Nido
NDO.AXNido Education Limited Price (NDO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
227,625,758
(2276157.58)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nido Education LimitedCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,821,000.00
+0% |
19,216,000.00
+146% |
57,944,000.00
+202% |
93,372,000.00
+61% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,967,000.00 | 14,026,000.00 | 0.00 | 6,714,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
854,000.00
+0% |
5,190,000.00
+508% |
57,944,000.00
+1,016% |
86,658,000.00
+50% |
|||||||||||||||
| Gross Profit Ratio | (0.11%) | (0.27%) | (1.00%) | (0.93%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 47,823,000.00 | 81,642,000.00 | |||||||||||||||
| Selling, General & Admin... | 1,194,000.00 | 2,277,000.00 | 47,823,000.00 | 81,642,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 598,000.00 | 1,153,000.00 | 4,996,000.00 | 6,766,000.00 | |||||||||||||||
| Other Expenses | 0.00 | 0.00 | 1,194,000.00 | 5,016,000.00 | |||||||||||||||
| Total Operating Expenses | 1,194,000.00 | 2,277,000.00 | 58,889,000.00 | 86,658,000.00 | |||||||||||||||
| Cost and Exponses | 8,161,000.00 | 16,303,000.00 | 58,889,000.00 | 93,372,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-340,000.00
+0% |
2,913,000.00
-957% |
-7,970,000.00
-374% |
-20,348,000.00
+155% |
|||||||||||||||
| Operating Income Ratio | (-0.04%) | (0.15%) | (-0.14%) | (-0.22%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 109,000.00 | |||||||||||||||
| Interest Expenses | 983,000.00 | 1,982,000.00 | 324,000.00 | 12,438,000.00 | |||||||||||||||
| Total Other Income/Exp... | -982,000.00 | -1,278,000.00 | -324,000.00 | -1,405,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 259,000.00 | 4,770,000.00 | 5,245,000.00 | -13,582,000.00 | |||||||||||||||
| EBITDA ratio | (0.03%) | (0.25%) | (-0.05%) | (-0.15%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,322,000.00 | 1,635,000.00 | -8,294,000.00 | -21,753,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.17%) | (0.09%) | (-0.14%) | (-0.23%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 329,000.00 | -246,000.00 | -1,519,000.00 | -3,648,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,651,000.00
+0% |
1,881,000.00
-214% |
-6,775,000.00
-460% |
-18,105,000.00
+167% |
|||||||||||||||
| Net Income Ratio | (-0.21%) | (0.10%) | (-0.12%) | (-0.19%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | 0.01 | -677.50 | -0.08 | |||||||||||||||
| Diluted EPS | -0.01 | 0.01 | -677.50 | -0.08 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 219,500,000.00 | 219,500,000.00 | 10,000.00 | 227,625,758.00 | |||||||||||||||
| Diluted Share Outstanding | 219,500,000.00 | 219,500,000.00 | 10,000.00 | 227,625,758.00 | |||||||||||||||