news-img

Pandora

PNDORA.CO

Tags: DK Consumer Cyclical Luxury Goods

Pandora A/S Price (PNDORA.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

80,915,422

(6.0002)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Pandora A/S

Currency: DKK

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 270.00k 304.89M 824.21M 1.22B 176.00M 341.00M 686.00M 1.13B 889.00M 897.00M 993.00M 1.39B 1.05B 2.91B 1.04B 794.00M 1.40B 2.39B
Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65.00M 161.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Receivables 0.00 399.12M 720.57M 1.46B 1.12B 1.58B 1.66B 1.57B 2.28B 2.57B 3.06B 2.75B 3.19B 1.76B 1.89B 2.50B 2.35B 0.00
Inventory 0.00 143.43M 432.98M 1.27B 1.61B 1.32B 1.49B 1.68B 2.36B 2.73B 2.73B 3.16B 2.14B 1.95B 2.99B 4.21B 4.17B 4.43B
Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 99.00M 65.00M 161.00M 153.00M 162.00M 187.00M 351.00M 69.00M 231.00M 87.00M 2.41B
Total Current Assets 270.00k 847.44M 1.98B 3.96B 2.90B 3.24B 3.84B 4.48B 5.59B 6.36B 6.74B 7.46B 6.57B 6.97B 5.99B 7.73B 8.00B 9.23B
Non Current Assets
Property, Plant, and Equipment, Net 0.00 114.63M 205.10M 374.00M 429.00M 472.00M 497.00M 711.00M 1.24B 1.77B 2.32B 2.63B 6.60B 5.06B 4.35B 5.20B 6.53B 8.47B
Goodwill 0.00 931.78M 1.21B 2.96B 2.98B 1.92B 1.90B 2.08B 2.42B 2.57B 3.52B 4.28B 4.42B 4.25B 4.42B 4.82B 4.91B 5.13B
Intangible Assets 0.00 2.36B 2.33B 1.53B 1.50B 2.57B 2.71B 2.78B 3.03B 3.20B 3.48B 3.50B 3.03B 2.70B 2.68B 2.75B 2.89B 3.11B
Long Term Investments 0.00 0.00 0.00 0.00 0.00 26.00M 48.00M 99.00M 159.00M 250.00M 289.00M 323.00M 290.00M 244.00M 222.00M 249.00M 0.00 0.00
Tax Assets 0.00 29.00M 76.50M 107.00M 209.00M 190.00M 276.00M 407.00M 879.00M 946.00M 884.00M 1.05B 675.00M 764.00M 891.00M 1.26B 1.26B 1.53B
Other Non-Current Assets 0.00 819.00k 21.19M 28.00M 34.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,000,000.00 0.00 1,000.00k 215.00M 298.00M
Total Non-Current Assets 0.00 3.43B 3.84B 5.00B 5.15B 5.18B 5.44B 6.08B 7.72B 8.73B 10.50B 11.79B 15.01B 13.01B 12.56B 14.28B 15.80B 18.53B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,000,000.00 0.00 0.00 0.00
Total Assets 270.00k

+0%

4.28B

+1,585,787%

5.82B

+36%

8.96B

+54%

8.05B

-10%

8.41B

+5%

9.28B

+10%

10.56B

+14%

13.31B

+26%

15.09B

+13%

17.24B

+14%

19.24B

+12%

21.57B

+12%

19.98B

-7%

18.54B

-7%

22.01B

+19%

23.80B

+8%

27.76B

+17%

Liabilities
Current Liabilities
Account Payables 0.00 30.45M 106.00M 245.00M 288.00M 219.00M 539.00M 804.00M 1.33B 1.62B 1.70B 2.25B 3.10B 3.21B 3.27B 3.13B 3.21B 3.89B
Short Term Debt 0.00 298.74M 271.62M 2.33B 10.00M 7.00M 49.00M 10.00M 257.00M 3.00M 164.00M 248.00M 2.07B 4.00B 2.05B 4.46B 1.43B 1.78B
Tax Payables 2.00k 124.25M 206.66M 351.00M 344.00M 283.00M 546.00M 643.00M 306.00M 547.00M 572.00M 543.00M 438.00M 382.00M 1.00B 1.07B 583.00M 871.00M
Deferred Revenue 0.00 124.25M 206.66M 351.00M 344.00M 283.00M 546.00M 643.00M 306.00M 547.00M 572.00M 2.12B 1.93B 1.93B 3.10B 764.00M 906.00M 0.00
Other Current Liabilities 7.00k 120.03M 316.17M 562.00M 1.01B 1.16B 624.00M 933.00M 1.88B 1.68B 1.21B 1.51B 158.00M 347.00M -1,736,000,000.00 -72,000,000.00 1.92B 3.34B
Total Current Liabilities 9.00k 573.46M 900.45M 3.48B 1.65B 1.66B 2.30B 3.03B 4.08B 4.40B 4.31B 5.49B 7.85B 9.79B 8.25B 11.18B 8.05B 9.88B
Non Current Liabilities
Long Term Debt 0.00 2.69B 2.70B 0.00 311.00M 144.00M 0.00 0.00 2.35B 3.01B 5.28B 6.42B 7.96B 1.70B 2.77B 3.13B 9.74B 11.63B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 64.00M 7.00M 0.00 0.00 0.00 0.00 0.00 0.00 278.00M 370.00M 416.00M 0.00 1,000.00k 0.00
Deferred Tax Liabilities Non-Current 0.00 586.07M 559.24M 606.00M 552.00M 552.00M 471.00M 430.00M 394.00M 393.00M 501.00M 461.00M 235.00M 368.00M 113.00M 172.00M 164.00M 102.00M
Other Non-Current Liabilities 0.00 1.09M 4.46M 554.00M 2.00M 2.00M 38.00M 61.00M 346.00M 494.00M 631.00M 451.00M 1,000.00k 1,000.00k 1,000.00k 363.00M 489.00M 646.00M
Total Non-Current Liabilities 0.00 3.28B 3.27B 1.16B 993.00M 712.00M 509.00M 491.00M 3.09B 3.90B 6.42B 7.33B 8.48B 2.81B 3.30B 3.67B 10.39B 12.37B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 -64,000,000.00 -7,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3.82B 3.06B 2.61B 3.06B 3.88B 5.17B
Total Liabilities 9.00k

+0%

3.85B

+42,825,344%

4.17B

+8%

4.64B

+11%

2.64B

-43%

2.38B

-10%

2.81B

+18%

3.52B

+25%

7.17B

+104%

8.29B

+16%

10.73B

+29%

12.83B

+20%

16.32B

+27%

12.60B

-23%

11.54B

-8%

14.85B

+29%

18.44B

+24%

22.25B

+21%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.03B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 125.00k 125.00k 500.00k 130.00M 130.00M 130.00M 130.00M 128.00M 122.00M 117.00M 113.00M 110.00M 100.00M 100.00M 100.00M 96.00M 89.00M 82.00M
Retained Earnings 11.00k 306.34M 1.28B 1.41B 2.74B 3.33B 4.79B 6.54B 7.64B 8.82B 6.49B 7.89B 5.11B 6.63B 9.52B 8.04B 9.01B 6.22B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 205.00M 729.00M -4,030,000,000.00 2.19B 922.00M 967.00M 1.17B 750.00M 795.00M 918.00M 609.00M 0.00
Other Total Stockholders Equity 125.00k 121.14M 125.00k 1.21B 1.21B 2.58B 510.00M -1,450,000,000.00 -8,182,000,000.00 -4,334,000,000.00 -1,999,000,000.00 -3,469,000,000.00 -1,964,000,000.00 -93,000,000.00 -3,416,000,000.00 -3,321,000,000.00 -4,353,000,000.00 -793,000,000.00
Total Stockholders Equity 261.00k 427.60M 1.45B 4.32B 5.41B 6.04B 6.46B 7.03B 6.14B 6.79B 6.51B 6.42B 5.25B 7.39B 7.00B 7.17B 5.36B 5.51B
Minority Interest 0.00 0.00 197.46M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity 261.00k

+0%

427.60M

+163,733%

1.65B

+285%

4.32B

+162%

5.41B

+25%

6.04B

+12%

6.46B

+7%

7.03B

+9%

6.14B

-13%

6.79B

+11%

6.51B

-4%

6.42B

-1%

5.25B

-18%

7.39B

+41%

7.00B

-5%

7.17B

+2%

5.36B

-25%

5.51B

+3%

Total Liabilities And Total Equity 270.00k

+0%

4.28B

+1,585,787%

5.82B

+36%

8.96B

+54%

8.05B

-10%

8.41B

+5%

9.28B

+10%

10.56B

+14%

13.31B

+26%

15.09B

+13%

17.24B

+14%

19.24B

+12%

21.57B

+12%

19.98B

-7%

18.54B

-7%

22.01B

+19%

23.80B

+8%

27.76B

+17%

Additional Metrics
Total Investments 0.00

+0%

0.00

+0%

0.00

+0%

28.00M

+0%

34.00M

+21%

26.00M

-24%

48.00M

+85%

99.00M

+106%

159.00M

+61%

250.00M

+57%

289.00M

+16%

323.00M

+12%

290.00M

-10%

244.00M

-16%

222.00M

-9%

249.00M

+12%

215.00M

-14%

298.00M

+39%

Total Debt 0.00

+0%

2.99B

+0%

2.97B

-1%

2.33B

-22%

385.00M

-83%

158.00M

-59%

49.00M

-69%

10.00M

-80%

2.61B

+25,970%

3.01B

+15%

5.45B

+81%

6.67B

+22%

10.03B

+50%

6.06B

-40%

3.93B

-35%

7.59B

+93%

11.17B

+47%

13.40B

+20%

Net Debt -270,000.00 2.69B 2.15B 1.10B 209.00M -183,000,000.00 -637,000,000.00 -1,121,000,000.00 1.72B 2.11B 4.45B 5.28B 8.98B 3.15B 2.88B 6.79B 9.77B 11.01B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation