PipeHawk
PIP.LPipeHawk plc Price (PIP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,312,823
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PipeHawk plcCurrency: GBp
| YEAR | 1997 | 1998 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
1,018,000.00
+0% |
1,222,000.00
+20% |
652,000.00
-47% |
1,128,000.00
+73% |
1,061,000.00
-6% |
943,000.00
-11% |
1,375,000.00
+46% |
2,783,000.00
+102% |
3,606,000.00
+30% |
2,411,000.00
-33% |
3,241,000.00
+34% |
2,636,000.00
-19% |
2,875,000.00
+9% |
3,342,000.00
+16% |
5,224,000.00
+56% |
5,111,000.00
-2% |
4,628,000.00
-9% |
4,813,000.00
+4% |
5,702,000.00
+18% |
4,789,000.00
-16% |
6,680,000.00
+39% |
8,324,999.00
+25% |
6,665,000.00
-20% |
6,191,000.00
-7% |
6,470,000.00
+5% |
9,138,000.00
+41% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 704,000.00 | 1,607,000.00 | 2,064,000.00 | 1,938,000.00 | 1,715,000.00 | 1,689,000.00 | 2,690,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,367,000.00 | 3,196,000.00 | 2,617,000.00 | 2,805,000.00 | 2,842,000.00 | 2,494,000.00 | 3,358,000.00 | 4,144,000.00 | 2,930,000.00 | 3,642,000.00 | 579,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
1,018,000.00
+0% |
518,000.00
-49% |
-955,000.00
-284% |
-936,000.00
-2% |
-877,000.00
-6% |
-772,000.00
-12% |
-314,000.00
-59% |
93,000.00
-130% |
3,606,000.00
+3,777% |
2,411,000.00
-33% |
3,241,000.00
+34% |
2,636,000.00
-19% |
2,875,000.00
+9% |
3,342,000.00
+16% |
2,857,000.00
-15% |
1,915,000.00
-33% |
2,011,000.00
+5% |
2,008,000.00
0% |
2,860,000.00
+42% |
2,295,000.00
-20% |
3,322,000.00
+45% |
4,180,999.00
+26% |
3,735,000.00
-11% |
2,549,000.00
-32% |
5,891,000.00
+131% |
9,138,000.00
+55% |
|
| Gross Profit Ratio | (1.00%) | (0.42%) | (-1.46%) | (-0.83%) | (-0.83%) | (-0.82%) | (-0.23%) | (0.03%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.55%) | (0.37%) | (0.43%) | (0.42%) | (0.50%) | (0.48%) | (0.50%) | (0.50%) | (0.56%) | (0.41%) | (0.91%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 21,000.00 | 20,000.00 | 308,000.00 | 613,000.00 | 434,000.00 | 397,000.00 | 398,000.00 | 376,000.00 | 43,000.00 | 15,000.00 | 376,000.00 | 561,000.00 | 542,000.00 | 0.00 | 3,012,000.00 | 451,000.00 | 751,000.00 | 978,000.00 | 1,232,000.00 | 1,049,000.00 | 1,774,000.00 | 2,141,000.00 | 2,285,000.00 | 2,333,000.00 | 2,644,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,765,000.00 | 1,391,000.00 | 1,900,000.00 | 1,876,000.00 | 1,553,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,765,000.00 | 1,391,000.00 | 1,900,000.00 | 1,876,000.00 | 1,553,000.00 | 0.00 | 2,106,000.00 | 2,416,000.00 | 2,575,000.00 | 2,866,000.00 | 2,876,000.00 | 2,703,000.00 | 3,265,000.00 | 5,588,000.00 | 3,931,000.00 | 4,746,000.00 | 5,468,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 44,000.00 | 57,000.00 | 131,000.00 | 173,000.00 | 122,000.00 | 146,000.00 | 183,000.00 | 196,000.00 | 165,000.00 | 134,000.00 | 104,000.00 | 74,000.00 | 61,000.00 | 73,000.00 | 90,000.00 | 98,000.00 | 138,000.00 | 112,000.00 | 100,000.00 | 106,000.00 | 89,000.00 | 191,000.00 | 192,000.00 | 424,000.00 | 579,000.00 | 619,000.00 | |
| Other Expenses | 1,247,000.00 | 815,000.00 | -307,000.00 | 119,000.00 | 177,000.00 | 189,000.00 | 50,000.00 | -38,000.00 | -142,000.00 | -132,000.00 | 34,000.00 | 140,000.00 | -90,000.00 | 3,237,000.00 | 0.00 | 0.00 | 0.00 | 114,000.00 | 0.00 | 0.00 | 26,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,353,000.00 | |
| Total Operating Expenses | 1,268,000.00 | 835,000.00 | 1,000.00 | 2,063,000.00 | 1,895,000.00 | 1,711,000.00 | 1,675,000.00 | 2,690,000.00 | 3,516,000.00 | 2,827,000.00 | 3,730,000.00 | 3,497,000.00 | 2,614,000.00 | 3,237,000.00 | 4,661,000.00 | 2,388,000.00 | 2,614,000.00 | 2,860,000.00 | 2,875,000.00 | 2,561,000.00 | 3,239,000.00 | 7,729,000.00 | 6,216,000.00 | 7,079,000.00 | 8,112,000.00 | 10,353,000.00 | |
| Cost and Exponses | 1,268,000.00 | 1,539,000.00 | 1,608,000.00 | 2,063,000.00 | 1,895,000.00 | 1,711,000.00 | 1,675,000.00 | 2,690,000.00 | 3,516,000.00 | 2,827,000.00 | 3,730,000.00 | 3,497,000.00 | 2,614,000.00 | 3,237,000.00 | 7,028,000.00 | 5,584,000.00 | 5,231,000.00 | 5,665,000.00 | 5,717,000.00 | 5,055,000.00 | 6,597,000.00 | 7,920,000.00 | 6,408,000.00 | 7,503,000.00 | 9,369,000.00 | 10,353,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-253,000.00
+0% |
-316,000.00
+25% |
-955,000.00
+202% |
-935,000.00
-2% |
-877,000.00
-6% |
-772,000.00
-12% |
-314,000.00
-59% |
93,000.00
-130% |
30,000.00
-68% |
-416,000.00
-1,487% |
-500,000.00
+20% |
-866,000.00
+73% |
260,000.00
-130% |
105,000.00
-60% |
751,000.00
+615% |
-501,000.00
-167% |
-564,000.00
+13% |
-858,000.00
+52% |
-16,000.00
-98% |
-408,000.00
+2,450% |
57,000.00
-114% |
405,000.00
+611% |
257,000.00
-37% |
-1,312,000.00
-611% |
-2,899,000.00
+121% |
-1,215,000.00
-58% |
|
| Operating Income Ratio | (-0.25%) | (-0.26%) | (-1.46%) | (-0.83%) | (-0.83%) | (-0.82%) | (-0.23%) | (0.03%) | (0.01%) | (-0.17%) | (-0.15%) | (-0.33%) | (0.09%) | (0.03%) | (0.14%) | (-0.10%) | (-0.12%) | (-0.18%) | (0.00%) | (-0.09%) | (0.01%) | (0.05%) | (0.04%) | (-0.21%) | (-0.45%) | (-0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 7,000.00 | 2,000.00 | 42,000.00 | 7,000.00 | 1,000.00 | 1,000.00 | 0.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162,000.00 | 149,000.00 | 150,000.00 | 165,000.00 | 178,000.00 | 236,000.00 | 71,000.00 | 211,000.00 | 178,000.00 | 264,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 12,000.00 | 13,000.00 | 59,000.00 | 44,000.00 | 50,000.00 | 52,000.00 | 55,000.00 | 44,000.00 | 78,000.00 | 88,000.00 | 87,000.00 | 79,000.00 | 162,000.00 | 158,000.00 | 162,000.00 | 149,000.00 | 150,000.00 | 165,000.00 | 178,000.00 | 236,000.00 | 200,000.00 | 211,000.00 | 178,000.00 | 264,000.00 | 385,000.00 | 424,000.00 | |
| Total Other Income/Exp... | 211,000.00 | 155,000.00 | -17,000.00 | -78,000.00 | -343,000.00 | -120,000.00 | -80,000.00 | -21,000.00 | -7,000.00 | -22,000.00 | -104,000.00 | -149,000.00 | -117,000.00 | -175,000.00 | -2,717,000.00 | -121,000.00 | -189,000.00 | -159,000.00 | -177,000.00 | -94,000.00 | -45,000.00 | -211,000.00 | -178,000.00 | -264,000.00 | -385,000.00 | -424,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 14,000.00 | -91,000.00 | -782,000.00 | -797,000.00 | -775,000.00 | -678,000.00 | -156,000.00 | 312,000.00 | 194,000.00 | -216,000.00 | -379,000.00 | -857,000.00 | 212,000.00 | 161,000.00 | -1,714,000.00 | -403,000.00 | -426,000.00 | -746,000.00 | 84,000.00 | -160,000.00 | 301,000.00 | 596,000.00 | 449,000.00 | -888,000.00 | -2,320,000.00 | -596,000.00 | |
| EBITDA ratio | (0.02%) | (-0.08%) | (-1.20%) | (-0.71%) | (-0.73%) | (-0.73%) | (-0.11%) | (0.11%) | (0.09%) | (-0.09%) | (-0.12%) | (-0.33%) | (0.13%) | (0.05%) | (0.16%) | (-0.08%) | (-0.09%) | (-0.15%) | (0.01%) | (-0.06%) | (0.02%) | (0.07%) | (0.07%) | (-0.14%) | (-0.36%) | (-0.07%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -42,000.00 | -161,000.00 | -972,000.00 | -1,013,000.00 | -1,220,000.00 | -892,000.00 | -394,000.00 | 72,000.00 | 23,000.00 | -438,000.00 | -604,000.00 | -1,015,000.00 | 143,000.00 | -70,000.00 | -1,966,000.00 | -622,000.00 | -753,000.00 | -1,016,999.00 | -193,000.00 | -502,000.00 | 12,000.00 | 194,000.00 | 79,000.00 | -1,576,000.00 | -3,284,000.00 | -1,639,000.00 | |
| Income Before Tax Ratio | (-0.04%) | (-0.13%) | (-1.49%) | (-0.90%) | (-1.15%) | (-0.95%) | (-0.29%) | (0.03%) | (0.01%) | (-0.18%) | (-0.19%) | (-0.39%) | (0.05%) | (-0.02%) | (-0.38%) | (-0.12%) | (-0.16%) | (-0.21%) | (-0.03%) | (-0.10%) | (0.00%) | (0.02%) | (0.01%) | (-0.25%) | (-0.51%) | (-0.18%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 3,000.00 | -1,000.00 | -1,000.00 | 78,000.00 | -46,000.00 | -175,000.00 | -97,000.00 | -69,000.00 | -86,000.00 | -111,000.00 | -206,000.00 | -171,000.00 | -99,000.00 | -98,000.00 | 34,000.00 | 99,000.00 | 250,000.00 | 264,000.00 | 372,000.00 | 351,000.00 | 300,000.00 | -396,000.00 | -443,000.00 | -708,000.00 | -800,000.00 | 52,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -42,000.00
+0% |
-161,000.00
+283% |
-972,000.00
+504% |
-1,013,000.00
+4% |
-1,174,000.00
+16% |
-717,000.00
-39% |
-297,000.00
-59% |
141,000.00
-147% |
109,000.00
-23% |
-327,000.00
-400% |
-398,000.00
+22% |
-844,000.00
+112% |
242,000.00
-129% |
28,000.00
-88% |
-1,932,000.00
-7,000% |
-523,000.00
-73% |
-503,000.00
-4% |
-753,000.00
+50% |
179,000.00
-124% |
-151,000.00
-184% |
312,000.00
-307% |
590,000.00
+89% |
522,000.00
-12% |
-868,000.00
-266% |
-2,484,000.00
+186% |
-1,691,000.00
-32% |
|
| Net Income Ratio | (-0.04%) | (-0.13%) | (-1.49%) | (-0.90%) | (-1.11%) | (-0.76%) | (-0.22%) | (0.05%) | (0.03%) | (-0.14%) | (-0.12%) | (-0.32%) | (0.08%) | (0.01%) | (-0.37%) | (-0.10%) | (-0.11%) | (-0.16%) | (0.03%) | (-0.03%) | (0.05%) | (0.07%) | (0.08%) | (-0.14%) | (-0.38%) | (-0.19%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.07 | -0.07 | -0.07 | -0.03 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.03 | 0.01 | 0.00 | -0.06 | -0.02 | -0.02 | -0.02 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | -0.02 | -0.07 | -0.02 | |
| Diluted EPS | 0.00 | -0.01 | -0.07 | -0.07 | -0.07 | -0.03 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | 0.01 | 0.00 | -0.06 | -0.02 | -0.02 | -0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.02 | -0.07 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 14,465,000.00 | 14,465,000.00 | 14,465,000.00 | 14,741,470.00 | 17,960,868.00 | 21,798,121.00 | 23,203,808.00 | 24,245,068.00 | 34,667,952.00 | 32,563,878.00 | 26,937,181.00 | 29,443,591.00 | 47,677,315.00 | 48,114,301.00 | 33,020,515.00 | 33,020,515.00 | 33,020,515.00 | 33,020,515.00 | 55,247,667.00 | 33,543,802.00 | 34,126,707.00 | 34,860,515.00 | 34,860,515.00 | 35,812,823.00 | 36,312,823.00 | 36,314,229.00 | |
| Diluted Share Outstanding | 14,465,000.00 | 14,465,000.00 | 14,465,000.00 | 14,741,470.00 | 17,960,868.00 | 21,798,121.00 | 23,203,808.00 | 24,245,068.00 | 34,667,952.00 | 32,563,878.00 | 26,937,181.00 | 29,443,591.00 | 47,677,315.00 | 48,114,301.00 | 33,020,515.00 | 33,020,515.00 | 33,020,515.00 | 33,020,515.00 | 55,247,667.00 | 33,543,802.00 | 54,657,116.00 | 55,095,386.00 | 55,344,987.00 | 35,812,823.00 | 36,312,823.00 | 36,312,823.00 | |