PCBL
PCBL.NSPCBL Limited Price (PCBL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
377,462,604
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PCBL LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,986,181,000.00
+0% |
10,331,816,000.00
+3% |
11,632,785,000.00
+13% |
12,325,740,000.00
+6% |
16,901,435,000.00
+37% |
21,867,809,000.00
+29% |
22,849,136,000.00
+4% |
22,774,608,000.00
0% |
24,701,923,000.00
+8% |
18,947,187,000.00
-23% |
21,312,686,000.00
+12% |
25,426,318,000.00
+19% |
35,034,916,000.00
+38% |
32,220,445,000.00
-8% |
26,539,600,000.00
-18% |
44,250,300,000.00
+67% |
57,740,600,000.00
+30% |
63,871,000,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,191,824,000.00 | 9,080,857,000.00 | 11,998,490,000.00 | 10,993,123,000.00 | 15,081,820,000.00 | 16,582,303,000.00 | 18,636,063,000.00 | 18,305,179,000.00 | 19,404,458,000.00 | 13,445,484,000.00 | 12,365,391,000.00 | 17,527,474,000.00 | 24,084,207,000.00 | 22,880,631,000.00 | 17,051,600,000.00 | 32,620,900,000.00 | 43,524,500,000.00 | 46,274,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
794,357,000.00
+0% |
1,250,959,000.00
+57% |
-365,705,000.00
-129% |
1,332,617,000.00
-464% |
1,819,615,000.00
+37% |
5,285,506,000.00
+190% |
4,213,073,000.00
-20% |
4,469,429,000.00
+6% |
5,297,465,000.00
+19% |
5,501,703,000.00
+4% |
8,947,295,000.00
+63% |
7,898,844,000.00
-12% |
10,950,709,000.00
+39% |
9,339,814,000.00
-15% |
9,488,000,000.00
+2% |
11,629,400,000.00
+23% |
14,216,100,000.00
+22% |
17,597,000,000.00
+24% |
|
| Gross Profit Ratio | (0.08%) | (0.12%) | (-0.03%) | (0.11%) | (0.11%) | (0.24%) | (0.18%) | (0.20%) | (0.21%) | (0.29%) | (0.42%) | (0.31%) | (0.31%) | (0.29%) | (0.36%) | (0.26%) | (0.25%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 185,299,000.00 | 108,091,000.00 | 37,706,000.00 | 39,364,000.00 | 48,026,000.00 | 78,348,000.00 | 48,841,000.00 | 98,194,000.00 | 90,200,000.00 | 93,800,000.00 | 307,400,000.00 | 345,500,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,086,000.00 | 10,213,000.00 | 0.00 | 119,034,000.00 | 127,880,000.00 | 22,720,000.00 | 22,008,000.00 | 33,392,000.00 | 57,300,000.00 | 71,200,000.00 | 82,800,000.00 | 106,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,387,144,000.00 | 1,462,000,000.00 | 756,780,000.00 | 119,034,000.00 | 127,880,000.00 | 971,221,000.00 | 1,170,805,000.00 | 1,270,537,000.00 | 1,304,200,000.00 | 1,627,300,000.00 | 1,312,300,000.00 | 1,813,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 635,250,000.00 | 636,349,000.00 | 0.00 | 0.00 | 0.00 | 948,501,000.00 | 1,148,797,000.00 | 1,237,145,000.00 | 1,246,900,000.00 | 1,556,100,000.00 | 1,229,500,000.00 | 1,707,700,000.00 | |
| Depreciation and Amortiz... | 210,462,000.00 | 208,061,000.00 | 201,651,000.00 | 319,319,000.00 | 385,772,000.00 | 492,523,000.00 | 515,482,000.00 | 545,573,000.00 | 583,592,000.00 | 558,149,000.00 | 606,198,000.00 | 605,239,000.00 | 663,836,000.00 | 923,600,000.00 | 1,101,200,000.00 | 1,208,900,000.00 | 1,367,400,000.00 | 2,172,600,000.00 | |
| Other Expenses | 22,866,000.00 | -71,355,000.00 | -278,468,000.00 | -178,846,000.00 | -53,089,000.00 | 3,594,360,000.00 | 4,007,566,000.00 | 4,772,722,000.00 | 4,301,009,000.00 | 3,872,136,000.00 | 6,389,689,000.00 | 3,416,788,000.00 | 4,536,000.00 | 24,895,000.00 | 17,400,000.00 | 49,300,000.00 | 406,100,000.00 | 0.00 | |
| Total Operating Expenses | 22,866,000.00 | -71,355,000.00 | -278,468,000.00 | -178,846,000.00 | -53,089,000.00 | 3,594,360,000.00 | 4,007,566,000.00 | 4,772,722,000.00 | 4,301,009,000.00 | 4,030,534,000.00 | 6,565,595,000.00 | 4,466,357,000.00 | 5,444,626,000.00 | 5,553,708,000.00 | 5,464,300,000.00 | 6,527,000,000.00 | 8,271,300,000.00 | 2,958,200,000.00 | |
| Cost and Exponses | 9,214,690,000.00 | 9,009,502,000.00 | 11,720,022,000.00 | 10,814,277,000.00 | 15,028,731,000.00 | 20,176,663,000.00 | 22,643,629,000.00 | 23,077,901,000.00 | 23,705,467,000.00 | 17,476,018,000.00 | 18,930,986,000.00 | 21,993,831,000.00 | 29,528,833,000.00 | 28,434,339,000.00 | 22,515,900,000.00 | 39,147,900,000.00 | 51,795,800,000.00 | 48,048,700,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
771,491,000.00
+0% |
1,322,314,000.00
+71% |
-87,237,000.00
-107% |
1,511,463,000.00
-1,833% |
1,872,704,000.00
+24% |
1,691,146,000.00
-10% |
-415,967,000.00
-125% |
-880,423,000.00
+112% |
120,742,000.00
-114% |
553,426,000.00
+358% |
1,646,931,000.00
+198% |
3,554,435,000.00
+116% |
5,506,083,000.00
+55% |
3,716,300,000.00
-33% |
4,021,400,000.00
+8% |
5,102,400,000.00
+27% |
5,781,400,000.00
+13% |
16,149,000,000.00
+179% |
|
| Operating Income Ratio | (0.08%) | (0.13%) | (-0.01%) | (0.12%) | (0.11%) | (0.08%) | (-0.02%) | (-0.04%) | (0.00%) | (0.03%) | (0.08%) | (0.14%) | (0.16%) | (0.12%) | (0.15%) | (0.12%) | (0.10%) | (0.25%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,866,000.00 | 82,494,000.00 | 114,803,000.00 | 58,728,000.00 | 57,100,000.00 | 19,616,000.00 | 14,499,000.00 | 13,413,000.00 | 35,505,000.00 | 55,400,000.00 | 66,000,000.00 | 28,300,000.00 | 68,200,000.00 | |
| Interest Expenses | 326,027,000.00 | 194,470,000.00 | 885,768,000.00 | 210,243,000.00 | 273,337,000.00 | 676,251,000.00 | 642,467,000.00 | 802,461,000.00 | 917,908,000.00 | 659,212,000.00 | 459,868,000.00 | 387,238,000.00 | 356,632,000.00 | 456,197,000.00 | 325,000,000.00 | 285,600,000.00 | 534,100,000.00 | 1,807,800,000.00 | |
| Total Other Income/Exp... | -326,027,000.00 | -194,470,000.00 | -885,768,000.00 | -210,243,000.00 | -273,337,000.00 | -676,251,000.00 | -990,964,000.00 | -1,660,334,000.00 | -873,861,000.00 | -4,054,374,000.00 | -702,381,000.00 | -396,136,000.00 | -176,694,000.00 | -243,200,000.00 | -131,700,000.00 | -5,500,100,000.00 | -5,746,700,000.00 | -9,385,700,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 981,953,000.00 | 1,530,375,000.00 | 114,414,000.00 | 1,830,782,000.00 | 2,343,671,000.00 | 2,183,669,000.00 | 741,982,000.00 | 467,611,000.00 | 1,652,347,000.00 | 1,816,627,000.00 | 2,759,891,000.00 | 4,055,942,000.00 | 6,361,013,000.00 | 4,930,600,000.00 | 5,360,400,000.00 | 6,815,500,000.00 | 7,718,300,000.00 | 10,743,700,000.00 | |
| EBITDA ratio | (0.10%) | (0.15%) | (0.01%) | (0.15%) | (0.13%) | (0.10%) | (0.03%) | (0.01%) | (0.07%) | (0.12%) | (0.15%) | (0.16%) | (0.18%) | (0.15%) | (0.20%) | (0.15%) | (0.13%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 445,464,000.00 | 1,127,844,000.00 | -973,005,000.00 | 1,301,220,000.00 | 1,599,367,000.00 | 1,014,895,000.00 | -415,967,000.00 | -880,423,000.00 | 120,742,000.00 | 553,326,000.00 | 1,646,931,000.00 | 3,036,350,000.00 | 5,329,389,000.00 | 3,548,032,000.00 | 3,920,400,000.00 | 5,315,700,000.00 | 5,816,800,000.00 | 6,763,300,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.11%) | (-0.08%) | (0.11%) | (0.09%) | (0.05%) | (-0.02%) | (-0.04%) | (0.00%) | (0.03%) | (0.08%) | (0.12%) | (0.15%) | (0.11%) | (0.15%) | (0.12%) | (0.10%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 210,144,000.00 | 234,759,000.00 | -324,591,000.00 | 78,890,000.00 | 480,678,000.00 | 163,071,000.00 | -193,769,000.00 | -11,629,000.00 | 17,048,000.00 | 343,066,000.00 | 960,046,000.00 | 740,341,000.00 | 1,502,725,000.00 | 673,017,000.00 | 780,500,000.00 | 1,052,300,000.00 | 1,394,900,000.00 | 1,852,200,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 235,320,000.00
+0% |
893,085,000.00
+280% |
-648,414,000.00
-173% |
1,222,330,000.00
-289% |
1,126,987,000.00
-8% |
856,076,000.00
-24% |
-218,322,000.00
-126% |
-865,629,000.00
+296% |
106,571,000.00
-112% |
214,361,000.00
+101% |
692,849,000.00
+223% |
2,288,430,000.00
+230% |
3,836,961,000.00
+68% |
2,865,500,000.00
-25% |
3,136,300,000.00
+9% |
4,260,200,000.00
+36% |
4,418,000,000.00
+4% |
4,909,400,000.00
+11% |
|
| Net Income Ratio | (0.02%) | (0.09%) | (-0.06%) | (0.10%) | (0.07%) | (0.04%) | (-0.01%) | (-0.04%) | (0.00%) | (0.01%) | (0.03%) | (0.09%) | (0.11%) | (0.09%) | (0.12%) | (0.10%) | (0.08%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.18 | 3.54 | -2.41 | 4.33 | 3.43 | 2.54 | -0.63 | -2.51 | 0.31 | 0.46 | 1.99 | 6.64 | 11.13 | 8.31 | 9.10 | 11.81 | 11.70 | 13.01 | |
| Diluted EPS | 1.15 | 3.42 | -2.41 | 4.33 | 3.43 | 2.54 | -0.63 | -2.51 | 0.31 | 0.46 | 1.99 | 6.64 | 11.13 | 8.31 | 9.10 | 11.81 | 11.70 | 13.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 200,229,030.00 | 252,526,160.00 | 268,805,100.00 | 282,531,960.00 | 332,175,720.00 | 337,469,440.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 360,664,940.00 | 377,462,604.00 | 377,462,604.00 | |
| Diluted Share Outstanding | 205,090,700.00 | 261,202,880.00 | 268,805,100.00 | 282,531,960.00 | 332,175,720.00 | 337,469,440.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 344,675,720.00 | 360,664,940.00 | 377,462,604.00 | 377,462,604.00 | |