53M | 184.62k | 272.23k | 110.82k | 47.08k | 64.99k | 42.56k | 64.65k | 183.16k | 407.51k | 1.16M | 1.67M | 160.08k | 410.77k | 209.98k | 624.23k | 299.32k | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 415.40k | 1.60M | 2.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -415,402.00 | 205.00k | -2,850,101.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 0.00 | 202.13k | 132.61k | 111.08k | 257.20k | 246.92k | 82.14k | 67.86k | 33.87k | 45.65k | 29.66k | 37.02k | 52.28k | 665.42k | 1.36M | 100.00k | 198.13k | 124.44k | 104.41k | 959.47k | |
| Total Current Liabilities | 1.75k | 404.34k | 650.45k | 1.64M | 441.82k | 519.15k | 192.96k | 114.93k | 98.85k | 88.21 | 94.32 | 220.19 | 875.19 | 3.84k | 5.89k | 260.08k | 608.90k | 334.42k | 728.64k | 1.26M | |
| Non Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 357.21k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.36k | 6.31k | 7.09k | 6.21k | 15.30k | 17.34k | 28.98k | 1.78M | 816.12k | 1.05k | 1.05k | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.36k | 6.31k | 7.09k | 6.21k | 15.30k | 17.34k | 28.98k | 2.14M | 816.12k | 1.05k | 1.05k | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15,279.71 | -17,322.66 | -28,953.02 | -2,137,948.91 | -815,300.88 | -1,043.96 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -205,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 1.75k
+0% |
404.34k
+22,992% |
650.45k
+61% |
1.64M
+152% |
441.82k
-73% |
549.51k
+24% |
199.27k
-64% |
122.02k
-39% |
105.06k
-14% |
103.50
-100% |
111.66
+8% |
249.17
+123% |
3.02k
+1,110% |
4.65k
+54% |
5.89k
+27% |
261.13k
+4,335% |
608.90k
+133% |
334.42k
-45% |
728.64k
+118% |
1.26M
+73% |
|
| Equity | |||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 6.78M | 8.70M | 10.13M | 27.05M | 29.34M | 31.37M | 32.69M | 35.00M | 35.39M | 35.39k | 35.40k | 37.94k | 39.99k | 40.33k | 40.90k | 42.45M | 45.37M | 56.14M | 56.32M | 59.43M | |
| Retained Earnings | -127.00 | -659,155.00 | -1,369,832.00 | -2,545,827.00 | -10,494,895.00 | -17,449,350.00 | -15,580,330.00 | -17,381,832.00 | -30,461,878.00 | -31,737.08 | -31,834.47 | -32,516.34 | -36,409.48 | -37,820.32 | -39,927.60 | -38,675,208.00 | -40,081,102.00 | -39,648,281.00 | -40,361,992.00 | -41,423,044.00 | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 83.67k | 156.41k | 1.21M | 1.37M | 1.32M | -34,563.00 | -878,341.00 | 1.36M | 405.39k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.48M | 1.10M | 763.62k | 796.24k | |
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1,739,342.00 | 0.00 | -1.00 | 0.00 | |
| Total Stockholders Equity | 6.78M | 8.12M | 8.92M | 25.71M | 20.22M | 15.24M | 17.08M | 16.74M | 6.29M | 4.06k | 3.56k | 5.43k | 3.58k | 2.50k | 967.76 | 3.78M | 7.03M | 17.59M | 16.72M | 18.80M | |
| Minority Interest | 0.00 | 0.00 | 15.21M | 15.34M | 9.93M | 8.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 6.78M
+0% |
8.12M
+20% |
24.13M
+197% |
41.05M
+70% |
30.14M
-27% |
24.11M
-20% |
17.08M
-29% |
16.74M
-2% |
6.29M
-62% |
4.06k
-100% |
3.56k
-12% |
5.43k
+52% |
3.58k
-34% |
2.50k
-30% |
967.76
-61% |
3.78M
+390,152% |
7.03M
+86% |
17.59M
+150% |
16.72M
-5% |
18.80M
+12% |
|
| Total Liabilities And Total Equity | 6.78M
+0% |
8.53M
+26% |
24.78M
+191% |
42.69M
+72% |
30.59M
-28% |
24.65M
-19% |
17.28M
-30% |
16.87M
-2% |
6.40M
-62% |
4.17k
-100% |
3.68k
-12% |
5.68k
+54% |
6.59k
+16% |
7.16k
+9% |
6.86M
+95,688% |
4.04M
-41% |
7.64M
+89% |
17.92M
+135% |
17.45M
-3% |
20.06M
+15% |
|
| Additional Metrics | |||||||||||||||||||||
| Total Investments | 0.00
+0% |
1.00
+0% |
2.00
+100% |
2.00
+0% |
2.00
+0% |
2.00
+0% |
1.07M
+53,553,450% |
178.43k
-83% |
133.82k
-25% |
1.08k
-99% |
90.21
-92% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,000.00k
+0% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
772.61k
+0% |
1.81M
+134% |
2.85M
+58% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Net Debt | -5,250,592.00 | -4,089,053.00 | -12,354,511.00 | -10,732,827.00 | -1,650,254.00 | -1,696,836.00 | -74,038.00 | -751,054.00 | -265,845.00 | -625.04 | -905.46 | -1,443.30 | 772.38k | 1.81M | 2.85M | -801,108.00 | -1,327,795.00 | -7,145,660.00 | -3,631,540.00 | -2,799,235.00 | |