
Pinnacle
PNI.AXPinnacle Investment Management Group Limited Price (PNI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
198,491,286
(1.2214)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Pinnacle Investment Management Group LimitedCurrency: AUD
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
92.34M
+0% |
80.10M
-13% |
78.51M
-2% |
65.07M
-17% |
73.22M
+13% |
68.51M
-6% |
48.17M
-30% |
46.16M
-4% |
43.39M
-6% |
2.50M
-94% |
3.08M
+23% |
10.98M
+257% |
16.54M
+51% |
21.12M
+28% |
21.12M
0% |
32.42M
+54% |
42.12M
+30% |
54.21M
+29% |
48.99M
-10% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 29.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.70M | 0.00 | 0.00 | 4.80M | 12.03M | 13.03M | 18.72M | 2.50M | 2.38M | 2.32M | 1.56M | 40.79M | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
62.60M
+0% |
80.10M
+28% |
78.51M
-2% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
464.00k
+0% |
0.00
+0% |
0.00
+0% |
-1,725,000.00
+0% |
-1,057,000.00
-39% |
3.52M
-433% |
2.40M
-32% |
18.62M
+676% |
30.04M
+61% |
39.80M
+33% |
52.65M
+32% |
8.20M
-84% |
|
Gross Profit Ratio | (0.68%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (-0.56%) | (-0.10%) | (0.21%) | (0.11%) | (0.88%) | (0.93%) | (0.94%) | (0.97%) | (0.17%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.88 | 0.00 | 0.00 | -0.12 | -0.27 | 0.02 | 0.02 | 0.17 | 0.00 | |
General and Administrative | 0.00 | 32.02M | 42.85M | 37.23M | 48.27M | 44.06M | 37.45M | 32.53M | 28.40M | 6.81M | 7.90M | 1.93M | 1.18M | 2.48M | 3.13M | 2.66M | 3.17M | 3.66M | 3.98M | |
Selling, General & Admin... | 48.32M | 33.50M | 45.36M | 40.85M | 53.96M | 48.62M | 40.96M | 35.78M | 31.41M | 7.32M | 8.12M | 2.37M | 2.30M | 4.17M | 3.54M | 2.89M | 3.84M | 4.74M | 5.68M | |
Selling & Marketing Exp... | 0.00 | 1.48M | 2.51M | 3.62M | 5.69M | 4.56M | 3.51M | 3.24M | 3.01M | 505.00k | 217.00k | 441.00k | 1.12M | 1.69M | 407.00k | 232.00k | 676.00k | 1.08M | 1.69M | |
Depreciation and Amortiz... | 1.69M | 1.88M | 2.01M | 3.25M | 3.47M | 2.84M | 2.43M | 2.19M | 1.15M | 89.00k | 38.00k | 68.00k | 68.00k | 72.00k | 2.50M | 2.38M | 2.32M | 1.56M | 1.44M | |
Other Expenses | 0.00 | -86,972,000.00 | -105,168,000.00 | 24.21M | 19.27M | 19.89M | 7.21M | -83,175,000.00 | 11.98M | -4,818,000.00 | -6,427,000.00 | -11,528,000.00 | -18,127,000.00 | -24,814,000.00 | -23,484,000.00 | -28,727,000.00 | -34,888,000.00 | -37,464,000.00 | 0.00 | |
Total Operating Expenses | 48.32M | -53,471,000.00 | -59,812,000.00 | 65.07M | 73.22M | 68.51M | 48.17M | -47,398,000.00 | 43.39M | 2.50M | 1.69M | 13.33M | 19.73M | 28.22M | 23.48M | 28.73M | 34.89M | 37.46M | 5.68M | |
Cost and Exponses | 78.06M | -53,471,000.00 | -59,812,000.00 | 65.07M | 73.22M | 68.51M | 48.17M | -47,398,000.00 | 43.39M | 2.50M | 1.69M | 25.36M | 32.76M | 46.94M | 26.71M | 31.11M | 37.21M | 39.02M | 46.46M | |
Operating Income | ||||||||||||||||||||
Operating Income |
14.28M
+0% |
26.63M
+87% |
18.70M
-30% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-1,239,000.00
+0% |
0.00
+0% |
0.00
+0% |
4.77M
+0% |
-4,693,000.00
-198% |
160.00k
-103% |
-3,763,000.00
-2,452% |
-4,864,000.00
+29% |
1.31M
-127% |
4.91M
+275% |
15.19M
+209% |
2.53M
-83% |
|
Operating Income Ratio | (0.15%) | (0.33%) | (0.24%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (0.00%) | (0.00%) | (1.55%) | (-0.43%) | (0.01%) | (-0.18%) | (-0.23%) | (0.04%) | (0.12%) | (0.28%) | (0.05%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | 0.00 | 2.42M | 2.16M | 23.33M | 53.17M | 47.87M | 12.97M | 3.34M | 1.81M | 697.00k | 204.00k | 94.00k | 108.00k | 105.00k | 641.00k | 650.00k | 2.38M | 6.06M | 1.32M | |
Interest Expenses | 0.00 | 1.84M | 2.63M | 22.23M | 50.39M | 50.91M | 10.81M | 2.74M | 870.00k | 384.00k | 97.00k | 94.00k | 108.00k | 105.00k | 735.00k | 733.00k | 2.42M | 6.07M | 7.37M | |
Total Other Income/Exp... | 1.45M | 2.04M | -5,007,000.00 | 53.00k | -11,082,000.00 | -4,804,000.00 | -10,834,000.00 | -1,248,000.00 | 8.35M | 4.24M | 15.39M | 15.60M | 22.91M | 32.28M | -4,858,000.00 | -3,117,000.00 | -11,079,000.00 | 303.00k | 87.82M | |
EBITDA | ||||||||||||||||||||
EBITDA | 15.97M | 25.19M | 21.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,639,000.00 | 228.00k | -2,550,000.00 | -2,536,000.00 | 3.69M | 7.23M | 16.74M | 8.35M | |
EBITDA ratio | (0.17%) | (0.36%) | (0.26%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.00%) | (0.00%) | (1.56%) | (-0.41%) | (0.02%) | (-0.18%) | (-0.11%) | (0.11%) | (0.17%) | (0.31%) | (0.17%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 15.72M | 26.97M | 16.97M | 53.00k | -11,082,000.00 | -4,804,000.00 | -10,834,000.00 | -1,248,000.00 | 8.35M | 4.24M | 8.57M | 12.18M | 23.14M | 30.51M | -5,599,000.00 | 577.00k | 679.00k | 9.11M | 90.35M | |
Income Before Tax Ratio | (0.17%) | (0.34%) | (0.22%) | (0.00%) | (-0.15%) | (-0.07%) | (-0.22%) | (-0.03%) | (0.19%) | (1.70%) | (2.79%) | (1.11%) | (1.40%) | (1.44%) | (-0.27%) | (0.02%) | (0.02%) | (0.17%) | (1.84%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 4.47M | 7.86M | 4.05M | 220.00k | -4,273,000.00 | 530.00k | -3,173,000.00 | -2,342,000.00 | -28,000.00 | 8.14M | 133.00k | 159.00k | -334,000.00 | -38,000.00 | -37,805,000.00 | -66,439,999.00 | -75,686,000.00 | -67,359,000.00 | 0.00 | |
Net Income | ||||||||||||||||||||
Net Income | 10.94M
+0% |
16.93M
+55% |
12.02M
-29% |
2.19M
-82% |
-7,557,000.00
-445% |
-5,319,000.00
-30% |
-7,602,000.00
+43% |
-1,637,000.00
-78% |
4.79M
-393% |
-8,960,000.00
-287% |
4.54M
-151% |
13.10M
+189% |
23.48M
+79% |
30.55M
+30% |
32.21M
+5% |
67.02M
+108% |
76.37M
+14% |
76.47M
+0% |
90.35M
+18% |
|
Net Income Ratio | (0.12%) | (0.21%) | (0.15%) | (0.03%) | (-0.10%) | (-0.08%) | (-0.16%) | (-0.04%) | (0.11%) | (-3.59%) | (1.47%) | (1.19%) | (1.42%) | (1.45%) | (1.53%) | (2.07%) | (1.81%) | (1.41%) | (1.84%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 0.11 | 0.22 | 0.13 | 0.02 | -0.07 | -0.05 | -0.07 | -0.02 | 0.05 | -0.09 | 0.04 | 0.08 | 0.13 | 0.18 | 0.19 | 0.38 | 0.40 | 0.39 | 0.46 | |
Diluted EPS | 0.11 | 0.21 | 0.12 | 0.02 | -0.07 | -0.05 | -0.07 | -0.02 | 0.05 | -0.09 | 0.04 | 0.08 | 0.13 | 0.17 | 0.18 | 0.37 | 0.40 | 0.39 | 0.46 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 95.71M | 77.70M | 95.71M | 91.13M | 101.47M | 103.73M | 103.85M | 102.31M | 103.01M | 105.75M | 110.58M | 158.11M | 175.25M | 166.78M | 170.93M | 175.29M | 189.94M | 194.35M | 197.23M | |
Diluted Share Outstanding | 103.96M | 79.11M | 98.54M | 99.50M | 101.47M | 103.73M | 103.85M | 104.11M | 106.49M | 105.75M | 110.58M | 159.02M | 175.25M | 178.75M | 180.12M | 183.46M | 193.24M | 196.10M | 198.49M |