Nordic
NORDIC.CONordic Shipholding A/S Price (NORDIC.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
406,158,403
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nordic Shipholding A/SCurrency: DKK
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
28.11M
+0% |
37.08M
+32% |
45.30M
+22% |
29.96M
-34% |
104.85M
+250% |
145.16M
+38% |
26.42M
-82% |
60.00M
+127% |
50.10M
-16% |
46.78M
-7% |
35.69M
-24% |
32.84M
-8% |
32.79M
0% |
36.12M
+10% |
42.32M
+17% |
21.52M
-49% |
5.86M
-73% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.55M | 25.00M | 58.67M | 46.43M | 33.39M | 30.44M | 31.40M | 35.47M | 33.11M | 32.52M | 21.94M | 4.96M | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
28.11M
+0% |
37.08M
+32% |
45.30M
+22% |
29.96M
-34% |
104.85M
+250% |
98.61M
-6% |
1.42M
-99% |
1.33M
-6% |
3.67M
+176% |
13.39M
+265% |
5.26M
-61% |
1.44M
-73% |
-2,684,000.00
-287% |
3.01M
-212% |
9.80M
+226% |
-419,000.00
-104% |
898.00k
-314% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.68%) | (0.05%) | (0.02%) | (0.07%) | (0.29%) | (0.15%) | (0.04%) | (-0.08%) | (0.08%) | (0.23%) | (-0.02%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 74.95M | 61.17M | 2.17M | 3.28M | 3.18M | 1.85M | 1.61M | 1.62M | 2.01M | 1.61M | 1.29M | 1.35M | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 74.95M | 61.17M | 2.17M | 3.28M | 3.18M | 1.85M | 1.61M | 1.62M | 2.01M | 1.61M | 1.29M | 1.35M | 1.16M | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 5.65M | 8.30M | 19.77M | 95.90M | 31.09M | 34.34M | 47.36M | 5.63M | 6.20M | 6.69M | 12.15M | 6.83M | 19.84M | 5.53M | 26.49M | 3.94M | -236,000.00 | ||
| Other Expenses | -3,920,000.00 | -5,189,000.00 | 3.45M | 99.56M | 43.16M | 46.52M | 381.00k | 79.00k | -132,000.00 | 0.00 | -15,000.00 | 0.00 | -114,000.00 | -132,000.00 | 17.00k | -2,365,000.00 | 980.00k | ||
| Total Operating Expenses | -3,920,000.00 | -5,189,000.00 | 3.45M | 99.56M | 118.11M | 107.68M | 2.55M | 3.36M | 3.05M | 1.85M | 1.60M | 1.62M | 1.90M | 1.48M | 1.30M | -1,016,000.00 | 980.00k | ||
| Cost and Exponses | -3,920,000.00 | -5,189,000.00 | 3.45M | 99.56M | 118.11M | 154.23M | 27.55M | 62.03M | 49.48M | 35.23M | 32.04M | 33.02M | 37.37M | 34.60M | 33.82M | 20.92M | 5.94M | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
32.03M
+0% |
42.27M
+32% |
20.23M
-52% |
-87,155,000.00
-531% |
722.00k
-101% |
-7,184,000.00
-1,095% |
-1,079,000.00
-85% |
-2,389,000.00
+121% |
621.00k
-126% |
11.49M
+1,750% |
3.56M
-69% |
-248,000.00
-107% |
-6,333,000.00
+2,454% |
1.91M
-130% |
8.74M
+359% |
170.00k
-98% |
85.00k
-50% |
||
| Operating Income Ratio | (1.14%) | (1.14%) | (0.45%) | (-2.91%) | (0.01%) | (-0.05%) | (-0.04%) | (-0.04%) | (0.01%) | (0.25%) | (0.10%) | (-0.01%) | (-0.19%) | (0.05%) | (0.21%) | (0.01%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 838.00k | 456.00k | 791.00k | 1.39M | 13.98M | 1.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00k | 32.00k | 123.00k | 13.00k | 2.82M | 62.00k | ||
| Interest Expenses | 0.00 | 0.00 | 12.81M | 7.37M | 14.32M | 13.17M | 8.27M | 6.12M | 3.40M | 3.36M | 3.20M | 3.26M | 4.22M | 5.59M | 4.14M | 2.82M | 1.22M | ||
| Total Other Income/Exp... | -24,678,000.00 | -23,549,000.00 | -12,017,000.00 | -7,369,000.00 | -341,000.00 | -24,623,000.00 | -53,887,000.00 | 21.50M | -6,000.00 | 2.06M | -8,338,000.00 | -3,316,000.00 | -17,439,000.00 | -5,420,000.00 | -25,195,000.00 | -4,204,000.00 | 2.71M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 37.68M | 50.57M | 40.00M | 8.75M | 31.81M | 27.16M | 6.51M | 3.24M | 6.82M | 18.18M | 10.75M | 6.58M | 1.81M | 7.44M | 13.94M | 42.00k | -151,000.00 | ||
| EBITDA ratio | (1.34%) | (1.36%) | (0.88%) | (0.29%) | (0.30%) | (0.19%) | (1.75%) | (0.05%) | (0.14%) | (0.39%) | (0.44%) | (0.20%) | (0.41%) | (0.21%) | (0.83%) | (0.19%) | (-0.03%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7.35M | 18.72M | 8.21M | -94,524,000.00 | -27,913,000.00 | -31,807,000.00 | -54,966,000.00 | 19.47M | 2.42M | 13.60M | -4,778,000.00 | -3,564,000.00 | -23,772,000.00 | -3,896,000.00 | -16,451,000.00 | -5,763,000.00 | 2.80M | ||
| Income Before Tax Ratio | (0.26%) | (0.50%) | (0.18%) | (-3.16%) | (-0.27%) | (-0.22%) | (-2.08%) | (0.32%) | (0.05%) | (0.29%) | (-0.13%) | (-0.11%) | (-0.73%) | (-0.11%) | (-0.39%) | (-0.27%) | (0.48%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -404,000.00 | 2.38M | 3.60M | 28.00k | 141.00k | 51.00k | 50.00k | 36.00k | 67.00k | -6,000.00 | 4.95M | -68,000.00 | 11.47M | 10.00k | 25.20M | 5.93M | -3,929,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 8.69M
+0% |
16.35M
+88% |
4.61M
-72% |
-94,552,000.00
-2,152% |
-28,054,000.00
-70% |
-31,858,000.00
+14% |
-55,016,000.00
+73% |
19.44M
-135% |
2.35M
-88% |
13.61M
+480% |
-9,730,000.00
-171% |
-3,496,000.00
-64% |
-35,240,000.00
+908% |
-3,906,000.00
-89% |
-41,646,000.00
+966% |
-11,696,000.00
-72% |
6.73M
-158% |
||
| Net Income Ratio | (0.31%) | (0.44%) | (0.10%) | (-3.16%) | (-0.27%) | (-0.22%) | (-2.08%) | (0.32%) | (0.05%) | (0.29%) | (-0.27%) | (-0.11%) | (-1.07%) | (-0.11%) | (-0.98%) | (-0.54%) | (1.15%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.89 | 1.55 | 0.35 | -13.21 | -1.00 | -0.82 | -1.41 | 0.37 | 0.01 | 0.03 | -0.02 | -0.01 | -0.09 | -0.01 | -0.10 | -0.03 | 0.02 | ||
| Diluted EPS | 3.89 | 1.55 | 0.35 | -13.21 | -1.00 | -0.82 | -1.41 | 0.37 | 0.01 | 0.03 | -0.02 | -0.01 | -0.09 | -0.01 | -0.10 | -0.03 | 0.02 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2.20M | 10.57M | 12.13M | 7.16M | 28.13M | 38.72M | 38.90M | 51.97M | 406.11M | 406.13M | 406.13M | 406.16M | 396.21M | 390.64M | 406.13M | 406.16M | 406.16M | ||
| Diluted Share Outstanding | 2.20M | 10.57M | 12.13M | 7.16M | 28.13M | 38.72M | 38.90M | 51.97M | 406.11M | 406.13M | 406.13M | 406.16M | 406.13M | 406.13M | 406.13M | 406.16M | 406.16M | ||