OX2
OX2.STOX2 AB (publ) Price (OX2.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
272,640,065
(0.0144)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OX2 AB (publ)Currency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,135,513,000.00
+0% |
4,906,177,000.00
+19% |
5,200,778,000.00
+6% |
4,983,000,000.00
-4% |
7,644,000,000.00
+53% |
7,824,000,000.00
+2% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,628,994,000.00 | 4,296,773,000.00 | 4,484,127,000.00 | 4,143,000,000.00 | 5,860,000,000.00 | 6,681,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
506,519,000.00
+0% |
609,404,000.00
+20% |
716,651,000.00
+18% |
840,000,000.00
+17% |
1,784,000,000.00
+112% |
1,143,000,000.00
-36% |
|||||||||||||
| Gross Profit Ratio | (0.12%) | (0.12%) | (0.14%) | (0.17%) | (0.23%) | (0.15%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 70,000,000.00 | 125,000,000.00 | 166,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 85,461,000.00 | 147,138,000.00 | 70,000,000.00 | 125,000,000.00 | 166,000,000.00 | 945,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 499,000.00 | 11,266,000.00 | 15,221,000.00 | 17,000,000.00 | 14,000,000.00 | 34,000,000.00 | |||||||||||||
| Other Expenses | 143,939,000.00 | 238,273,000.00 | 300,810,000.00 | 300,000,000.00 | 452,000,000.00 | -115,000,000.00 | |||||||||||||
| Total Operating Expenses | 143,939,000.00 | 238,273,000.00 | 300,810,000.00 | 425,000,000.00 | 618,000,000.00 | 115,000,000.00 | |||||||||||||
| Cost and Exponses | 3,772,933,000.00 | 4,535,046,000.00 | 4,784,937,000.00 | 4,568,000,000.00 | 6,478,000,000.00 | 6,796,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
362,580,000.00
+0% |
371,131,000.00
+2% |
415,841,000.00
+12% |
414,000,000.00
0% |
1,122,000,000.00
+171% |
1,028,000,000.00
-8% |
|||||||||||||
| Operating Income Ratio | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.15%) | (0.13%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 436,000.00 | 739,000.00 | 962,000.00 | 5,000,000.00 | 16,000,000.00 | 91,000,000.00 | |||||||||||||
| Interest Expenses | 24,000.00 | 764,000.00 | 669,000.00 | 5,000,000.00 | 9,000,000.00 | 12,000,000.00 | |||||||||||||
| Total Other Income/Exp... | 21,312,000.00 | 2,045,000.00 | -33,415,000.00 | -7,000,000.00 | 62,000,000.00 | 98,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 363,079,000.00 | 382,397,000.00 | 495,589,000.00 | 434,000,000.00 | 1,207,000,000.00 | 1,287,000,000.00 | |||||||||||||
| EBITDA ratio | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.16%) | (0.14%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 383,892,000.00 | 373,176,000.00 | 382,585,000.00 | 407,000,000.00 | 1,184,000,000.00 | 1,126,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.15%) | (0.14%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 86,771,000.00 | 58,469,000.00 | 84,475,000.00 | 73,000,000.00 | 99,000,000.00 | 118,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 297,121,000.00
+0% |
314,707,000.00
+6% |
298,000,000.00
-5% |
334,000,000.00
+12% |
1,092,000,000.00
+227% |
1,033,000,000.00
-5% |
|||||||||||||
| Net Income Ratio | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.14%) | (0.13%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.19 | 3.76 | 3.56 | 1.28 | 4.01 | 3.79 | |||||||||||||
| Diluted EPS | 1.19 | 3.76 | 3.56 | 1.28 | 4.01 | 3.79 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 249,999,999.00 | 83,800,297.00 | 83,800,297.00 | 261,783,175.00 | 272,517,586.00 | 272,517,586.00 | |||||||||||||
| Diluted Share Outstanding | 250,000,000.00 | 83,800,297.00 | 83,800,297.00 | 261,783,175.00 | 272,600,913.00 | 272,640,065.00 | |||||||||||||