Nido Education Limited Price (NDO.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

227,625,758

(2276157.58)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Nido Education Limited
news-img

Income Statement

Nido Education Limited

Currency: AUD

YEAR 2020 2021 2022 2023
Revenue
Revenue 7,821,000.00

+0%

19,216,000.00

+146%

57,944,000.00

+202%

93,372,000.00

+61%

Cost of Revenue
Cost of Revenue 6,967,000.00 14,026,000.00 0.00 6,714,000.00
Gross Profit
Gross Profit 854,000.00

+0%

5,190,000.00

+508%

57,944,000.00

+1,016%

86,658,000.00

+50%

Gross Profit Ratio (0.11%) (0.27%) (1.00%) (0.93%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 47,823,000.00 81,642,000.00
Selling, General & Admin... 1,194,000.00 2,277,000.00 47,823,000.00 81,642,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 598,000.00 1,153,000.00 4,996,000.00 6,766,000.00
Other Expenses 0.00 0.00 1,194,000.00 5,016,000.00
Total Operating Expenses 1,194,000.00 2,277,000.00 58,889,000.00 86,658,000.00
Cost and Exponses 8,161,000.00 16,303,000.00 58,889,000.00 93,372,000.00
Operating Income
Operating Income -340,000.00

+0%

2,913,000.00

-957%

-7,970,000.00

-374%

-20,348,000.00

+155%

Operating Income Ratio (-0.04%) (0.15%) (-0.14%) (-0.22%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 109,000.00
Interest Expenses 983,000.00 1,982,000.00 324,000.00 12,438,000.00
Total Other Income/Exp... -982,000.00 -1,278,000.00 -324,000.00 -1,405,000.00
EBITDA
EBITDA 259,000.00 4,770,000.00 5,245,000.00 -13,582,000.00
EBITDA ratio (0.03%) (0.25%) (-0.05%) (-0.15%)
Income Before Tax
Income Before Tax -1,322,000.00 1,635,000.00 -8,294,000.00 -21,753,000.00
Income Before Tax Ratio (-0.17%) (0.09%) (-0.14%) (-0.23%)
Income Tax Expense
Income Tax Expense 329,000.00 -246,000.00 -1,519,000.00 -3,648,000.00
Net Income
Net Income -1,651,000.00

+0%

1,881,000.00

-214%

-6,775,000.00

-460%

-18,105,000.00

+167%

Net Income Ratio (-0.21%) (0.10%) (-0.12%) (-0.19%)
Earning Per Share
Basic EPS -0.01 0.01 -677.50 -0.08
Diluted EPS -0.01 0.01 -677.50 -0.08
Share Outstanding
Basic Share Outstanding 219,500,000.00 219,500,000.00 10,000.00 227,625,758.00
Diluted Share Outstanding 219,500,000.00 219,500,000.00 10,000.00 227,625,758.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation