Ookami
OOK.AXOokami Limited Price (OOK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,250,875
(774.7074)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ookami LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,163,614.00
+0% |
2,271,342.00
+5% |
4,448,313.00
+96% |
3,170,681.00
-29% |
1,781,546.00
-44% |
2,585,537.00
+45% |
3,293,392.00
+27% |
4,672,220.00
+42% |
4,826,837.00
+3% |
1,647,506.00
-66% |
1,266,336.00
-23% |
1,442,257.00
+14% |
1,446.00
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
94,796.00
+0% |
107,475.00
+13% |
46,613.00
-57% |
925.00
-98% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 1,449,474.00 | 1,147,390.00 | 2,888,470.00 | 2,463,959.00 | 706,364.00 | 1,107,971.00 | 2,328,268.00 | 2,827,442.00 | 3,283,492.00 | 1,767,932.00 | 1,089,892.00 | 1,023,978.00 | 4,898.00 | 58,053.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
714,140.00
+0% |
1,123,952.00
+57% |
1,559,843.00
+39% |
706,722.00
-55% |
1,075,182.00
+52% |
1,477,566.00
+37% |
965,124.00
-35% |
1,844,778.00
+91% |
1,543,345.00
-16% |
-120,426.00
-108% |
176,444.00
-247% |
418,279.00
+137% |
-3,452.00
-101% |
-58,053.00
+1,582% |
0.00
+0% |
0.00
+0% |
94,796.00
+0% |
107,475.00
+13% |
46,613.00
-57% |
925.00
-98% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.33%) | (0.49%) | (0.35%) | (0.22%) | (0.60%) | (0.57%) | (0.29%) | (0.39%) | (0.32%) | (-0.07%) | (0.14%) | (0.29%) | (-2.39%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,253,091.00 | 1,553,287.00 | 1,521,503.00 | 684,306.00 | 756,073.00 | 0.00 | 0.00 | 1,440,584.00 | 0.00 | 865,569.00 | 6,461.00 | 28,333.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 781,381.00 | 4,123,629.00 | 3,518,997.00 | 1,419,796.00 | 1,525,361.00 | 1,778,057.00 | 2,106,979.00 | 2,123,121.00 | 2,564,949.00 | 2,607,032.00 | 1,136,616.00 | 657,935.00 | 137,868.00 | 34,600.00 | 154,952.00 | 1,485,393.00 | 91,500.00 | 494,660.00 | 200,557.00 | 174,383.00 | 183,668.00 | 221,331.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 2,385,853.00 | 4,820,769.00 | 4,592,922.00 | 1,574,376.00 | 1,565,110.00 | 1,838,415.00 | 2,243,793.00 | 2,416,543.00 | 2,952,083.00 | 2,693,528.00 | 1,232,598.00 | 722,917.00 | 136,703.00 | 34,672.00 | 154,952.00 | 1,485,393.00 | 91,500.00 | 494,660.00 | 200,557.00 | 174,383.00 | 183,668.00 | 221,331.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,604,472.00 | 697,140.00 | 1,073,925.00 | 154,580.00 | 39,749.00 | 60,358.00 | 136,814.00 | 293,422.00 | 387,134.00 | 86,496.00 | 95,982.00 | 64,982.00 | -1,165.00 | 72.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 638,625.00 | 1,428,866.00 | 395,163.00 | 214,221.00 | 195,280.00 | 254,308.00 | 381,649.00 | 424,089.00 | 532,259.00 | 498,418.00 | 722,121.00 | 15,883.00 | 44,476.00 | 1,777.00 | 0.00 | 11,168,712.00 | 19,511.00 | 65,254.00 | 136,632.00 | 146,011.00 | 718.00 | 1,135.00 | |
| Other Expenses | -4,527,178.00 | -6,043,356.00 | -5,444,645.00 | -6,998,674.00 | 638,625.00 | 1,428,866.00 | 848,295.00 | 299,557.00 | 195,280.00 | 254,308.00 | 1,821,302.00 | 1,622,613.00 | 532,259.00 | 1,518,087.00 | 3,156,938.00 | 15,883.00 | 193,044.00 | 0.00 | 0.00 | 288,814.00 | 526,142.00 | 770,741.00 | 669,782.00 | 444,633.00 | 664,448.00 | 744,938.00 | |
| Total Operating Expenses | -4,527,178.00 | -6,043,356.00 | -5,444,645.00 | -6,998,674.00 | 3,024,478.00 | 8,502,726.00 | 6,994,504.00 | 3,395,436.00 | 2,444,696.00 | 2,848,796.00 | 4,065,095.00 | 4,039,156.00 | 4,924,926.00 | 4,211,615.00 | 5,255,105.00 | 745,261.00 | 358,080.00 | 34,672.00 | 154,952.00 | 1,774,207.00 | 617,642.00 | 1,265,401.00 | 870,339.00 | 619,016.00 | 848,116.00 | 966,269.00 | |
| Cost and Exponses | -4,527,178.00 | -6,043,356.00 | -5,444,645.00 | -6,998,674.00 | 4,473,952.00 | 9,650,116.00 | 9,882,974.00 | 5,859,395.00 | 3,151,060.00 | 3,956,767.00 | 6,393,363.00 | 6,866,598.00 | 8,208,418.00 | 5,979,547.00 | 6,344,997.00 | 1,769,239.00 | 362,978.00 | 92,725.00 | 154,952.00 | 1,774,207.00 | 617,642.00 | 1,265,401.00 | 870,339.00 | 619,016.00 | 848,116.00 | 966,269.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-4,527,178.00
+0% |
-6,043,356.00
+33% |
-5,444,645.00
-10% |
-6,998,674.00
+29% |
-2,310,338.00
-67% |
-7,378,774.00
+219% |
-5,434,661.00
-26% |
-2,688,714.00
-51% |
-1,369,514.00
-49% |
-1,371,230.00
+0% |
-3,099,971.00
+126% |
-2,194,378.00
-29% |
-3,381,581.00
+54% |
-4,332,041.00
+28% |
-5,078,661.00
+17% |
-326,982.00
-94% |
-361,532.00
+11% |
-92,725.00
-74% |
-154,952.00
+67% |
-1,774,207.00
+1,045% |
-522,846.00
-71% |
-1,157,926.00
+121% |
-819,110.00
-29% |
-254,622.00
-69% |
-839,898.00
+230% |
-966,269.00
+15% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.07%) | (-3.25%) | (-1.22%) | (-0.85%) | (-0.77%) | (-0.53%) | (-0.94%) | (-0.47%) | (-0.70%) | (-2.63%) | (-4.01%) | (-0.23%) | (-250.02%) | (0.00%) | (0.00%) | (0.00%) | (-5.52%) | (-10.77%) | (-17.57%) | (-275.27%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,655.00 | 3,359.00 | 4,727.00 | 26,722.00 | 31,876.00 | 21,980.00 | 19,324.00 | 3,732.00 | 5,649.00 | 18,800.00 | 4,603.00 | 575.00 | 1,931.00 | 0.00 | 19,020.00 | 19,511.00 | 10,823.00 | 3,874.00 | 824.00 | 8,218.00 | 4,129.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 17,634.00 | 143,367.00 | 264,256.00 | 460,339.00 | 367,839.00 | 339,776.00 | 434,457.00 | 448,680.00 | 802,158.00 | 849,852.00 | 993,538.00 | 133,210.00 | 2,525.00 | 0.00 | 0.00 | 997.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000.00 | 4,129.00 | |
| Total Other Income/Exp... | 2,263,589.00 | 3,380,462.00 | 2,882,999.00 | 2,979,877.00 | -1,548,731.00 | 965,696.00 | 281,786.00 | 789,980.00 | -136,673.00 | -19,755.00 | -31,474.00 | 121,768.00 | 541,054.00 | -90,759.00 | -4,433,060.00 | -130,776.00 | 41,951.00 | 1,777.00 | 0.00 | 11,167,715.00 | 19,511.00 | 25,502.00 | -5,358.00 | -231,939.00 | -10,132.00 | 5,264.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -4,527,178.00 | -6,043,356.00 | -5,444,645.00 | -6,998,674.00 | -7,061,879.00 | -11,253,923.00 | -9,646,331.00 | -3,122,908.00 | -2,453,780.00 | -796,901.00 | -2,315,339.00 | -1,199,841.00 | -1,506,110.00 | -3,074,530.00 | -7,796,062.00 | -308,665.00 | -317,056.00 | -90,948.00 | -154,952.00 | 9,394,505.00 | -503,335.00 | -1,067,170.00 | -682,478.00 | -108,611.00 | -839,180.00 | -965,134.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.26%) | (-4.95%) | (-2.17%) | (-0.98%) | (-1.38%) | (-0.31%) | (-0.70%) | (-0.26%) | (-0.31%) | (-1.87%) | (-6.16%) | (-0.21%) | (-219.26%) | (0.00%) | (0.00%) | (0.00%) | (-5.31%) | (-9.93%) | (-14.64%) | (-117.42%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -2,263,589.00 | -2,662,894.00 | -2,561,646.00 | -4,018,797.00 | -3,859,069.00 | -6,413,078.00 | -5,152,875.00 | -1,898,734.00 | -1,506,187.00 | -1,390,985.00 | -3,131,445.00 | -2,072,610.00 | -2,840,527.00 | -4,422,800.00 | -9,511,721.00 | -457,758.00 | -319,581.00 | -90,948.00 | -154,952.00 | 9,393,508.00 | -503,335.00 | -1,132,424.00 | -824,468.00 | -980,736.00 | -850,030.00 | -961,005.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.78%) | (-2.82%) | (-1.16%) | (-0.60%) | (-0.85%) | (-0.54%) | (-0.95%) | (-0.44%) | (-0.59%) | (-2.68%) | (-7.51%) | (-0.32%) | (-221.01%) | (0.00%) | (0.00%) | (0.00%) | (-5.31%) | (-10.54%) | (-17.69%) | (-1,060.26%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -2,263,589.00 | -2,662,894.00 | -2,561,646.00 | -4,018,797.00 | -3,859,069.00 | -6,413,078.00 | -5,152,875.00 | -1,898,734.00 | -1,506,187.00 | -4,531.00 | 402,983.00 | 570,448.00 | 1,343,212.00 | -626,904.00 | -559,429.00 | -399,628.00 | -105,358.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,502.00 | 5,358.00 | 362,645.00 | 10,000.00 | 4,129.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -2,263,589.00
+0% |
-3,380,462.00
+49% |
-2,882,999.00
-15% |
-2,979,877.00
+3% |
-3,859,069.00
+30% |
-6,413,078.00
+66% |
-5,152,875.00
-20% |
-1,898,734.00
-63% |
-1,510,712.00
-20% |
-1,386,454.00
-8% |
-3,131,445.00
+126% |
-2,072,610.00
-34% |
-2,840,527.00
+37% |
-3,795,896.00
+34% |
-8,952,292.00
+136% |
-58,130.00
-99% |
-214,223.00
+269% |
-90,948.00
-58% |
-154,952.00
+70% |
9,393,508.00
-6,162% |
-503,335.00
-105% |
-1,132,424.00
+125% |
-829,826.00
-27% |
-1,343,381.00
+62% |
-860,030.00
-36% |
-965,134.00
+12% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.78%) | (-2.82%) | (-1.16%) | (-0.60%) | (-0.85%) | (-0.54%) | (-0.95%) | (-0.44%) | (-0.59%) | (-2.30%) | (-7.07%) | (-0.04%) | (-148.15%) | (0.00%) | (0.00%) | (0.00%) | (-5.31%) | (-10.54%) | (-17.80%) | (-1,452.30%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -641.97 | -959.81 | -816.95 | -904.91 | -1,030.18 | -1,212.07 | -1,014.94 | -357.78 | -100.69 | -49.17 | -81.40 | -48.15 | -61.36 | -75.07 | -140.65 | -0.91 | -3.37 | -1.43 | -2.43 | 6.01 | -0.16 | -0.33 | -0.20 | -0.32 | -0.20 | -0.03 | |
| Diluted EPS | -641.97 | -959.54 | -816.71 | -904.91 | -1,030.18 | -1,212.07 | -1,014.94 | -357.78 | -100.69 | -49.17 | -81.40 | -48.15 | -61.36 | -75.07 | -140.65 | -0.91 | -3.37 | -1.43 | -2.43 | 6.01 | -0.16 | -0.33 | -0.20 | -0.32 | -0.20 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 3,526.00 | 3,522.00 | 3,529.00 | 3,293.00 | 3,746.00 | 5,291.00 | 5,077.00 | 5,307.00 | 15,004.00 | 28,197.00 | 38,472.00 | 43,042.00 | 46,293.00 | 50,563.00 | 63,651.00 | 63,651.00 | 63,651.00 | 63,651.00 | 63,653.00 | 1,562,883.00 | 3,157,403.00 | 3,452,512.00 | 4,105,578.00 | 4,258,667.00 | 4,258,667.00 | 37,250,875.00 | |
| Diluted Share Outstanding | 3,526.00 | 3,523.00 | 3,530.00 | 3,293.00 | 3,746.00 | 5,291.00 | 5,077.00 | 5,307.00 | 15,004.00 | 28,197.00 | 38,472.00 | 43,042.00 | 46,293.00 | 50,563.00 | 63,651.00 | 63,651.00 | 63,651.00 | 63,651.00 | 63,653.00 | 1,562,883.00 | 3,157,403.00 | 3,452,512.00 | 4,105,578.00 | 4,259,243.00 | 4,258,667.00 | 37,250,875.00 | |