Pinnacle Investment Management Group Limited Price (PNI.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

198,491,286

(1.2214)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Pinnacle Investment Management Group Limited
news-img

Income Statement

Pinnacle Investment Management Group Limited

Currency: AUD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 92.34M

+0%

80.10M

-13%

78.51M

-2%

65.07M

-17%

73.22M

+13%

68.51M

-6%

48.17M

-30%

46.16M

-4%

43.39M

-6%

2.50M

-94%

3.08M

+23%

10.98M

+257%

16.54M

+51%

21.12M

+28%

21.12M

0%

32.42M

+54%

42.12M

+30%

54.21M

+29%

48.99M

-10%

Cost of Revenue
Cost of Revenue 29.74M 0.00 0.00 0.00 0.00 0.00 0.00 45.70M 0.00 0.00 4.80M 12.03M 13.03M 18.72M 2.50M 2.38M 2.32M 1.56M 40.79M
Gross Profit
Gross Profit 62.60M

+0%

80.10M

+28%

78.51M

-2%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

464.00k

+0%

0.00

+0%

0.00

+0%

-1,725,000.00

+0%

-1,057,000.00

-39%

3.52M

-433%

2.40M

-32%

18.62M

+676%

30.04M

+61%

39.80M

+33%

52.65M

+32%

8.20M

-84%

Gross Profit Ratio (0.68%) (1.00%) (1.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.01%) (0.00%) (0.00%) (-0.56%) (-0.10%) (0.21%) (0.11%) (0.88%) (0.93%) (0.94%) (0.97%) (0.17%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.88 0.00 0.00 -0.12 -0.27 0.02 0.02 0.17 0.00
General and Administrative 0.00 32.02M 42.85M 37.23M 48.27M 44.06M 37.45M 32.53M 28.40M 6.81M 7.90M 1.93M 1.18M 2.48M 3.13M 2.66M 3.17M 3.66M 3.98M
Selling, General & Admin... 48.32M 33.50M 45.36M 40.85M 53.96M 48.62M 40.96M 35.78M 31.41M 7.32M 8.12M 2.37M 2.30M 4.17M 3.54M 2.89M 3.84M 4.74M 5.68M
Selling & Marketing Exp... 0.00 1.48M 2.51M 3.62M 5.69M 4.56M 3.51M 3.24M 3.01M 505.00k 217.00k 441.00k 1.12M 1.69M 407.00k 232.00k 676.00k 1.08M 1.69M
Depreciation and Amortiz... 1.69M 1.88M 2.01M 3.25M 3.47M 2.84M 2.43M 2.19M 1.15M 89.00k 38.00k 68.00k 68.00k 72.00k 2.50M 2.38M 2.32M 1.56M 1.44M
Other Expenses 0.00 -86,972,000.00 -105,168,000.00 24.21M 19.27M 19.89M 7.21M -83,175,000.00 11.98M -4,818,000.00 -6,427,000.00 -11,528,000.00 -18,127,000.00 -24,814,000.00 -23,484,000.00 -28,727,000.00 -34,888,000.00 -37,464,000.00 0.00
Total Operating Expenses 48.32M -53,471,000.00 -59,812,000.00 65.07M 73.22M 68.51M 48.17M -47,398,000.00 43.39M 2.50M 1.69M 13.33M 19.73M 28.22M 23.48M 28.73M 34.89M 37.46M 5.68M
Cost and Exponses 78.06M -53,471,000.00 -59,812,000.00 65.07M 73.22M 68.51M 48.17M -47,398,000.00 43.39M 2.50M 1.69M 25.36M 32.76M 46.94M 26.71M 31.11M 37.21M 39.02M 46.46M
Operating Income
Operating Income 14.28M

+0%

26.63M

+87%

18.70M

-30%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

-1,239,000.00

+0%

0.00

+0%

0.00

+0%

4.77M

+0%

-4,693,000.00

-198%

160.00k

-103%

-3,763,000.00

-2,452%

-4,864,000.00

+29%

1.31M

-127%

4.91M

+275%

15.19M

+209%

2.53M

-83%

Operating Income Ratio (0.15%) (0.33%) (0.24%) (0.00%) (0.00%) (0.00%) (0.00%) (-0.03%) (0.00%) (0.00%) (1.55%) (-0.43%) (0.01%) (-0.18%) (-0.23%) (0.04%) (0.12%) (0.28%) (0.05%)
Other Income and Exp...
Interest Income 0.00 2.42M 2.16M 23.33M 53.17M 47.87M 12.97M 3.34M 1.81M 697.00k 204.00k 94.00k 108.00k 105.00k 641.00k 650.00k 2.38M 6.06M 1.32M
Interest Expenses 0.00 1.84M 2.63M 22.23M 50.39M 50.91M 10.81M 2.74M 870.00k 384.00k 97.00k 94.00k 108.00k 105.00k 735.00k 733.00k 2.42M 6.07M 7.37M
Total Other Income/Exp... 1.45M 2.04M -5,007,000.00 53.00k -11,082,000.00 -4,804,000.00 -10,834,000.00 -1,248,000.00 8.35M 4.24M 15.39M 15.60M 22.91M 32.28M -4,858,000.00 -3,117,000.00 -11,079,000.00 303.00k 87.82M
EBITDA
EBITDA 15.97M 25.19M 21.84M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4,639,000.00 228.00k -2,550,000.00 -2,536,000.00 3.69M 7.23M 16.74M 8.35M
EBITDA ratio (0.17%) (0.36%) (0.26%) (0.00%) (0.00%) (0.00%) (0.00%) (0.02%) (0.00%) (0.00%) (1.56%) (-0.41%) (0.02%) (-0.18%) (-0.11%) (0.11%) (0.17%) (0.31%) (0.17%)
Income Before Tax
Income Before Tax 15.72M 26.97M 16.97M 53.00k -11,082,000.00 -4,804,000.00 -10,834,000.00 -1,248,000.00 8.35M 4.24M 8.57M 12.18M 23.14M 30.51M -5,599,000.00 577.00k 679.00k 9.11M 90.35M
Income Before Tax Ratio (0.17%) (0.34%) (0.22%) (0.00%) (-0.15%) (-0.07%) (-0.22%) (-0.03%) (0.19%) (1.70%) (2.79%) (1.11%) (1.40%) (1.44%) (-0.27%) (0.02%) (0.02%) (0.17%) (1.84%)
Income Tax Expense
Income Tax Expense 4.47M 7.86M 4.05M 220.00k -4,273,000.00 530.00k -3,173,000.00 -2,342,000.00 -28,000.00 8.14M 133.00k 159.00k -334,000.00 -38,000.00 -37,805,000.00 -66,439,999.00 -75,686,000.00 -67,359,000.00 0.00
Net Income
Net Income 10.94M

+0%

16.93M

+55%

12.02M

-29%

2.19M

-82%

-7,557,000.00

-445%

-5,319,000.00

-30%

-7,602,000.00

+43%

-1,637,000.00

-78%

4.79M

-393%

-8,960,000.00

-287%

4.54M

-151%

13.10M

+189%

23.48M

+79%

30.55M

+30%

32.21M

+5%

67.02M

+108%

76.37M

+14%

76.47M

+0%

90.35M

+18%

Net Income Ratio (0.12%) (0.21%) (0.15%) (0.03%) (-0.10%) (-0.08%) (-0.16%) (-0.04%) (0.11%) (-3.59%) (1.47%) (1.19%) (1.42%) (1.45%) (1.53%) (2.07%) (1.81%) (1.41%) (1.84%)
Earning Per Share
Basic EPS 0.11 0.22 0.13 0.02 -0.07 -0.05 -0.07 -0.02 0.05 -0.09 0.04 0.08 0.13 0.18 0.19 0.38 0.40 0.39 0.45
Diluted EPS 0.11 0.21 0.12 0.02 -0.07 -0.05 -0.07 -0.02 0.05 -0.09 0.04 0.08 0.13 0.17 0.18 0.37 0.40 0.39 0.46
Share Outstanding
Basic Share Outstanding 95.71M 77.70M 95.71M 91.13M 101.47M 103.73M 103.85M 102.31M 103.01M 105.75M 110.58M 158.11M 175.25M 166.78M 170.93M 175.29M 189.94M 194.35M 198.57M
Diluted Share Outstanding 103.96M 79.11M 98.54M 99.50M 101.47M 103.73M 103.85M 104.11M 106.49M 105.75M 110.58M 159.02M 175.25M 178.75M 180.12M 183.46M 193.24M 196.10M 198.49M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation