
Opyl
OPL.AXOpyl Limited Price (OPL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
170,714,634
(104.517)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 482,318 | 63,464 | 56,037 | 219,454 | 413,561 | 927,041 | 620,783 | 767,719 | 902,413 | 617,907 | 397,637 |
Net Income | -2,569,448 | -798,697 | -384,216 | -622,070 | -508,506 | -681,245 | 501,633 | -787,152 | -997,323 | -6,850,202 | -2,382,000 | -1,509,000 | -4,274,429 | -73,675,411 | 3,181,851 | -321,892 | -4,338,330 | -2,019,486 | -2,666,040 | -4,476,738 | -6,083,488 | -3,228,403 | -3,035,627 | -3,105,138 | -925,847 | -1,143,432 | -2,085,550 | -1,726,335 | -3,130,374 |
FCF USD | -1,299,380 | -3,046 | -713,964 | -276,595 | -1,490,135 | -957,553 | -293,523 | -906,854 | -4,739,839 | -3,373,001 | -3,620,000 | -27,392,000 | -1,267,000 | -3,270,157 | 0 | -1,696,264 | -2,609,465 | -987,379 | -884,273 | -659,394 | -3,163,320 | -2,878,576 | -2,864,093 | -2,102,857 | -1,096,432 | -918,125 | -1,530,006 | -1,366,533 | -2,074,386 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,556,000 | -2,524,000 | -1,257,000 | -3,270,157 | 0 | 0 | 0 | 0 | -72,758 | 0 | -3,116,273 | -2,878,576 | -2,864,093 | -2,102,857 | -1,028,991 | -903,649 | -1,519,612 | -1,364,312 | -2,056,674 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.86 | 35.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.24 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.63 | 0.00 | 0.00 | 0.00 | -0.51 | 0.00 | 0.00 | 0.00 | -0.74 | 0.00 |
CA/CL | 5.74 | 3.54 | 1.44 | 0.38 | 5.64 | 0.26 | 0.53 | 0.36 | 0.53 | 0.23 | 21.91 | 3.06 | 3.08 | 0.09 | 80.44 | 3.38 | 20.43 | 6.30 | 5.22 | 19.20 | 12.75 | 1.47 | 3.01 | 0.45 | 4.01 | 8.40 | 1.35 | 0.61 | 0.77 |
TA/TL | 10.90 | 39.44 | 78.49 | 10.15 | 37.86 | 13.49 | 20.74 | 30.58 | 7.30 | 10.83 | 31.61 | 3.90 | 3.85 | 0.09 | 81.97 | 10.31 | 67.52 | 28.96 | 35.67 | 55.06 | 11.01 | 1.58 | 3.18 | 0.45 | 4.32 | 7.95 | 1.37 | 0.64 | 0.82 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,267,000 | 14,106,000 | 23,370,355 | 0 | 0 | 0 | 0 | 0 | 56,523 | 838,570 | 0 | 0 | 0 | 203,989 | 0 | 0 | 0 | 300,000 | 0 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5.17% | -1.82% | -1.00% | 5,816.98% | 221.05% | -3.16% | -12.15% | -24.40% | -47.19% | -213.40% | -276.09% | -1,435.45% | -215.64% | 1,527.05% | -139.10% | -58.61% | -690.39% | 635.13% | 3,064.56% |
ROE | -41.76% | -12.86% | -5.99% | -9.71% | -5.40% | -7.66% | 5.09% | -7.52% | -6.20% | -51.08% | -4.57% | -2.53% | -6.16% | 1,824.25% | 188.49% | -2.27% | -42.86% | -24.29% | -46.17% | -337.76% | -274.21% | -1,398.62% | -217.75% | 770.88% | -128.74% | -52.27% | -781.08% | 427.75% | 3,472.02% |
ROA | 0.00% | -12.54% | -5.91% | -8.75% | -5.26% | -7.09% | -4.85% | -7.27% | -5.35% | -46.37% | -4.42% | -1.88% | 0.68% | -17,868.68% | 186.19% | -2.05% | -42.22% | -23.45% | -44.88% | 0.00% | -249.30% | -513.44% | -149.26% | -940.51% | -98.94% | -45.69% | -212.98% | -243.29% | -760.54% |
NM % | - | - | - | - | - | - | -1,090,506.52% | - | - | - | - | -603.60% | - | - | - | - | - | - | -552.76% | -7,053.98% | -10,856.20% | -1,471.11% | -734.02% | -334.95% | -149.14% | -148.94% | -231.11% | -279.38% | -787.24% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 638,093.48% | 0.00% | 0.00% | 0.00% | 0.00% | -10,956.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -183.34% | -1,039.00% | -5,645.06% | -1,311.70% | -692.54% | -226.84% | -176.62% | -119.59% | -169.55% | -221.16% | -521.68% |
FCF / NI% | 50.57% | 0.38% | 185.82% | 44.46% | 293.04% | 140.56% | 58.51% | 115.21% | 475.26% | 49.24% | 151.97% | 1,815.24% | -197.92% | 4.44% | 0.00% | 526.97% | 60.15% | 48.89% | 33.17% | - | 52.00% | 89.16% | 94.35% | 67.72% | 118.42% | 80.30% | 73.36% | 79.16% | 66.27% |
Operating Margin (OM) | - | - | - | - | - | - | 133,521.00 | - | - | - | - | -76.91 | - | - | - | - | - | - | -17.85 | -206.17 | -123.80 | -46.32 | -31.92 | -17.59 | -27.39 | -22.68 | -21.47 | -33.93 | -59.67 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -530.22 | -161.39 | -63.73 | -97.11 | -37.28 | -47.82 | 29.82 | -39.48 | -32.96 | -152.18 | -31.12 | -5.73 | -1,175.25 | -142.86 | 0.23 | -0.02 | -0.12 | -0.06 | -0.07 | -0.12 | -0.03 | -0.81 | -0.33 | -0.18 | -0.07 | -0.03 | -0.04 | -0.02 | -0.02 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.01 | 0.00 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20.33 | -9.58 | -345.61 | -6.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.72 | -0.32 | -0.12 | -0.07 | -0.02 | -0.03 | -0.02 | -0.01 |
FCPS | -268.13 | -0.62 | -118.42 | -43.18 | -109.24 | -67.21 | -17.45 | -45.49 | -156.66 | -74.93 | -47.29 | -103.99 | -348.36 | -6.34 | 0.00 | -0.09 | -0.07 | -0.03 | -0.02 | -0.02 | -0.01 | -0.72 | -0.32 | -0.12 | -0.08 | -0.02 | -0.03 | -0.02 | -0.01 |
BVPS | 1,269.70 | 1,254.66 | 1,064.40 | 999.99 | 690.17 | 624.23 | 585.52 | 525.18 | 531.75 | 297.91 | 681.04 | 226.28 | 19,075.05 | -7.83 | 0.12 | 0.73 | 0.28 | 0.23 | 0.16 | 0.04 | 0.01 | 0.06 | 0.15 | -0.02 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -530.22 | -161.39 | -63.73 | -97.11 | -37.28 | -47.82 | 29.82 | -39.48 | -32.96 | -152.18 | -31.12 | -5.73 | -1,175.25 | -142.86 | 0.23 | -0.02 | -0.12 | -0.06 | -0.07 | -0.12 | -0.03 | -0.81 | -0.33 | -0.18 | -0.07 | -0.03 | -0.04 | -0.02 | -0.02 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.01 | 0.00 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20.33 | -9.58 | -345.61 | -6.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.72 | -0.32 | -0.12 | -0.07 | -0.02 | -0.03 | -0.02 | -0.01 |
CAGR-FCPS | -268.13 | -0.62 | -118.42 | -43.18 | -109.24 | -67.21 | -17.45 | -45.49 | -156.66 | -74.93 | -47.29 | -103.99 | -348.36 | -6.34 | 0.00 | -0.09 | -0.07 | -0.03 | -0.02 | -0.02 | -0.01 | -0.72 | -0.32 | -0.12 | -0.08 | -0.02 | -0.03 | -0.02 | -0.01 |
CAGR-BVPS | 1,269.70 | 1,254.66 | 1,064.40 | 999.99 | 690.17 | 624.23 | 585.52 | 525.18 | 531.75 | 297.91 | 681.04 | 226.28 | 19,075.05 | -7.83 | 0.12 | 0.73 | 0.28 | 0.23 | 0.16 | 0.04 | 0.01 | 0.06 | 0.15 | -0.02 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |